britannia homes (gb) limited
britannia homes (gb) limited Company Information
Company Number
05618485
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
britannia group (gb) ltd
Group Structure
View All
Contact
Registered Address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Website
britanniagroup.combritannia homes (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA HOMES (GB) LIMITED at £1.1m based on a Turnover of £405.7k and 2.68x industry multiple (adjusted for size and gross margin).
britannia homes (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA HOMES (GB) LIMITED at £753 based on an EBITDA of £123 and a 6.1x industry multiple (adjusted for size and gross margin).
britannia homes (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA HOMES (GB) LIMITED at £595.3k based on Net Assets of £369.5k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Homes (gb) Limited Overview
Britannia Homes (gb) Limited is a live company located in withington, M20 3FU with a Companies House number of 05618485. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2005, it's largest shareholder is britannia group (gb) ltd with a 100% stake. Britannia Homes (gb) Limited is a established, micro sized company, Pomanda has estimated its turnover at £405.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia Homes (gb) Limited Health Check
Pomanda's financial health check has awarded Britannia Homes (Gb) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £405.7k, make it smaller than the average company (£894.4k)
- Britannia Homes (gb) Limited
£894.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.1%)
- Britannia Homes (gb) Limited
2.1% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Britannia Homes (gb) Limited
66.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (36.3%)
- Britannia Homes (gb) Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Britannia Homes (gb) Limited
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Britannia Homes (gb) Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £202.8k, this is equally as efficient (£202.8k)
- Britannia Homes (gb) Limited
£202.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Homes (gb) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Homes (gb) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Homes (gb) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)
5 weeks - Britannia Homes (gb) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (63.6%)
0.3% - Britannia Homes (gb) Limited
63.6% - Industry AVG
BRITANNIA HOMES (GB) LIMITED financials
Britannia Homes (Gb) Limited's latest turnover from March 2023 is estimated at £405.7 thousand and the company has net assets of £369.5 thousand. According to their latest financial statements, Britannia Homes (Gb) Limited has 2 employees and maintains cash reserves of £114 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 737 | 867 | 326,020 | 325,000 | 325,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 79,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 79,497 | 0 | 0 | 737 | 867 | 326,020 | 325,000 | 325,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 846,227 | 2,067,050 | 498,127 | 325,000 | 325,000 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 196 | 331 | 86 | 0 | 272 | 5,664 | 432 | 0 | 613 | 617 | 0 | 0 |
| Group Debtors | 369,988 | 372,490 | 437,477 | 391,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 437 | 0 | 0 | 0 | 946 | 1,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 114 | 294 | 424 | 515 | 1,072 | 124,954 | 2,969 | 304 | 782 | 163 | 368 | 1 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 370,539 | 372,784 | 438,097 | 392,021 | 848,331 | 2,193,896 | 501,368 | 330,968 | 326,214 | 163 | 981 | 618 | 0 | 0 |
| total assets | 370,539 | 372,784 | 438,097 | 392,021 | 927,828 | 2,193,896 | 501,368 | 331,705 | 327,081 | 326,183 | 325,981 | 325,618 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 4,072 | 111,445 | 0 | 34,179 | 2,586 | 353,340 | 3,675 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 667,040 | 844,851 | 305,332 | 0 | 0 | 0 | 325,000 | 3,967 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,000 | 3,352 | 18,857 | 32,428 | 133,734 | 13,850 | 325,000 | 421,830 | 391,274 | 0 | 3,967 | 324,734 | 0 | 0 |
| total current liabilities | 1,000 | 3,352 | 26,357 | 32,428 | 804,846 | 970,146 | 630,332 | 456,009 | 393,860 | 353,340 | 332,642 | 328,701 | 0 | 0 |
| loans | 0 | 0 | 42,500 | 0 | 0 | 1,415,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 42,500 | 0 | 0 | 1,415,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,000 | 3,352 | 68,857 | 32,428 | 804,846 | 2,385,509 | 630,332 | 456,009 | 393,860 | 353,340 | 332,642 | 328,701 | 0 | 0 |
| net assets | 369,539 | 369,432 | 369,240 | 359,593 | 122,982 | -191,613 | -128,964 | -124,304 | -66,779 | -27,157 | -6,661 | -3,083 | 0 | 0 |
| total shareholders funds | 369,539 | 369,432 | 369,240 | 359,593 | 122,982 | -191,613 | -128,964 | -124,304 | -66,779 | -27,157 | -6,661 | -3,083 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 737 | 130 | 153 | 180 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | -846,227 | -1,220,823 | 1,568,923 | 173,127 | 0 | 325,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,065 | -65,183 | 46,167 | 390,474 | -860 | 1,620 | -5,392 | 5,232 | 432 | -613 | -4 | 617 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -4,072 | -107,373 | 111,445 | -34,179 | 31,593 | -350,754 | 349,665 | 3,675 | 0 | 0 | 0 |
| Accruals and Deferred Income | -2,352 | -15,505 | -13,571 | -101,306 | 119,884 | -311,150 | -96,830 | 30,556 | 391,274 | -3,967 | -320,767 | 324,734 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | -79,497 | 79,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | -7,500 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -667,040 | -177,811 | 539,519 | 305,332 | 0 | 0 | -325,000 | 321,033 | 3,967 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -42,500 | 42,500 | 0 | -1,415,363 | 1,415,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -180 | -130 | -91 | -557 | -123,882 | 121,985 | 2,665 | -478 | 619 | -205 | 367 | 1 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -180 | -130 | -91 | -557 | -123,882 | 121,985 | 2,665 | -478 | 619 | -205 | 367 | 1 | 0 | 0 |
britannia homes (gb) limited Credit Report and Business Information
Britannia Homes (gb) Limited Competitor Analysis
Perform a competitor analysis for britannia homes (gb) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
britannia homes (gb) limited Ownership
BRITANNIA HOMES (GB) LIMITED group structure
Britannia Homes (Gb) Limited has no subsidiary companies.
Ultimate parent company
1 parent
BRITANNIA HOMES (GB) LIMITED
05618485
britannia homes (gb) limited directors
Britannia Homes (Gb) Limited currently has 1 director, Mr Mohammad Jamil serving since Nov 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Jamil | United Kingdom | 68 years | Nov 2005 | - | Director |
P&L
March 2023turnover
405.7k
-2%
operating profit
123.4
0%
gross margin
66.7%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
369.5k
0%
total assets
370.5k
-0.01%
cash
114
-0.61%
net assets
Total assets minus all liabilities
Similar Companies
britannia homes (gb) limited company details
company number
05618485
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
brittania property holdings limited (November 2005)
accountant
-
auditor
-
address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Bank
-
Legal Advisor
-
britannia homes (gb) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to britannia homes (gb) limited. Currently there are 1 open charges and 2 have been satisfied in the past.
britannia homes (gb) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA HOMES (GB) LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia homes (gb) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
