thermal transfer solutions limited

Live MatureSmallDeclining

thermal transfer solutions limited Company Information

Share THERMAL TRANSFER SOLUTIONS LIMITED

Company Number

05622783

Directors

Jason Asser

Shareholders

gt holdings (hk) limited

Group Structure

View All

Industry

Other manufacturing n.e.c.

 +2

Registered Address

unit 27 walkers road, manorside industrial estate, redditch, worcestershire, B98 9HE

thermal transfer solutions limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £10.3m based on a Turnover of £4m and 2.55x industry multiple (adjusted for size and gross margin).

thermal transfer solutions limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £4.7m based on an EBITDA of £747.3k and a 6.32x industry multiple (adjusted for size and gross margin).

thermal transfer solutions limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £3.2m based on Net Assets of £1.8m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thermal Transfer Solutions Limited Overview

Thermal Transfer Solutions Limited is a live company located in redditch, B98 9HE with a Companies House number of 05622783. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in November 2005, it's largest shareholder is gt holdings (hk) limited with a 100% stake. Thermal Transfer Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thermal Transfer Solutions Limited Health Check

Pomanda's financial health check has awarded Thermal Transfer Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£5.3m)

£4m - Thermal Transfer Solutions Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.2%)

-1% - Thermal Transfer Solutions Limited

4.2% - Industry AVG

production

Production

with a gross margin of 57.4%, this company has a comparable cost of product (57.4%)

57.4% - Thermal Transfer Solutions Limited

57.4% - Industry AVG

profitability

Profitability

an operating margin of 16.7% make it as profitable than the average company (17.4%)

16.7% - Thermal Transfer Solutions Limited

17.4% - Industry AVG

employees

Employees

with 25 employees, this is similar to the industry average (25)

25 - Thermal Transfer Solutions Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Thermal Transfer Solutions Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.1k, this is less efficient (£191.1k)

£161.1k - Thermal Transfer Solutions Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (37 days)

64 days - Thermal Transfer Solutions Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (36 days)

79 days - Thermal Transfer Solutions Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 156 days, this is in line with average (172 days)

156 days - Thermal Transfer Solutions Limited

172 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)

11 weeks - Thermal Transfer Solutions Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (61.2%)

