n-able property services ltd
n-able property services ltd Company Information
Company Number
05624733
Next Accounts
Dec 2025
Shareholders
n-able holdings limited
Group Structure
View All
Industry
Development of building projects
Registered Address
spring lodge 172 chester road, helsby, cheshire, WA6 0AR
Website
http://n-ablegroup.co.ukn-able property services ltd Estimated Valuation
Pomanda estimates the enterprise value of N-ABLE PROPERTY SERVICES LTD at £199.6k based on a Turnover of £420.9k and 0.47x industry multiple (adjusted for size and gross margin).
n-able property services ltd Estimated Valuation
Pomanda estimates the enterprise value of N-ABLE PROPERTY SERVICES LTD at £314.7k based on an EBITDA of £83.9k and a 3.75x industry multiple (adjusted for size and gross margin).
n-able property services ltd Estimated Valuation
Pomanda estimates the enterprise value of N-ABLE PROPERTY SERVICES LTD at £1.8m based on Net Assets of £1.3m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N-able Property Services Ltd Overview
N-able Property Services Ltd is a live company located in cheshire, WA6 0AR with a Companies House number of 05624733. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2005, it's largest shareholder is n-able holdings limited with a 100% stake. N-able Property Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £420.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
N-able Property Services Ltd Health Check
Pomanda's financial health check has awarded N-Able Property Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £420.9k, make it smaller than the average company (£2.3m)
- N-able Property Services Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6%)
- N-able Property Services Ltd
6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- N-able Property Services Ltd
26.4% - Industry AVG
Profitability
an operating margin of 19.1% make it more profitable than the average company (7.5%)
- N-able Property Services Ltd
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - N-able Property Services Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- N-able Property Services Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £140.3k, this is less efficient (£274.9k)
- N-able Property Services Ltd
£274.9k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is later than average (27 days)
- N-able Property Services Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
- N-able Property Services Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N-able Property Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (11 weeks)
39 weeks - N-able Property Services Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (73.7%)
35.7% - N-able Property Services Ltd
73.7% - Industry AVG
N-ABLE PROPERTY SERVICES LTD financials
N-Able Property Services Ltd's latest turnover from March 2024 is estimated at £420.9 thousand and the company has net assets of £1.3 million. According to their latest financial statements, N-Able Property Services Ltd has 3 employees and maintains cash reserves of £541 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,187,629 | 6,614,151 | 6,933,828 | 6,793,381 | 5,732,927 | 5,062,072 | 5,128,717 | 4,657,835 | 6,143,558 | 6,473,050 | |||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,197,538 | 1,580,810 | 1,345,319 | 1,184,845 | 941,219 | 918,659 | 1,030,504 | 902,702 | 1,331,414 | 1,039,280 | |||||
| Gross Profit | 4,990,091 | 5,033,341 | 5,588,509 | 5,608,536 | 4,791,708 | 4,143,413 | 4,098,213 | 3,755,133 | 4,812,144 | 5,433,770 | |||||
| Admin Expenses | 4,479,941 | 4,721,217 | 5,285,246 | 5,264,658 | 4,103,302 | 3,655,916 | 3,671,348 | 3,851,670 | 4,459,635 | 5,296,206 | |||||
| Operating Profit | 510,150 | 312,124 | 303,263 | 343,878 | 688,406 | 487,497 | 426,865 | -96,537 | 352,509 | 137,564 | |||||
| Interest Payable | 4,100 | 12,300 | 13,360 | 16,975 | 23,326 | 19,263 | 18,908 | 38,438 | |||||||
| Interest Receivable | 126 | 322 | 26 | 76 | 169 | 54 | 10 | 56 | 606 | ||||||
| Pre-Tax Profit | 510,150 | 312,250 | 299,485 | 331,604 | 675,122 | 470,691 | 403,593 | -115,790 | 326,257 | 92,332 | |||||
| Tax | -126,947 | -89,801 | -45,875 | -128,064 | -77,125 | -39,950 | -55,536 | -9,870 | -54,684 | 4,394 | |||||
| Profit After Tax | 383,203 | 222,449 | 253,610 | 203,540 | 597,997 | 430,741 | 348,057 | -125,660 | 271,573 | 96,726 | |||||
