david evans project services limited

3.5

david evans project services limited Company Information

Share DAVID EVANS PROJECT SERVICES LIMITED
Live 
EstablishedSmallHealthy

Company Number

05619404

Website

-

Registered Address

mirauw house, 53 bold lane, aughton, ormskirk, lancashire, L39 6SG

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

August 2024

Group Structure

View All

Directors

David Evans18 Years

Shareholders

catherine evans & david evans 100%

david evans project services limited Estimated Valuation

£740.5k

Pomanda estimates the enterprise value of DAVID EVANS PROJECT SERVICES LIMITED at £740.5k based on a Turnover of £1.8m and 0.41x industry multiple (adjusted for size and gross margin).

david evans project services limited Estimated Valuation

£366.8k

Pomanda estimates the enterprise value of DAVID EVANS PROJECT SERVICES LIMITED at £366.8k based on an EBITDA of £131.7k and a 2.79x industry multiple (adjusted for size and gross margin).

david evans project services limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DAVID EVANS PROJECT SERVICES LIMITED at £2.3m based on Net Assets of £914.8k and 2.5x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from November 2022 

David Evans Project Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

David Evans Project Services Limited Overview

David Evans Project Services Limited is a live company located in ormskirk, L39 6SG with a Companies House number of 05619404. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2005, it's largest shareholder is catherine evans & david evans with a 100% stake. David Evans Project Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Evans Project Services Limited Health Check

Pomanda's financial health check has awarded David Evans Project Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£2.9m)

£1.8m - David Evans Project Services Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.5%)

6% - David Evans Project Services Limited

2.5% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (39%)

17.6% - David Evans Project Services Limited

39% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it as profitable than the average company (6.6%)

7.3% - David Evans Project Services Limited

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - David Evans Project Services Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - David Evans Project Services Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £899k, this is more efficient (£135.8k)

£899k - David Evans Project Services Limited

£135.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 197 days, this is later than average (43 days)

197 days - David Evans Project Services Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (35 days)

14 days - David Evans Project Services Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - David Evans Project Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - David Evans Project Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (62.8%)

5.9% - David Evans Project Services Limited

62.8% - Industry AVG

david evans project services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david evans project services limited. Get real-time insights into david evans project services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Evans Project Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for david evans project services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

david evans project services limited Ownership

DAVID EVANS PROJECT SERVICES LIMITED group structure

David Evans Project Services Limited has no subsidiary companies.

Ultimate parent company

DAVID EVANS PROJECT SERVICES LIMITED

05619404

DAVID EVANS PROJECT SERVICES LIMITED Shareholders

catherine evans & david evans 100%

david evans project services limited directors

David Evans Project Services Limited currently has 1 director, Mr David Evans serving since Nov 2005.

officercountryagestartendrole
Mr David Evans65 years Nov 2005- Director

DAVID EVANS PROJECT SERVICES LIMITED financials

EXPORTms excel logo

David Evans Project Services Limited's latest turnover from November 2022 is estimated at £1.8 million and the company has net assets of £914.8 thousand. According to their latest financial statements, David Evans Project Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,797,9251,684,4091,643,5201,493,2111,481,8961,476,902127,965201,386253,634124,538164,795233,65499,0350
Other Income Or Grants00000000000000
Cost Of Sales1,481,8941,427,8181,367,9541,239,6651,234,1001,221,123105,014167,472211,905103,699135,546190,53679,8140
Gross Profit316,031256,590275,566253,546247,796255,77922,95133,91441,73020,83929,24943,11819,2210
Admin Expenses184,347219,701242,438254,713217,79887,5974,311-38,143-20,062-112,07439,52747,50728,777-523,573
Operating Profit131,68436,88933,128-1,16729,998168,18218,64072,05761,792132,913-10,278-4,389-9,556523,573
Interest Payable00000000000000
Interest Receivable000001,5791,6083,0302,6802,2871,9661,9772,0471,037
Pre-Tax Profit131,68436,88933,128-1,16729,998169,76220,24975,08664,472135,200-8,312-2,412-7,509524,610
Tax-25,020-7,009-6,2940-5,700-32,255-4,050-15,017-13,539-31,096000-146,891
Profit After Tax106,66429,88026,834-1,16724,298137,50716,19960,06950,933104,104-8,312-2,412-7,509377,719
Dividends Paid00000000000000
Retained Profit106,66429,88026,834-1,16724,298137,50716,19960,06950,933104,104-8,312-2,412-7,509377,719
Employee Costs90,46285,75683,62182,68778,64176,19976,52638,13937,84537,27336,75836,23235,4290
Number Of Employees22222221111110
EBITDA*131,68436,88933,128-1,16729,998168,18219,02372,45762,215133,240-9,892-4,015-9,116523,956

