britannia property group (gb) limited
britannia property group (gb) limited Company Information
Company Number
05618518
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
britannia group investments limited
Group Structure
View All
Contact
Registered Address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Website
www.britanniagroup.combritannia property group (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTY GROUP (GB) LIMITED at £565.9k based on a Turnover of £212.5k and 2.66x industry multiple (adjusted for size and gross margin).
britannia property group (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTY GROUP (GB) LIMITED at £750.9k based on an EBITDA of £123.7k and a 6.07x industry multiple (adjusted for size and gross margin).
britannia property group (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTY GROUP (GB) LIMITED at £208k based on Net Assets of £129.1k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Property Group (gb) Limited Overview
Britannia Property Group (gb) Limited is a live company located in withington, M20 3FU with a Companies House number of 05618518. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2005, it's largest shareholder is britannia group investments limited with a 100% stake. Britannia Property Group (gb) Limited is a established, micro sized company, Pomanda has estimated its turnover at £212.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia Property Group (gb) Limited Health Check
Pomanda's financial health check has awarded Britannia Property Group (Gb) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £212.5k, make it smaller than the average company (£894.4k)
- Britannia Property Group (gb) Limited
£894.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.1%)
- Britannia Property Group (gb) Limited
2.1% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Britannia Property Group (gb) Limited
66.7% - Industry AVG
Profitability
an operating margin of 46.8% make it more profitable than the average company (36.3%)
- Britannia Property Group (gb) Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Britannia Property Group (gb) Limited
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Britannia Property Group (gb) Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £106.2k, this is less efficient (£202.8k)
- Britannia Property Group (gb) Limited
£202.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Property Group (gb) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (30 days)
- Britannia Property Group (gb) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Property Group (gb) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)
3 weeks - Britannia Property Group (gb) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.7%, this is a higher level of debt than the average (63.6%)
89.7% - Britannia Property Group (gb) Limited
63.6% - Industry AVG
BRITANNIA PROPERTY GROUP (GB) LIMITED financials
Britannia Property Group (Gb) Limited's latest turnover from March 2023 is estimated at £212.5 thousand and the company has net assets of £129.1 thousand. According to their latest financial statements, Britannia Property Group (Gb) Limited has 2 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 45,439 | 69,758 | 61,812 | 0 | 0 | 0 | 0 | 3,527 | 1,204,149 | 1,207,661 | 1,205,708 | 1,200,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,245,439 | 1,269,758 | 1,261,812 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,203,527 | 1,204,149 | 1,207,661 | 1,205,708 | 1,200,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 324 | 0 | 1 | 0 | 24 | 9,949 | 0 | 0 | 1,000 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 29,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 724 | 796 | 217 | 1,424 | 81 | 0 | 360 | 44 | 0 | 0 | 4,417 | 6,777 | 0 | 0 | 0 |
| Cash | 10,935 | 400 | 1,153 | 1,399 | 589 | 3,258 | 2,421 | 17,390 | 32,143 | 14,477 | 108,376 | 191,803 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,659 | 1,196 | 1,370 | 3,147 | 670 | 3,259 | 32,232 | 17,458 | 42,092 | 14,477 | 112,793 | 199,580 | 0 | 0 | 0 |
| total assets | 1,257,098 | 1,270,954 | 1,263,182 | 1,203,147 | 1,200,670 | 1,203,259 | 1,232,232 | 1,220,985 | 1,246,241 | 1,222,138 | 1,318,501 | 1,399,580 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 22,224 | 22,224 | 26,312 | 20,800 | 465,000 | 498,572 | 67,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,140 | 4,099 | 396 | 4,319 | 2,852 | 2,225 | 1,867 | 48 | 0 | 1,100 | 19,505 | 10,523 | 0 | 0 | 0 |
