S.a. Cromie Limited

POWER SEARCH PRICING

SOLUTIONS

s.a. cromie limited Company Information

Company Number

05624152

Next Accounts

May 2025

Directors

Anita Burdon

Mark Burdon

Shareholders

md & ag burdon ltd

Group Structure

View All

Industry

Dispensing chemist in specialised stores

Registered Address

bishops court rectory lane, whickham, newcastle upon tyne, NE16 4PA

Website

http://cromiepharmacy.co.uk

s.a. cromie limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.A. CROMIE LIMITED at £0 based on a Turnover of £0 and 0.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

S.a. Cromie Limited is a live company located in newcastle upon tyne, NE16 4PA with a Companies House number of 05624152. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 2005, it's largest shareholder is md & ag burdon ltd with a 100% stake. S.a. Cromie Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for S.A. Cromie Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

S.A. Cromie Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that S.A. Cromie Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Apr 2014	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	0	7	7	7	7	7	1,306,903	722,840	1,214,699	896,278	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	5	5	5	5	5	939,806	530,541	899,696	667,518	0
Gross Profit	0	2	2	2	2	2	367,097	192,300	315,003	228,760	0
Admin Expenses	1	2	2	2	1	2	-541,335	148,605	174,219	119,113	-753,479
Operating Profit	-1	0	0	0	1	0	908,432	43,695	140,784	109,647	753,479
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	155	712	119	58	7
Pre-Tax Profit	-1	0	0	0	1	0	908,587	44,407	140,903	109,706	753,486
Tax	0	0	0	0	0	0	-190,803	-10,658	-36,635	-30,718	-210,976
Profit After Tax	-1	0	0	0	1	0	717,784	33,749	104,268	78,988	542,510
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1	0	0	0	1	0	717,784	33,749	104,268	78,988	542,510
Employee Costs	0	20,158	18,951	18,038	17,536	17,469	153,142	84,262	136,321	101,345	0
Number Of Employees	0	1	1	1	1	1	9	5	8	6	0
EBITDA*	-1	0	0	0	1	0	953,477	75,273	171,317	142,061	785,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Apr 2014	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	2,442	4,987	1,736	2,269	4,683
Intangible Assets	0	0	0	0	0	0	0	0	0	0	347,500	390,000	420,000	450,000	480,000
Investments & Other	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	1	1	1	1	0	0	0	0	0	349,942	394,987	421,736	452,269	484,683
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	75,320	88,627	92,080	89,878	70,229
Trade Debtors	0	0	0	0	0	1	1	1	1	1	347,046	156,125	329,700	208,970	201,042
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	62,168	257,606	27,041	20,507	2,724
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	0	0	0	1	1	1	1	1	484,534	502,358	448,821	319,355	273,995
total assets	1	1	1	1	1	1	1	1	1	1	834,476	897,345	870,557	771,624	758,678
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	116,418	137,115	144,790	150,125	216,167
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	0	0	0	0	116,418	137,115	144,790	150,125	216,167
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	273	714	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	273	714	0	0	0
total liabilities	0	0	0	0	0	0	0	0	0	0	116,691	137,829	144,790	150,125	216,167
net assets	1	1	1	1	1	1	1	1	1	1	717,785	759,516	725,767	621,499	542,511
total shareholders funds	1	1	1	1	1	1	1	1	1	1	717,785	759,516	725,767	621,499	542,511

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Apr 2014	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	0	0	0	0	-1	0	0	0	1	0	908,432	43,695	140,784	109,647	753,479
Depreciation	0	0	0	0	0	0	0	0	0	0	2,545	1,578	533	2,414	2,400
Amortisation	0	0	0	0	0	0	0	0	0	0	42,500	30,000	30,000	30,000	30,000
Tax	0	0	0	0	0	0	0	0	0	0	-190,803	-10,658	-36,635	-30,718	-210,976
Stock	0	0	0	0	0	0	0	0	0	0	75,320	-3,453	2,202	19,649	70,229
Debtors	0	0	0	0	-1	0	0	0	0	1	347,046	-173,575	120,730	7,928	201,042
Creditors	0	0	0	0	0	0	0	0	0	0	116,418	-7,675	-5,335	-66,042	216,167
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	273	714	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	0	1	-1	456,999	234,682	6,415	17,724	519,799
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-394,987	-4,829	0	0	-517,083
Change in Investments	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-1	0	0	0	0	0	-394,987	-4,829	0	0	-517,083
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	1	0	0	0	-1	1	1	0	0	0	1
interest	0	0	0	0	0	0	0	0	0	0	155	712	119	58	7
cash flow from financing	0	0	0	0	1	0	0	0	-1	1	156	712	119	58	8
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	62,168	230,565	6,534	17,783	2,724
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	62,168	230,565	6,534	17,783	2,724

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for s.a. cromie limited. Get real-time insights into s.a. cromie limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for s.a. cromie limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in NE16 area or any other competitors across 12 key performance metrics.

S.A. CROMIE LIMITED group structure

S.A. Cromie Limited has no subsidiary companies.

Ultimate parent company

M.D. & A.G. BURDON LTD

05156284

1 parent

S.A. CROMIE LIMITED

05624152

S.A. CROMIE LIMITED Shareholders

md & ag burdon ltd

100%

S.A. Cromie Limited currently has 2 directors. The longest serving directors include Mrs Anita Burdon (May 2014) and Mr Mark Burdon (May 2014).

officer	country	age	start	end	role
Mrs Anita Burdon		47 years	May 2014	-	Director
Mr Mark Burdon	United Kingdom	47 years	May 2014	-	Director

P&L

August 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

speirs pharma limited

3.5

sjz limited

b.r. lewis chemists limited

had & hez ltd

j & l c clark chemist ltd

company number

05624152

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

November 2005

ultimate parent company

M.D. & A.G. BURDON LTD

previous names

N/A

address

bishops court rectory lane, whickham, newcastle upon tyne, NE16 4PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s.a. cromie limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.A. CROMIE LIMITED. This can take several minutes, an email will notify you when this has completed.

s.a. cromie limited Company Information

s.a. cromie limited Estimated Valuation

s.a. cromie limited Estimated Valuation

s.a. cromie limited Estimated Valuation

S.a. Cromie Limited Overview

S.a. Cromie Limited Health Check

S.A. CROMIE LIMITED financials

s.a. cromie limited Credit Report and Business Information

S.a. Cromie Limited Competitor Analysis

s.a. cromie limited Ownership

s.a. cromie limited directors

s.a. cromie limited company details

s.a. cromie limited Charges & Mortgages

s.a. cromie limited Capital Raised & Share Issues BETA

s.a. cromie limited Companies House Filings - See Documents