sgn smart limited Company Information
Company Number
05618883
Next Accounts
Dec 2025
Industry
Distribution of gaseous fuels through mains
Shareholders
scotia gas networks ltd
Group Structure
View All
Contact
Registered Address
st lawrence house, station approach, horley, surrey, RH6 9HJ
Website
www.sgn.co.uksgn smart limited Estimated Valuation
Pomanda estimates the enterprise value of SGN SMART LIMITED at £0 based on a Turnover of £0 and 1.47x industry multiple (adjusted for size and gross margin).
sgn smart limited Estimated Valuation
Pomanda estimates the enterprise value of SGN SMART LIMITED at £0 based on an EBITDA of £-10k and a 4.48x industry multiple (adjusted for size and gross margin).
sgn smart limited Estimated Valuation
Pomanda estimates the enterprise value of SGN SMART LIMITED at £31.4m based on Net Assets of £11m and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sgn Smart Limited Overview
Sgn Smart Limited is a live company located in horley, RH6 9HJ with a Companies House number of 05618883. It operates in the distribution of gaseous fuels through mains sector, SIC Code 35220. Founded in November 2005, it's largest shareholder is scotia gas networks ltd with a 100% stake. Sgn Smart Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sgn Smart Limited Health Check
Pomanda's financial health check has awarded Sgn Smart Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (12.1%)
- - Sgn Smart Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
- Sgn Smart Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sgn Smart Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sgn Smart Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sgn Smart Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is more cash available to meet short term requirements (5 weeks)
- - Sgn Smart Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (80.5%)
- - Sgn Smart Limited
- - Industry AVG
SGN SMART LIMITED financials
Sgn Smart Limited's latest turnover from March 2024 is 0 and the company has net assets of £11 million. According to their latest financial statements, we estimate that Sgn Smart Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 1,951,000 | 4,996,000 | 8,976,000 | 3,693,000 | 3,034,000 | 2,812,000 | 3,441,000 | 0 | ||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 0 | ||||||||||||||
Gross Profit | 0 | ||||||||||||||
Admin Expenses | 0 | ||||||||||||||
Operating Profit | -10,000 | 1,341,000 | 1,861,000 | 6,442,000 | 1,238,000 | 1,121,000 | 858,000 | 27,000 | 0 | ||||||
Interest Payable | 0 | 0 | 0 | 3,000 | 0 | 4,000 | 8,000 | 0 | 0 | ||||||
Interest Receivable | 526,000 | 241,000 | 18,000 | 6,000 | 12,000 | 0 | 0 | 0 | 0 | ||||||
Pre-Tax Profit | 516,000 | 1,582,000 | 1,879,000 | 6,445,000 | 1,250,000 | 1,126,000 | 856,000 | 27,000 | 0 | ||||||
Tax | -129,000 | -301,000 | -357,000 | -1,225,000 | -236,000 | -216,000 | -145,000 | -23,000 | 0 | ||||||
Profit After Tax | 387,000 | 1,281,000 | 1,522,000 | 5,220,000 | 1,014,000 | 910,000 | 711,000 | 4,000 | 0 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | 387,000 | 1,281,000 | 1,522,000 | 5,220,000 | 1,014,000 | 910,000 | 711,000 | 4,000 | 0 | ||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Number Of Employees | |||||||||||||||
EBITDA* | -10,000 | 1,341,000 | 1,861,000 | 6,442,000 | 1,238,000 | 1,121,000 | 858,000 | 27,000 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 9,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 405,000 | 440,000 | 210,000 | 257,000 | 235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 11,056,000 | 10,669,000 | 9,019,000 | 7,542,000 | 2,741,000 | 1,436,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 367,000 | 337,000 | 238,000 | 275,000 | 734,000 | 3,441,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,057,000 | 10,670,000 | 9,791,000 | 8,319,000 | 3,189,000 | 1,977,000 | 975,000 | 3,441,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total assets | 11,057,000 | 10,670,000 | 9,791,000 | 8,319,000 | 3,189,000 | 1,977,000 | 975,000 | 3,631,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 12,000 | 10,000 | 2,000 | 28,000 | 19,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,298,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,000 | 8,000 | 398,000 | 450,000 | 548,000 | 324,000 | 241,000 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,000 | 8,000 | 410,000 | 460,000 | 550,000 | 352,000 | 260,000 | 3,437,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,000 | 8,000 | 410,000 | 460,000 | 550,000 | 352,000 | 260,000 | 3,627,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 11,049,000 | 10,662,000 | 9,381,000 | 7,859,000 | 2,639,000 | 1,625,000 | 715,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 11,049,000 | 10,662,000 | 9,381,000 | 7,859,000 | 2,639,000 | 1,625,000 | 715,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -10,000 | 1,341,000 | 1,861,000 | 6,442,000 | 1,238,000 | 1,121,000 | 858,000 | 27,000 | 0 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | -129,000 | -301,000 | -357,000 | -1,225,000 | -236,000 | -216,000 | -145,000 | -23,000 | 0 | ||||||
Stock | 0 | 0 | 0 | 0 | -9,000 | 3,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 387,000 | 878,000 | 1,472,000 | 5,130,000 | 1,221,000 | 999,000 | -2,472,000 | 3,441,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | -12,000 | 2,000 | 8,000 | -26,000 | 9,000 | -31,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | -390,000 | -52,000 | -98,000 | 224,000 | 83,000 | 152,000 | 89,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -190,000 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -526,000 | -240,000 | -18,000 | -3,000 | -12,000 | -5,000 | 3,110,000 | -3,108,000 | 0 | ||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -3,298,000 | 3,298,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 526,000 | 241,000 | 18,000 | 3,000 | 12,000 | -4,000 | -8,000 | 0 | 0 | ||||||
cash flow from financing | 526,000 | 241,000 | 18,000 | 3,000 | 12,000 | -4,000 | -3,306,000 | 3,298,000 | 0 | ||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sgn smart limited Credit Report and Business Information
Sgn Smart Limited Competitor Analysis
Perform a competitor analysis for sgn smart limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other established companies, companies in RH6 area or any other competitors across 12 key performance metrics.
sgn smart limited Ownership
SGN SMART LIMITED group structure
Sgn Smart Limited has no subsidiary companies.
sgn smart limited directors
Sgn Smart Limited currently has 12 directors. The longest serving directors include Ms Charlotte Brunning (May 2018) and Mr Nicholas Salmon (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Charlotte Brunning | United Kingdom | 38 years | May 2018 | - | Director |
Mr Nicholas Salmon | 72 years | Mar 2019 | - | Director | |
Mr Peter McCosker | 43 years | Jun 2019 | - | Director | |
Mr Henrik Onarheim | United Kingdom | 34 years | Jul 2021 | - | Director |
Felipe Ortiz | United Kingdom | 45 years | Mar 2022 | - | Director |
Mr Michael Botha | United Kingdom | 54 years | Mar 2022 | - | Director |
Ms Rebecca Lumlock | United Kingdom | 51 years | Mar 2022 | - | Director |
Mr Paul Trimmer | England | 68 years | Mar 2022 | - | Director |
Mr Martin Catchpole | United Kingdom | 49 years | Mar 2022 | - | Director |
Mr Michael Smart | United Kingdom | 43 years | May 2022 | - | Director |
P&L
March 2024turnover
0
-100%
operating profit
-10k
-101%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11m
+0.04%
total assets
11.1m
+0.04%
cash
1k
0%
net assets
Total assets minus all liabilities
sgn smart limited company details
company number
05618883
Type
Private limited with Share Capital
industry
35220 - Distribution of gaseous fuels through mains
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
sgn limited (April 2016)
dunwilco (1298) limited (January 2006)
accountant
-
auditor
ERNST & YOUNG LLP
address
st lawrence house, station approach, horley, surrey, RH6 9HJ
Bank
-
Legal Advisor
-
sgn smart limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sgn smart limited.
sgn smart limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SGN SMART LIMITED. This can take several minutes, an email will notify you when this has completed.
sgn smart limited Companies House Filings - See Documents
date | description | view/download |
---|