Amf-bruns Uk Ltd

POWER SEARCH PRICING

SOLUTIONS

amf-bruns uk ltd Company Information

Live

EstablishedSmallHealthy

Company Number

05620701

Next Accounts

Sep 2025

Industry

Maintenance and repair of motor vehicles

Directors

Tom Krueger

Jurgen Bruns

View All

Shareholders

joshua gmbh

Group Structure

View All

Contact

Registered Address

unit 3 parkway four, industrial estate longbridge roa, manchester, M17 1SW

Website

http://amf-bruns.co.uk

amf-bruns uk ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of AMF-BRUNS UK LTD at £2.8m based on Net Assets of £954.3k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amf-bruns Uk Ltd is a live company located in manchester, M17 1SW with a Companies House number of 05620701. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2005, it's largest shareholder is joshua gmbh with a 100% stake. Amf-bruns Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Amf-Bruns Uk Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £4.1m, make it larger than the average company (£579.5k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.3%)

EXPORT

Amf-Bruns Uk Ltd's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £954.3 thousand. According to their latest financial statements, Amf-Bruns Uk Ltd has 7 employees and maintains cash reserves of £646.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,056,899	2,921,808	3,611,937	3,321,325	3,967,312	2,152,884	3,217,184	3,682,459	4,076,403	5,160,672	4,088,170	4,500,746	4,477,396	5,950,217	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,640,797	1,900,048	2,370,371	2,099,392	2,505,090	1,325,698	1,909,341	2,195,817	2,453,492	3,066,100	2,447,102	2,676,460	2,601,576	3,406,632	0
Gross Profit	1,416,101	1,021,760	1,241,566	1,221,933	1,462,222	827,186	1,307,842	1,486,642	1,622,911	2,094,572	1,641,068	1,824,286	1,875,820	2,543,585	0
Admin Expenses	1,264,483	1,158,981	907,570	957,063	1,286,995	779,040	1,164,193	1,249,914	1,274,340	1,997,411	1,672,255	1,842,055	1,799,539	2,568,460	291,252
Operating Profit	151,618	-137,221	333,996	264,870	175,227	48,146	143,649	236,728	348,571	97,161	-31,187	-17,769	76,281	-24,875	-291,252
Interest Payable	0	0	0	2,675	9,107	19,647	27,625	32,813	19,500	0	0	0	0	0	0
Interest Receivable	27,370	14,451	939	316	2,410	1,870	816	449	904	833	720	574	1,625	2,599	1,256
Pre-Tax Profit	178,988	-122,770	334,935	262,511	168,530	30,368	116,840	204,365	329,975	97,994	-30,467	-17,195	77,905	-22,276	-289,996
Tax	-44,747	0	-63,638	-49,877	-32,021	-5,770	-22,200	-40,873	-65,995	-20,579	0	0	-20,255	0	0
Profit After Tax	134,241	-122,770	271,297	212,634	136,509	24,598	94,640	163,492	263,980	77,415	-30,467	-17,195	57,650	-22,276	-289,996
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	134,241	-122,770	271,297	212,634	136,509	24,598	94,640	163,492	263,980	77,415	-30,467	-17,195	57,650	-22,276	-289,996
Employee Costs	207,302	134,711	135,366	137,706	143,199	172,930	165,376	168,598	1,024,633	1,328,887	1,085,717	1,273,075	1,225,320	1,649,562	0
Number Of Employees	7	5	5	5	5	6	6	6	37	47	40	48	48	66	0
EBITDA*	174,283	-125,987	346,007	285,668	196,550	71,057	161,027	244,412	361,490	113,340	-15,124	-10,314	77,752	-22,550	-290,324