| Dividends Paid | 267,000 | 22,050 | |||||||||||||
| Retained Profit | 382,451 | 232,145 | 253,610 | 203,540 | 330,997 | 408,691 | 348,057 | -125,660 | 271,573 | 96,726 | |||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 4 | 67 | 78 | 84 | |||||||
| EBITDA* | 700,557 | 484,799 | 584,831 | 641,448 | 853,417 | 638,960 | 582,075 | 59,993 | 510,651 | 325,506 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,042 | 8,071 | 7,721 | 870 | 1,160 | 81,152 | 74,452 | 101,120 | 128,358 | 159,279 | 136,488 | 122,367 | 139,216 | 148,413 | 205,429 |
| Intangible Assets | 148,942 | 297,883 | 354,905 | 575,139 | 842,877 | 942,313 | 1,041,749 | 1,141,185 | 1,240,521 | 1,339,957 | |||||
| Investments & Other | 1,284,001 | 1,284,001 | 1,284,001 | 1,284,001 | 1,284,001 | 14,548 | 15,300 | 105,788 | 94,115 | 67,155 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,295,043 | 1,292,072 | 1,291,722 | 1,284,871 | 1,285,161 | 244,642 | 387,635 | 561,813 | 797,612 | 1,069,311 | 1,078,801 | 1,164,116 | 1,280,401 | 1,388,934 | 1,545,386 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 40,095 | 71,215 | 72,415 | 56,080 | 109,727 | 1,988,649 | 1,885,120 | 1,790,841 | 1,886,145 | 1,560,042 | 1,421,394 | 1,185,641 | 1,240,759 | 1,131,168 | 1,545,810 |
| Group Debtors | 49,000 | 100,000 | 1,727,940 | 1,518,244 | 1,356,254 | 1,028,695 | 744,896 | 764,261 | 551,115 | 191,694 | |||||
| Misc Debtors | 59,523 | 58,139 | 59,507 | 9,369 | 5,473 | 111,901 | 163,213 | 165,454 | 126,153 | 84,977 | 77,337 | 56,213 | 106,665 | 333,653 | 142,405 |
| Cash | 540,996 | 383,772 | 110,359 | 260,108 | 143,806 | 411,092 | 188,008 | 192,239 | 36,528 | 347,788 | 162,373 | 224,922 | 60,745 | 164,229 | 64,883 |
| misc current assets | |||||||||||||||
| total current assets | 689,614 | 613,126 | 242,281 | 325,557 | 259,006 | 4,239,582 | 3,754,585 | 3,504,788 | 3,077,521 | 2,737,703 | 2,425,365 | 2,017,891 | 1,599,863 | 1,629,050 | 1,753,098 |
| total assets | 1,984,657 | 1,905,198 | 1,534,003 | 1,610,428 | 1,544,167 | 4,484,224 | 4,142,220 | 4,066,601 | 3,875,133 | 3,807,014 | 3,504,166 | 3,182,007 | 2,880,264 | 3,017,984 | 3,298,484 |
| Bank overdraft | 24,980 | 17,293 | |||||||||||||
| Bank loan | 24,817 | 220,000 | |||||||||||||
| Trade Creditors | 3,994 | 3,102 | 13,823 | 10,851 | 22,360 | 503,098 | 456,511 | 520,531 | 385,982 | 429,464 | 357,046 | 258,197 | 466,373 | 378,413 | 480,684 |
| Group/Directors Accounts | 661,348 | 667,932 | 360,897 | 616,434 | 863,419 | 76,500 | 94,500 | 124,000 | 993 | 993 | 80,998 | 213,318 | 592,612 | ||
| other short term finances | |||||||||||||||
| hp & lease commitments | 8,339 | 14,167 | 16,721 | 7,665 | 19,442 | ||||||||||
| other current liabilities | 40,720 | 35,187 | 25,106 | 28,018 | 48,353 | 674,658 | 676,605 | 627,269 | 728,544 | 620,000 | 616,667 | 599,584 | 443,717 | 561,835 | 540,232 |
| total current liabilities | 706,062 | 706,221 | 424,643 | 875,303 | 934,132 | 1,254,256 | 1,227,616 | 1,271,800 | 1,114,526 | 1,050,457 | 983,045 | 952,946 | 951,791 | 1,161,231 | 1,650,263 |
| loans | |||||||||||||||
| hp & lease commitments | 8,339 | 22,505 | 2,555 | 10,124 | |||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 36,000 | 36,000 | 36,000 | 160,000 | 192,661 | 330,928 | 439,220 | 472,523 | 295,242 | 350,714 | |||||
| provisions | 2,761 | 1,533 | 1,467 | 165 | 220 | 10,957 | 8,044 | 12,122 | 6,211 | ||||||
| total long term liabilities | 2,761 | 1,533 | 1,467 | 165 | 220 | 46,957 | 44,044 | 48,122 | 166,211 | 192,661 | 330,928 | 447,559 | 495,028 | 297,797 | 360,838 |
| total liabilities | 708,823 | 707,754 | 426,110 | 875,468 | 934,352 | 1,301,213 | 1,271,660 | 1,319,922 | 1,280,737 | 1,243,118 | 1,313,973 | 1,400,505 | 1,446,819 | 1,459,028 | 2,011,101 |
| net assets | 1,275,834 | 1,197,444 | 1,107,893 | 734,960 | 609,815 | 3,183,011 | 2,870,560 | 2,746,679 | 2,594,396 | 2,563,896 | 2,137,324 | 1,732,564 | 1,380,416 | 1,480,113 | 1,185,570 |
| total shareholders funds | 1,275,834 | 1,197,444 | 1,107,893 | 734,960 | 609,815 | 3,183,011 | 2,870,560 | 2,746,679 | 2,594,396 | 2,563,896 | 2,137,324 | 1,732,564 | 1,380,416 | 1,480,113 | 1,185,570 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 510,150 | 312,124 | 303,263 | 343,878 | 688,406 | 487,497 | 426,865 | -96,537 | 352,509 | 137,564 | |||||
| Depreciation | 3,681 | 2,690 | 2,574 | 290 | 387 | 41,466 | 54,373 | 61,334 | 79,832 | 65,575 | 52,027 | 55,774 | 57,094 | 58,706 | 88,506 |
