thermal transfer solutions limited Company Information
Group Structure
View All
Industry
Other manufacturing n.e.c.
+2Registered Address
unit 27 walkers road, manorside industrial estate, redditch, worcestershire, B98 9HE
thermal transfer solutions limited Estimated Valuation
Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £10.3m based on a Turnover of £4m and 2.55x industry multiple (adjusted for size and gross margin).
thermal transfer solutions limited Estimated Valuation
Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £4.7m based on an EBITDA of £747.3k and a 6.32x industry multiple (adjusted for size and gross margin).
thermal transfer solutions limited Estimated Valuation
Pomanda estimates the enterprise value of THERMAL TRANSFER SOLUTIONS LIMITED at £3.2m based on Net Assets of £1.8m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thermal Transfer Solutions Limited Overview
Thermal Transfer Solutions Limited is a live company located in redditch, B98 9HE with a Companies House number of 05622783. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in November 2005, it's largest shareholder is gt holdings (hk) limited with a 100% stake. Thermal Transfer Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thermal Transfer Solutions Limited Health Check
Pomanda's financial health check has awarded Thermal Transfer Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs


2 Strong

6 Regular

4 Weak

Size
annual sales of £4m, make it smaller than the average company (£5.3m)
- Thermal Transfer Solutions Limited
£5.3m - Industry AVG

Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.2%)
- Thermal Transfer Solutions Limited
4.2% - Industry AVG

Production
with a gross margin of 57.4%, this company has a comparable cost of product (57.4%)
- Thermal Transfer Solutions Limited
57.4% - Industry AVG

Profitability
an operating margin of 16.7% make it as profitable than the average company (17.4%)
- Thermal Transfer Solutions Limited
17.4% - Industry AVG

Employees
with 25 employees, this is similar to the industry average (25)
25 - Thermal Transfer Solutions Limited
25 - Industry AVG

Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Thermal Transfer Solutions Limited
£38k - Industry AVG

Efficiency
resulting in sales per employee of £161.1k, this is less efficient (£191.1k)
- Thermal Transfer Solutions Limited
£191.1k - Industry AVG

Debtor Days
it gets paid by customers after 64 days, this is later than average (37 days)
- Thermal Transfer Solutions Limited
37 days - Industry AVG

Creditor Days
its suppliers are paid after 79 days, this is slower than average (36 days)
- Thermal Transfer Solutions Limited
36 days - Industry AVG

Stock Days
it holds stock equivalent to 156 days, this is in line with average (172 days)
- Thermal Transfer Solutions Limited
172 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)
11 weeks - Thermal Transfer Solutions Limited
10 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (61.2%)
46.7% - Thermal Transfer Solutions Limited
61.2% - Industry AVG
THERMAL TRANSFER SOLUTIONS LIMITED financials