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	68,657	40,755	18,799	30,810	51,608	56,605	86,393	16,761	9,530	22,449	42,830	55,909	13,208	14,259	5,260
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	68,657	40,755	18,799	30,810	51,608	56,605	86,393	16,761	9,530	22,449	42,830	55,909	13,208	14,259	5,260
Stock & work in progress	339,330	346,561	310,484	356,494	306,345	247,764	234,777	291,639	178,826	213,223	175,486	191,573	210,761	74,779	70,271
Trade Debtors	956,499	762,999	876,137	755,953	919,130	452,252	713,435	673,517	586,624	595,931	386,481	315,656	287,759	410,826	354,288
Group Debtors	0	0	0	0	0	0	1,552	0	0	0	0	0	0	0	0
Misc Debtors	19,628	60,302	15,207	26,796	4,261	4,673	3,786	4,356	8,155	0	0	125	94	0	0
Cash	646,737	395,936	429,862	320,951	310,716	331,902	166,638	159,610	199,742	162,030	171,212	116,646	112,807	537,096	502,557
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,962,194	1,565,798	1,631,690	1,460,194	1,540,452	1,036,591	1,120,188	1,129,122	973,347	971,184	733,179	624,000	611,421	1,022,701	927,116
total assets	2,030,851	1,606,553	1,650,489	1,491,004	1,592,060	1,093,196	1,206,581	1,145,883	982,877	993,633	776,009	679,909	624,629	1,036,960	932,376
Bank overdraft	0	0	0	0	87,704	182,147	400,000	450,000	600,000	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,561	19,023	25,812	36,894	26,784	30,771	20,518	16,435	22,003	516,193	453,704	951,226	878,751	1,348,732	102,542
Group/Directors Accounts	326,482	185,896	209,073	389,843	669,322	305,307	151,488	180,186	101,611	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	705,595	566,544	468,123	385,080	344,303	246,650	328,066	293,613	219,652	0	0	0	0	0	0
total current liabilities	1,060,638	771,463	703,008	811,817	1,128,113	764,875	900,072	940,234	943,266	516,193	453,704	951,226	878,751	1,348,732	102,542
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	701,809	624,089	0	0	0	1,119,330
provisions	15,961	15,079	4,700	7,703	5,097	5,980	8,766	2,546	0	0	0	0	0	0	0
total long term liabilities	15,961	15,079	4,700	7,703	5,097	5,980	8,766	2,546	0	701,809	624,089	0	0	0	1,119,330
total liabilities	1,076,599	786,542	707,708	819,520	1,133,210	770,855	908,838	942,780	943,266	1,218,002	1,077,793	951,226	878,751	1,348,732	1,221,872
net assets	954,252	820,011	942,781	671,484	458,850	322,341	297,743	203,103	39,611	-224,369	-301,784	-271,317	-254,122	-311,772	-289,496
total shareholders funds	954,252	820,011	942,781	671,484	458,850	322,341	297,743	203,103	39,611	-224,369	-301,784	-271,317	-254,122	-311,772	-289,496