| Amortisation | 148,941 | 118,302 | 220,234 | 217,738 | 99,436 | 99,436 | 99,436 | 99,436 | 99,436 | 99,436 | |||||
| Tax | -126,947 | -89,801 | -45,875 | -128,064 | -77,125 | -39,950 | -55,536 | -9,870 | -54,684 | 4,394 | |||||
| Stock | |||||||||||||||
| Debtors | -80,736 | 97,432 | 66,473 | -49,751 | -3,713,290 | 261,913 | 254,028 | 271,556 | 651,078 | 126,923 | 470,023 | 253,851 | 74,297 | -223,394 | 1,688,215 |
| Creditors | 892 | -10,721 | 2,972 | -11,509 | -480,738 | 46,587 | -64,020 | 134,549 | -43,482 | 72,418 | 98,849 | -208,176 | 87,960 | -102,271 | 480,684 |
| Accruals and Deferred Income | 5,533 | 10,081 | -2,912 | -20,335 | -626,305 | -1,947 | 49,336 | -101,275 | 108,544 | 3,333 | 17,083 | 155,867 | -118,118 | 21,603 | 540,232 |
| Deferred Taxes & Provisions | 1,228 | 66 | 1,302 | -55 | -10,737 | 2,913 | -4,078 | 5,911 | 6,211 | ||||||
| Cash flow from operations | 359,250 | 122,208 | 306,585 | -66,421 | 725,120 | 244,919 | 220,379 | -54,332 | 598,693 | -337,399 | |||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,269,453 | -752 | -90,488 | 11,673 | 26,960 | 67,155 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -24,817 | -195,183 | 220,000 | ||||||||||||
| Group/Directors Accounts | -6,584 | 307,035 | -255,537 | -246,985 | 786,919 | -18,000 | -29,500 | 124,000 | -993 | -80,005 | 80,998 | -213,318 | -379,294 | 592,612 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -8,339 | -14,167 | -16,720 | 29,006 | -19,346 | 29,566 | |||||||||
| other long term liabilities | -36,000 | -124,000 | -32,661 | -138,267 | -108,292 | -33,303 | 177,281 | -55,472 | 350,714 | ||||||
| share issue | |||||||||||||||
| interest | 126 | -3,778 | -12,274 | -13,284 | -16,806 | -23,272 | -19,253 | -18,852 | -37,832 | ||||||
| cash flow from financing | -88,000 | -137,638 | -105,105 | -218,968 | -64,315 | -223,201 | 11,794 | -321 | -449,994 | 2,023,904 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | 157,224 | 273,413 | -149,749 | 116,302 | -267,286 | 223,084 | -4,231 | 155,711 | -311,260 | 185,415 | -62,549 | 164,177 | -103,484 | 99,346 | 64,883 |
| overdraft | -24,980 | 24,980 | -17,293 | 17,293 | |||||||||||
| change in cash | 157,224 | 273,413 | -149,749 | 116,302 | -267,286 | 223,084 | -4,231 | 155,711 | -311,260 | 185,415 | -62,549 | 189,157 | -128,464 | 116,639 | 47,590 |
n-able property services ltd Credit Report and Business Information
N-able Property Services Ltd Competitor Analysis
Perform a competitor analysis for n-able property services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WA6 area or any other competitors across 12 key performance metrics.
n-able property services ltd Ownership
N-ABLE PROPERTY SERVICES LTD group structure
N-Able Property Services Ltd has 3 subsidiary companies.
Ultimate parent company
1 parent
N-ABLE PROPERTY SERVICES LTD
05624733
3 subsidiaries
n-able property services ltd directors
N-Able Property Services Ltd currently has 5 directors. The longest serving directors include Mr Danny Innes (Oct 2007) and Ms Colette McHugh (Dec 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Danny Innes | England | 59 years | Oct 2007 | - | Director |
| Ms Colette McHugh | England | 63 years | Dec 2010 | - | Director |
| Mr Francis Herlihy | England | 59 years | Jan 2025 | - | Director |
| Mr Alasdair Ryder | Scotland | 63 years | Jan 2025 | - | Director |
| Dr George Tuckwell | England | 51 years | Jan 2025 | - | Director |
P&L
March 2024turnover
420.9k
-24%
operating profit
80.2k
0%
gross margin
26.5%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.3m
+0.07%
total assets
2m
+0.04%
cash
541k
+0.41%
net assets
Total assets minus all liabilities
n-able property services ltd company details
company number
05624733
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
stoneacre uk limited (January 2008)
accountant
-
auditor
CLEMENCE HOAR CUMMINGS
address
spring lodge 172 chester road, helsby, cheshire, WA6 0AR
Bank
-
Legal Advisor
-
n-able property services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to n-able property services ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
n-able property services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N-ABLE PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
n-able property services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