| Group/Directors Accounts | 91,451 | 53,028 | 34,570 | 85,185 | 622,467 | 631,966 | 186,900 | 153,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 61,119 | 51,373 | 53,412 | 25,877 | 29,962 | 23,239 | 484,932 | 506,272 | 650,013 | 593,637 | 634,272 | 738,965 | 0 | 0 | 0 |
| total current liabilities | 179,934 | 130,724 | 114,690 | 136,181 | 1,120,281 | 1,156,002 | 740,842 | 659,752 | 650,013 | 594,737 | 653,777 | 749,488 | 0 | 0 | 0 |
| loans | 926,346 | 947,344 | 991,199 | 989,635 | 0 | 0 | 465,000 | 565,714 | 599,286 | 632,857 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 21,709 | 63,143 | 45,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666,429 | 700,000 | 0 | 0 | 0 |
| provisions | 0 | 1,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 948,055 | 1,012,157 | 1,036,818 | 989,635 | 0 | 0 | 465,000 | 565,714 | 599,286 | 632,857 | 666,429 | 700,000 | 0 | 0 | 0 |
| total liabilities | 1,127,989 | 1,142,881 | 1,151,508 | 1,125,816 | 1,120,281 | 1,156,002 | 1,205,842 | 1,225,466 | 1,249,299 | 1,227,594 | 1,320,206 | 1,449,488 | 0 | 0 | 0 |
| net assets | 129,109 | 128,073 | 111,674 | 77,331 | 80,389 | 47,257 | 26,390 | -4,481 | -3,058 | -5,456 | -1,705 | -49,908 | 0 | 0 | 0 |
| total shareholders funds | 129,109 | 128,073 | 111,674 | 77,331 | 80,389 | 47,257 | 26,390 | -4,481 | -3,058 | -5,456 | -1,705 | -49,908 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 24,319 | 20,329 | 7,188 | 0 | 0 | 0 | 2,154 | 622 | 732 | 2,363 | 1,562 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -72 | 579 | -1,531 | 1,667 | 80 | -29,810 | 29,743 | -9,881 | 9,949 | -4,417 | -3,360 | 7,777 | 0 | 0 | 0 |
| Creditors | 1,041 | 3,703 | -3,923 | 1,467 | 627 | 358 | 1,819 | 48 | -1,100 | -18,405 | 8,982 | 10,523 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,746 | -2,039 | 27,535 | -4,085 | 6,723 | -461,693 | -21,340 | -143,741 | 56,376 | -40,635 | -104,693 | 738,965 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,670 | 1,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | -4,088 | 5,512 | -444,200 | -33,572 | 431,429 | 67,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 38,423 | 18,458 | -50,615 | -537,282 | -9,499 | 445,066 | 33,468 | 153,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -20,998 | -43,855 | 1,564 | 989,635 | 0 | -465,000 | -100,714 | -33,572 | -33,571 | 632,857 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -41,434 | 17,524 | 45,619 | 0 | 0 | 0 | 0 | 0 | 0 | -666,429 | -33,571 | 700,000 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 10,535 | -753 | -246 | 810 | -2,669 | 837 | -14,969 | -14,753 | 17,666 | -93,899 | -83,427 | 191,803 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 10,535 | -753 | -246 | 810 | -2,669 | 837 | -14,969 | -14,753 | 17,666 | -93,899 | -83,427 | 191,803 | 0 | 0 | 0 |
britannia property group (gb) limited Credit Report and Business Information
Britannia Property Group (gb) Limited Competitor Analysis
Perform a competitor analysis for britannia property group (gb) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
britannia property group (gb) limited Ownership
BRITANNIA PROPERTY GROUP (GB) LIMITED group structure
Britannia Property Group (Gb) Limited has no subsidiary companies.
Ultimate parent company
1 parent
BRITANNIA PROPERTY GROUP (GB) LIMITED
05618518
britannia property group (gb) limited directors
Britannia Property Group (Gb) Limited currently has 1 director, Mr Mohammad Jamil serving since Nov 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Jamil | United Kingdom | 68 years | Nov 2005 | - | Director |
P&L
March 2023turnover
212.5k
-1%
operating profit
99.3k
0%
gross margin
66.7%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
129.1k
+0.01%
total assets
1.3m
-0.01%
cash
10.9k
+26.34%
net assets
Total assets minus all liabilities
Similar Companies
britannia property group (gb) limited company details
company number
05618518
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
brittania property group (gb) limited (November 2005)
accountant
-
auditor
-
address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Bank
-
Legal Advisor
-
britannia property group (gb) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to britannia property group (gb) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
britannia property group (gb) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA PROPERTY GROUP (GB) LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia property group (gb) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