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,2171,3661,0041,1811,3912,2642,6632,2662,6661,8572,1842,1222,4962,936
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,2171,3661,0041,1811,3912,2642,6632,2662,6661,8572,1842,1222,4962,936
Stock & work in progress00000000000000
Trade Debtors970,423888,874848,204796,446817,044808,739023,52148,09612,58228,72752,68016,22112,719
Group Debtors00000000000000
Misc Debtors8460000000000000
Cash000000631,695655,001556,871515,111399,497386,729404,039414,745
misc current assets00000000000000
total current assets971,269888,874848,204796,446817,044808,739631,695678,522604,967527,693428,224439,409420,260427,464
total assets972,486890,240849,208797,627818,435811,003634,358680,788607,633529,550430,408441,531422,756430,400
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 57,67982,09770,94546,19865,83982,70543,467106,09693,01065,86070,82273,63352,44652,581
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities57,67982,09770,94546,19865,83982,70543,467106,09693,01065,86070,82273,63352,44652,581
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities57,67982,09770,94546,19865,83982,70543,467106,09693,01065,86070,82273,63352,44652,581
net assets914,807808,143778,263751,429752,596728,298590,891574,692514,623463,690359,586367,898370,310377,819
total shareholders funds914,807808,143778,263751,429752,596728,298590,891574,692514,623463,690359,586367,898370,310377,819
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit131,68436,88933,128-1,16729,998168,18218,64072,05761,792132,913-10,278-4,389-9,556523,573
Depreciation000000383400423327386374440383
Amortisation00000000000000
Tax-25,020-7,009-6,2940-5,700-32,255-4,050-15,017-13,539-31,096000-146,891
Stock00000000000000
Debtors82,39540,67051,758-20,5988,305808,739-23,521-24,57535,514-16,145-23,95336,4593,50212,719
Creditors-24,41811,15224,747-19,641-16,86639,238-62,62913,08627,150-4,962-2,81121,187-13552,581
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-149362-177-210-873-633,574-24,13595,10140,312113,32711,250-19,287-12,753416,927
Investing Activities
capital expenditure149-362177210873399-7800-1,2320-44800-3,319
Change in Investments00000000000000
cash flow from investments149-362177210873399-7800-1,2320-44800-3,319
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-1000000000100
interest000001,5791,6083,0302,6802,2871,9661,9772,0471,037
cash flow from financing000001,4791,6083,0302,6802,2871,9661,9772,0471,137
cash and cash equivalents
cash00000-631,695-23,30698,13041,760115,61412,768-17,310-10,706414,745
overdraft00000000000000
change in cash00000-631,695-23,30698,13041,760115,61412,768-17,310-10,706414,745

P&L

November 2022

turnover

1.8m

+7%

operating profit

131.7k

0%

gross margin

17.6%

+15.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

914.8k

+0.13%

total assets

972.5k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

david evans project services limited company details

company number

05619404

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2005

age

19

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

mirauw house, 53 bold lane, aughton, ormskirk, lancashire, L39 6SG

last accounts submitted

November 2022

david evans project services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to david evans project services limited.

charges

david evans project services limited Companies House Filings - See Documents

datedescriptionview/download