Thermal Transfer Solutions Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £1.8 million. According to their latest financial statements, Thermal Transfer Solutions Limited has 25 employees and maintains cash reserves of £334.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 25 | 22 | 20 | 20 | 24 | 22 | 23 | 19 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 249,534 | 310,928 | 188,383 | 203,597 | 233,176 | 243,622 | 250,113 | 275,873 | 295,971 | 338,734 | 357,805 | 272,163 | 278,374 | 274,305 | 315,492 |
Intangible Assets | |||||||||||||||
Investments & Other | 89,568 | 86,433 | 15 | 15 | 15 | 15 | 15 | ||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 339,102 | 397,361 | 188,398 | 203,612 | 233,191 | 243,637 | 250,128 | 275,873 | 295,971 | 338,734 | 357,805 | 272,163 | 278,374 | 274,305 | 315,492 |
Stock & work in progress | 735,460 | 960,636 | 321,006 | 389,098 | 358,729 | 302,585 | 261,431 | 239,895 | 197,665 | 241,142 | 233,122 | 203,020 | 197,743 | 171,438 | 144,535 |
Trade Debtors | 709,220 | 753,183 | 673,903 | 886,438 | 871,018 | 938,619 | 902,039 | 872,107 | 858,643 | 768,447 | 791,559 | 660,010 | 570,336 | 543,462 | 385,507 |
Group Debtors | 1,142,455 | 1,122,852 | 36,255 | 75,974 | 29,808 | 19,989 | |||||||||
Misc Debtors | 51,393 | 48,114 | 213,986 | 82,473 | 131,192 | 82,983 | 77,599 | 43,620 | 24,551 | ||||||
Cash | 334,726 | 786,371 | 618,038 | 627,432 | 102,402 | 69,234 | 44,412 | 24,562 | 71,381 | 64,143 | 62,767 | 56,858 | 39,546 | 36,342 | 860 |
misc current assets | |||||||||||||||
total current assets | 2,973,254 | 3,671,156 | 1,863,188 | 2,061,415 | 1,493,149 | 1,413,410 | 1,285,481 | 1,180,184 | 1,152,240 | 1,073,732 | 1,087,448 | 919,888 | 807,625 | 751,242 | 530,902 |
total assets | 3,312,356 | 4,068,517 | 2,051,586 | 2,265,027 | 1,726,340 | 1,657,047 | 1,535,609 | 1,456,057 | 1,448,211 | 1,412,466 | 1,445,253 | 1,192,051 | 1,085,999 | 1,025,547 | 846,394 |
Bank overdraft | 29,000 | 10,342 | |||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 375,910 | 378,961 | 548,749 | 550,127 | 513,144 | 476,926 | 490,325 | 422,110 | 525,413 | 987,280 | 1,124,678 | 857,304 | 840,642 | 829,778 | 607,316 |
Group/Directors Accounts | 1,032,878 | 2,331,221 | |||||||||||||
other short term finances | 255,176 | ||||||||||||||
hp & lease commitments | 22,338 | ||||||||||||||
other current liabilities | 76,970 | 92,882 | 108,022 | 175,511 | 253,990 | 195,393 | 410,139 | 461,233 | 480,989 | ||||||
total current liabilities | 1,485,758 | 2,803,064 | 656,771 | 754,638 | 767,134 | 927,495 | 900,464 | 893,685 | 1,028,740 | 987,280 | 1,124,678 | 857,304 | 840,642 | 829,778 | 607,316 |
loans | 221,000 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 22,338 | 63,429 | 15,052 | 49,899 | 132,834 | ||||||||||
provisions | 61,176 | 25,436 | 25,436 | 31,333 | 33,402 | 36,464 | 35,112 | 42,315 | 46,424 | 54,927 | 46,706 | 42,592 | 39,053 | 34,778 | 31,001 |
total long term liabilities | 61,176 | 25,436 | 25,436 | 252,333 | 33,402 | 36,464 | 35,112 | 42,315 | 46,424 | 77,265 | 110,135 | 57,644 | 39,053 | 84,677 | 163,835 |
total liabilities | 1,546,934 | 2,828,500 | 682,207 | 1,006,971 | 800,536 | 963,959 | 935,576 | 936,000 | 1,075,164 | 1,064,545 | 1,234,813 | 914,948 | 879,695 | 914,455 | 771,151 |
net assets | 1,765,422 | 1,240,017 | 1,369,379 | 1,258,056 | 925,804 | 693,088 | 600,033 | 520,057 | 373,047 | 347,921 | 210,440 | 277,103 | 206,304 | 111,092 | 75,243 |
total shareholders funds | 1,765,422 | 1,240,017 | 1,369,379 | 1,258,056 | 925,804 | 693,088 | 600,033 | 520,057 | 373,047 | 347,921 | 210,440 | 277,103 | 206,304 | 111,092 | 75,243 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 76,219 | 70,066 | 43,393 | 46,073 | 49,005 | 51,699 | 51,220 | 54,077 | 57,032 | 61,033 | 56,066 | 52,612 | 53,323 | 50,580 | 61,977 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -225,176 | 639,630 | -68,092 | 30,369 | 56,144 | 41,154 | 21,536 | 42,230 | -43,477 | 8,020 | 30,102 | 5,277 | 26,305 | 26,903 | 144,535 |
Debtors | -21,081 | 1,000,005 | -120,741 | 12,867 | -9,573 | 61,953 | 63,911 | 32,533 | 114,747 | -23,112 | 131,549 | 89,674 | 26,874 | 157,955 | 385,507 |
Creditors | -3,051 | -169,788 | -1,378 | 36,983 | 36,218 | -13,399 | 68,215 | -103,303 | -461,867 | -137,398 | 267,374 | 16,662 | 10,864 | 222,462 | 607,316 |
Accruals and Deferred Income | -15,912 | -15,140 | -67,489 | -78,479 | 58,597 | -214,746 | -51,094 | -19,756 | 480,989 | ||||||
Deferred Taxes & Provisions | 35,740 | -5,897 | -2,069 | -3,062 | 1,352 | -7,203 | -4,109 | -8,503 | 8,221 | 4,114 | 3,539 | 4,275 | 3,777 | 31,001 | |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 3,135 | 86,418 | 15 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,298,343 | 2,331,221 | |||||||||||||
Other Short Term Loans | -255,176 | 255,176 | |||||||||||||
Long term loans | -221,000 | 221,000 | |||||||||||||
Hire Purchase and Lease Commitments | -22,338 | 22,338 | |||||||||||||
other long term liabilities | -22,338 | -41,091 | 48,377 | 15,052 | -49,899 | -82,935 | 132,834 | ||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -451,645 | 168,333 | -9,394 | 525,030 | 33,168 | 24,822 | 19,850 | -46,819 | 7,238 | 1,376 | 5,909 | 17,312 | 3,204 | 35,482 | 860 |
overdraft | -29,000 | 29,000 | -10,342 | 10,342 | |||||||||||
change in cash | -451,645 | 168,333 | 19,606 | 496,030 | 33,168 | 24,822 | 30,192 | -57,161 | 7,238 | 1,376 | 5,909 | 17,312 | 3,204 | 35,482 | 860 |
thermal transfer solutions limited Credit Report and Business Information
Thermal Transfer Solutions Limited Competitor Analysis

Perform a competitor analysis for thermal transfer solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.
thermal transfer solutions limited Ownership
THERMAL TRANSFER SOLUTIONS LIMITED group structure
Thermal Transfer Solutions Limited has no subsidiary companies.
Ultimate parent company
THERMAL TRANSFER SOLUTIONS LIMITED
05622783
thermal transfer solutions limited directors
Thermal Transfer Solutions Limited currently has 1 director, Mr Jason Asser serving since Feb 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jason Asser | United Kingdom | 55 years | Feb 2007 | - | Director |
P&L
December 2023turnover
4m
+3%
operating profit
671.1k
0%
gross margin
57.4%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.8m
+0.42%
total assets
3.3m
-0.19%
cash
334.7k
-0.57%
net assets
Total assets minus all liabilities
thermal transfer solutions limited company details
company number
05622783
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
32990 - Other manufacturing n.e.c.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
ORMEROD RUTTER LIMITED
auditor
-
address
unit 27 walkers road, manorside industrial estate, redditch, worcestershire, B98 9HE
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
thermal transfer solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to thermal transfer solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.
thermal transfer solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THERMAL TRANSFER SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
thermal transfer solutions limited Companies House Filings - See Documents
date | description | view/download |
---|