46.7% - Thermal Transfer Solutions Limited

61.2% - Industry AVG

THERMAL TRANSFER SOLUTIONS LIMITED financials

EXPORTms excel logo

Thermal Transfer Solutions Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £1.8 million. According to their latest financial statements, Thermal Transfer Solutions Limited has 25 employees and maintains cash reserves of £334.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,026,7893,910,1763,427,4764,187,1144,634,2094,687,2224,485,3324,210,2514,435,4654,614,5544,812,7853,849,0663,376,6733,243,256
Other Income Or Grants
Cost Of Sales1,717,1611,684,6271,500,5951,832,3932,055,8612,079,7671,939,9491,815,1241,993,2942,241,5402,341,0801,839,5791,594,8991,531,968
Gross Profit2,309,6282,225,5491,926,8802,354,7222,578,3482,607,4552,545,3832,395,1272,442,1712,373,0142,471,7052,009,4881,781,7741,711,288
Admin Expenses1,638,5172,379,4881,783,1891,937,2742,283,0762,484,3862,446,4822,211,1612,411,1022,199,3052,538,6671,916,5721,653,2991,661,591-104,487
Operating Profit671,111-153,939143,691417,448295,272123,06998,901183,96631,069173,709-66,96292,916128,47549,697104,487
Interest Payable7,8137,6258,6128,612336323
Interest Receivable29,42924,5771,557365644426172120339317299241190932
Pre-Tax Profit700,540-129,362137,436410,188287,304114,88398,737183,76331,408174,027-66,66393,157128,66549,790104,489
Tax-175,135-26,113-77,936-54,588-21,828-18,760-36,752-6,281-36,546-22,358-33,453-13,941-29,257
Profit After Tax525,405-129,362111,323332,252232,71693,05579,977147,01025,126137,481-66,66370,79995,21235,84975,232
Dividends Paid
Retained Profit525,405-129,362111,323332,252232,71693,05579,977147,01025,126137,481-66,66370,79995,21235,84975,232
Employee Costs950,294806,090707,146690,678861,971760,889752,260623,322849,303819,341889,387716,238621,434650,023
Number Of Employees2522202024222319262629242122
EBITDA*747,330-83,873187,084463,521344,277174,768150,121238,04388,101234,742-10,896145,528181,798100,277166,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets249,534310,928188,383203,597233,176243,622250,113275,873295,971338,734357,805272,163278,374274,305315,492
Intangible Assets
Investments & Other89,56886,4331515151515
Debtors (Due After 1 year)
Total Fixed Assets339,102397,361188,398203,612233,191243,637250,128275,873295,971338,734357,805272,163278,374274,305315,492
Stock & work in progress735,460960,636321,006389,098358,729302,585261,431239,895197,665241,142233,122203,020197,743171,438144,535
Trade Debtors709,220753,183673,903886,438871,018938,619902,039872,107858,643768,447791,559660,010570,336543,462385,507
Group Debtors1,142,4551,122,85236,25575,97429,80819,989
Misc Debtors51,39348,114213,98682,473131,19282,98377,59943,62024,551
Cash334,726786,371618,038627,432102,40269,23444,41224,56271,38164,14362,76756,85839,54636,342860
misc current assets
total current assets2,973,2543,671,1561,863,1882,061,4151,493,1491,413,4101,285,4811,180,1841,152,2401,073,7321,087,448919,888807,625751,242530,902
total assets3,312,3564,068,5172,051,5862,265,0271,726,3401,657,0471,535,6091,456,0571,448,2111,412,4661,445,2531,192,0511,085,9991,025,547846,394
Bank overdraft29,00010,342
Bank loan
Trade Creditors 375,910378,961548,749550,127513,144476,926490,325422,110525,413987,2801,124,678857,304840,642829,778607,316
Group/Directors Accounts1,032,8782,331,221
other short term finances255,176
hp & lease commitments22,338
other current liabilities76,97092,882108,022175,511253,990195,393410,139461,233480,989
total current liabilities1,485,7582,803,064656,771754,638767,134927,495900,464893,6851,028,740987,2801,124,678857,304840,642829,778607,316
loans221,000
hp & lease commitments
Accruals and Deferred Income
other liabilities22,33863,42915,05249,899132,834
provisions61,17625,43625,43631,33333,40236,46435,11242,31546,42454,92746,70642,59239,05334,77831,001
total long term liabilities61,17625,43625,436252,33333,40236,46435,11242,31546,42477,265110,13557,64439,05384,677163,835
total liabilities1,546,9342,828,500682,2071,006,971800,536963,959935,576936,0001,075,1641,064,5451,234,813914,948879,695914,455771,151
net assets1,765,4221,240,0171,369,3791,258,056925,804693,088600,033520,057373,047347,921210,440277,103206,304111,09275,243
total shareholders funds1,765,4221,240,0171,369,3791,258,056925,804693,088600,033520,057373,047347,921210,440277,103206,304111,09275,243
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit671,111-153,939143,691417,448295,272123,06998,901183,96631,069173,709-66,96292,916128,47549,697104,487
Depreciation76,21970,06643,39346,07349,00551,69951,22054,07757,03261,03356,06652,61253,32350,58061,977
Amortisation
Tax-175,135-26,113-77,936-54,588-21,828-18,760-36,752-6,281-36,546-22,358-33,453-13,941-29,257
Stock-225,176639,630-68,09230,36956,14441,15421,53642,230-43,4778,02030,1025,27726,30526,903144,535
Debtors-21,0811,000,005-120,74112,867-9,57361,95363,91132,533114,747-23,112131,54989,67426,874157,955385,507
Creditors-3,051-169,788-1,37836,98336,218-13,39968,215-103,303-461,867-137,398267,37416,66210,864222,462607,316
Accruals and Deferred Income-15,912-15,140-67,489-78,47958,597-214,746-51,094-19,756480,989
Deferred Taxes & Provisions35,740-5,897-2,069-3,0621,352-7,203-4,109-8,5038,2214,1143,5394,2753,77731,001
Cash flow from operations835,229-1,908,436275,040298,784334,871-176,96055,832-64021,16984,11198,94148,420110,305127,717245,482
Investing Activities
capital expenditure-14,825-192,611-28,179-16,494-38,559-45,208-25,460-33,979-14,269-41,962-141,708-46,401-57,392-9,393-377,469
Change in Investments3,13586,41815
cash flow from investments-17,960-279,029-28,179-16,494-38,559-45,208-25,475-33,979-14,269-41,962-141,708-46,401-57,392-9,393-377,469
Financing Activities
Bank loans
Group/Directors Accounts-1,298,3432,331,221
Other Short Term Loans -255,176255,176
Long term loans-221,000221,000
Hire Purchase and Lease Commitments-22,33822,338
other long term liabilities-22,338-41,09148,37715,052-49,899-82,935132,834
share issue-111
interest29,42924,577-6,256-7,260-7,968-8,186-164-203339317299241190932
cash flow from financing-1,268,9142,355,798-227,256213,740-263,144246,990-165-22,541339-40,77448,67615,293-49,709-82,842132,847
cash and cash equivalents
cash-451,645168,333-9,394525,03033,16824,82219,850-46,8197,2381,3765,90917,3123,20435,482860
overdraft-29,00029,000-10,34210,342
change in cash-451,645168,33319,606496,03033,16824,82230,192-57,1617,2381,3765,90917,3123,20435,482860

thermal transfer solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thermal transfer solutions limited. Get real-time insights into thermal transfer solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thermal Transfer Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thermal transfer solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

thermal transfer solutions limited Ownership

THERMAL TRANSFER SOLUTIONS LIMITED group structure

Thermal Transfer Solutions Limited has no subsidiary companies.

Ultimate parent company

THERMAL TRANSFER SOLUTIONS LIMITED

05622783

THERMAL TRANSFER SOLUTIONS LIMITED Shareholders

gt holdings (hk) limited 100%

thermal transfer solutions limited directors

Thermal Transfer Solutions Limited currently has 1 director, Mr Jason Asser serving since Feb 2007.

officercountryagestartendrole
Mr Jason AsserUnited Kingdom55 years Feb 2007- Director

P&L

December 2023

turnover

4m

+3%

operating profit

671.1k

0%

gross margin

57.4%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.42%

total assets

3.3m

-0.19%

cash

334.7k

-0.57%

net assets

Total assets minus all liabilities

thermal transfer solutions limited company details

company number

05622783

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

32990 - Other manufacturing n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

unit 27 walkers road, manorside industrial estate, redditch, worcestershire, B98 9HE

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

thermal transfer solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to thermal transfer solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.

thermal transfer solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THERMAL TRANSFER SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

thermal transfer solutions limited Companies House Filings - See Documents

datedescriptionview/download