sgn smart limited

sgn smart limited Company Information

Share SGN SMART LIMITED
Live 
EstablishedDeclining

Company Number

05618883

Industry

Distribution of gaseous fuels through mains

 

Shareholders

scotia gas networks ltd

Group Structure

View All

Contact

Registered Address

st lawrence house, station approach, horley, surrey, RH6 9HJ

sgn smart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SGN SMART LIMITED at £0 based on a Turnover of £0 and 1.47x industry multiple (adjusted for size and gross margin).

sgn smart limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SGN SMART LIMITED at £0 based on an EBITDA of £-10k and a 4.48x industry multiple (adjusted for size and gross margin).

sgn smart limited Estimated Valuation

£31.4m

Pomanda estimates the enterprise value of SGN SMART LIMITED at £31.4m based on Net Assets of £11m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sgn Smart Limited Overview

Sgn Smart Limited is a live company located in horley, RH6 9HJ with a Companies House number of 05618883. It operates in the distribution of gaseous fuels through mains sector, SIC Code 35220. Founded in November 2005, it's largest shareholder is scotia gas networks ltd with a 100% stake. Sgn Smart Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sgn Smart Limited Health Check

Pomanda's financial health check has awarded Sgn Smart Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (12.1%)

- - Sgn Smart Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

- - Sgn Smart Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sgn Smart Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is more cash available to meet short term requirements (5 weeks)

- - Sgn Smart Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (80.5%)

- - Sgn Smart Limited

- - Industry AVG

SGN SMART LIMITED financials

EXPORTms excel logo

Sgn Smart Limited's latest turnover from March 2024 is 0 and the company has net assets of £11 million. According to their latest financial statements, we estimate that Sgn Smart Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover01,951,0004,996,0008,976,0003,693,0003,034,0002,812,0003,441,0000000000
Other Income Or Grants000000000000000
Cost Of Sales01,494,7173,902,9127,004,1242,759,3762,327,2742,207,3462,549,2350000000
Gross Profit0456,2831,093,0881,971,876933,625706,726604,654891,7650000000
Admin Expenses10,000-884,717-767,912-4,470,124-304,375-414,274-253,346864,7650000000
Operating Profit-10,0001,341,0001,861,0006,442,0001,238,0001,121,000858,00027,0000000000
Interest Payable0003,00004,0008,00000000000
Interest Receivable526,000241,00018,0006,00012,0000000000000
Pre-Tax Profit516,0001,582,0001,879,0006,445,0001,250,0001,126,000856,00027,0000000000
Tax-129,000-301,000-357,000-1,225,000-236,000-216,000-145,000-23,0000000000
Profit After Tax387,0001,281,0001,522,0005,220,0001,014,000910,000711,0004,0000000000
Dividends Paid000000000000000
Retained Profit387,0001,281,0001,522,0005,220,0001,014,000910,000711,0004,0000000000
Employee Costs000000000000000
Number Of Employees124633341000000
EBITDA*-10,0001,341,0001,861,0006,442,0001,238,0001,121,000858,00027,0000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets0000000190,0000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000190,0000000000
Stock & work in progress000009,0006,00000000000
Trade Debtors00405,000440,000210,000257,000235,00000000000
Group Debtors11,056,00010,669,0009,019,0007,542,0002,741,0001,436,000000000000
Misc Debtors00367,000337,000238,000275,000734,0003,441,0000000000
Cash1,0001,0000000000000000
misc current assets000000000000000
total current assets11,057,00010,670,0009,791,0008,319,0003,189,0001,977,000975,0003,441,0000000000
total assets11,057,00010,670,0009,791,0008,319,0003,189,0001,977,000975,0003,631,0000000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0012,00010,0002,00028,00019,00050,0000000000
Group/Directors Accounts00000003,298,0000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,0008,000398,000450,000548,000324,000241,00089,0000000000
total current liabilities8,0008,000410,000460,000550,000352,000260,0003,437,0000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000190,0000000000
total long term liabilities0000000190,0000000000
total liabilities8,0008,000410,000460,000550,000352,000260,0003,627,0000000000
net assets11,049,00010,662,0009,381,0007,859,0002,639,0001,625,000715,0004,0000000000
total shareholders funds11,049,00010,662,0009,381,0007,859,0002,639,0001,625,000715,0004,0000000000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,0001,341,0001,861,0006,442,0001,238,0001,121,000858,00027,0000000000
Depreciation000000000000000
Amortisation000000000000000
Tax-129,000-301,000-357,000-1,225,000-236,000-216,000-145,000-23,0000000000
Stock0000-9,0003,0006,00000000000
Debtors387,000878,0001,472,0005,130,0001,221,000999,000-2,472,0003,441,0000000000
Creditors0-12,0002,0008,000-26,0009,000-31,00050,0000000000
Accruals and Deferred Income0-390,000-52,000-98,000224,00083,000152,00089,0000000000
Deferred Taxes & Provisions000000-190,000190,0000000000
Cash flow from operations-526,000-240,000-18,000-3,000-12,000-5,0003,110,000-3,108,0000000000
Investing Activities
capital expenditure000000190,000-190,0000000000
Change in Investments000000000000000
cash flow from investments000000190,000-190,0000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-3,298,0003,298,0000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest526,000241,00018,0003,00012,000-4,000-8,00000000000
cash flow from financing526,000241,00018,0003,00012,000-4,000-3,306,0003,298,0000000000
cash and cash equivalents
cash01,0000000000000000
overdraft000000000000000
change in cash01,0000000000000000