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	151,618	-137,221	333,996	264,870	175,227	48,146	143,649	236,728	348,571	97,161	-31,187	-17,769	76,281	-24,875	-291,252
Depreciation	22,665	11,234	12,011	20,798	21,323	22,911	17,378	7,684	12,919	16,179	16,063	7,455	1,471	2,325	928
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-44,747	0	-63,638	-49,877	-32,021	-5,770	-22,200	-40,873	-65,995	-20,579	0	0	-20,255	0	0
Stock	-7,231	36,077	-46,010	50,149	58,581	12,987	-56,862	112,813	-34,397	37,737	-16,087	-19,188	135,982	4,508	70,271
Debtors	152,826	-68,043	108,595	-140,642	466,466	-261,848	40,900	83,094	-1,152	209,450	70,700	27,928	-122,973	56,538	354,288
Creditors	9,538	-6,789	-11,082	10,110	-3,987	10,253	4,083	-5,568	-494,190	62,489	-497,522	72,475	-469,981	1,246,190	102,542
Accruals and Deferred Income	139,051	98,421	83,043	40,777	97,653	-81,416	34,453	73,961	219,652	0	0	0	0	0	0
Deferred Taxes & Provisions	882	10,379	-3,003	2,606	-883	-2,786	6,220	2,546	0	0	0	0	0	0	0
Cash flow from operations	133,412	7,990	288,742	379,777	-267,735	240,199	199,545	78,571	56,506	-91,937	-567,259	53,421	-425,493	1,162,594	-612,341
Investing Activities
capital expenditure	-50,567	-33,190	0	0	-16,326	6,877	-87,010	-14,915	0	4,202	-2,984	-50,156	-420	-11,324	-6,188
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-50,567	-33,190	0	0	-16,326	6,877	-87,010	-14,915	0	4,202	-2,984	-50,156	-420	-11,324	-6,188
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	140,586	-23,177	-180,770	-279,479	364,015	153,819	-28,698	78,575	101,611	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-701,809	77,720	624,089	0	0	-1,119,330	1,119,330
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500
interest	27,370	14,451	939	-2,359	-6,697	-17,777	-26,809	-32,364	-18,596	833	720	574	1,625	2,599	1,256
cash flow from financing	167,956	-8,726	-179,831	-281,838	357,318	136,042	-55,507	46,211	-618,794	78,553	624,809	574	1,625	-1,116,731	1,121,086
cash and cash equivalents
cash	250,801	-33,926	108,911	10,235	-21,186	165,264	7,028	-40,132	37,712	-9,182	54,566	3,839	-424,289	34,539	502,557
overdraft	0	0	0	-87,704	-94,443	-217,853	-50,000	-150,000	600,000	0	0	0	0	0	0
change in cash	250,801	-33,926	108,911	97,939	73,257	383,117	57,028	109,868	-562,288	-9,182	54,566	3,839	-424,289	34,539	502,557

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for amf-bruns uk ltd. Get real-time insights into amf-bruns uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for amf-bruns uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.

AMF-BRUNS UK LTD group structure

Amf-Bruns Uk Ltd has no subsidiary companies.

Ultimate parent company

JOSHUA GMBH

#0086230

1 parent

AMF-BRUNS UK LTD

05620701

AMF-BRUNS UK LTD Shareholders

joshua gmbh

100%

Amf-Bruns Uk Ltd currently has 3 directors. The longest serving directors include Mr Tom Krueger (Nov 2005) and Mr Jurgen Bruns (Nov 2005).

officer	country	age	start	end	role
Mr Tom Krueger	United Kingdom	53 years	Nov 2005	-	Director
Mr Jurgen Bruns	Germany	62 years	Nov 2005	-	Director
Mr Gerit Bruns	Germany	60 years	Nov 2005	-	Director

P&L

December 2023

turnover

4.1m

+39%

operating profit

151.6k

gross margin

35%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

954.3k

+0.16%

total assets

+0.26%

cash

646.7k

+0.63%

net assets

Total assets minus all liabilities

Similar Companies

d c motor engineers limited

european auto recyclers ltd

4.5

express travel (holdings) limited

roy lloyd limited

2.5

kag limited

0.5

company number

05620701

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 2005

ultimate parent company

JOSHUA GMBH

previous names

N/A

address

unit 3 parkway four, industrial estate longbridge roa, manchester, M17 1SW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amf-bruns uk ltd.

amf-bruns uk ltd Company Information

amf-bruns uk ltd Estimated Valuation

amf-bruns uk ltd Estimated Valuation

amf-bruns uk ltd Estimated Valuation

Amf-bruns Uk Ltd Overview

Amf-bruns Uk Ltd Health Check

AMF-BRUNS UK LTD financials

amf-bruns uk ltd Credit Report and Business Information

Amf-bruns Uk Ltd Competitor Analysis

amf-bruns uk ltd Ownership

amf-bruns uk ltd directors

amf-bruns uk ltd company details

amf-bruns uk ltd Charges & Mortgages

amf-bruns uk ltd Companies House Filings - See Documents