sgn smart limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sgn smart limited. Get real-time insights into sgn smart limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sgn Smart Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sgn smart limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other established companies, companies in RH6 area or any other competitors across 12 key performance metrics.

sgn smart limited Ownership

SGN SMART LIMITED group structure

Sgn Smart Limited has no subsidiary companies.

Ultimate parent company

1 parent

SGN SMART LIMITED

05618883

SGN SMART LIMITED Shareholders

scotia gas networks ltd 100%

sgn smart limited directors

Sgn Smart Limited currently has 12 directors. The longest serving directors include Ms Charlotte Brunning (May 2018) and Mr Nicholas Salmon (Mar 2019).

officercountryagestartendrole
Ms Charlotte BrunningUnited Kingdom38 years May 2018- Director
Mr Nicholas Salmon72 years Mar 2019- Director
Mr Peter McCosker43 years Jun 2019- Director
Mr Henrik OnarheimUnited Kingdom34 years Jul 2021- Director
Felipe OrtizUnited Kingdom45 years Mar 2022- Director
Mr Michael BothaUnited Kingdom54 years Mar 2022- Director
Ms Rebecca LumlockUnited Kingdom51 years Mar 2022- Director
Mr Paul TrimmerEngland68 years Mar 2022- Director
Mr Martin CatchpoleUnited Kingdom49 years Mar 2022- Director
Mr Michael SmartUnited Kingdom43 years May 2022- Director

P&L

March 2024

turnover

0

-100%

operating profit

-10k

-101%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11m

+0.04%

total assets

11.1m

+0.04%

cash

1k

0%

net assets

Total assets minus all liabilities

sgn smart limited company details

company number

05618883

Type

Private limited with Share Capital

industry

35220 - Distribution of gaseous fuels through mains

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

sgn limited (April 2016)

dunwilco (1298) limited (January 2006)

accountant

-

auditor

ERNST & YOUNG LLP

address

st lawrence house, station approach, horley, surrey, RH6 9HJ

Bank

-

Legal Advisor

-

sgn smart limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sgn smart limited.

sgn smart limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SGN SMART LIMITED. This can take several minutes, an email will notify you when this has completed.

sgn smart limited Companies House Filings - See Documents

datedescriptionview/download