mg treasury management limited

Live MatureMidLow

mg treasury management limited Company Information

Share MG TREASURY MANAGEMENT LIMITED

Company Number

05628932

Shareholders

fortress capital limited

mg immobilien service ltd. & co. 1 anlage kg

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 great hampton street, birmingham, B18 6EW

Website

-

mg treasury management limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of MG TREASURY MANAGEMENT LIMITED at £3m based on a Turnover of £6.7m and 0.46x industry multiple (adjusted for size and gross margin).

mg treasury management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MG TREASURY MANAGEMENT LIMITED at £0 based on an EBITDA of £-178.4k and a 3.34x industry multiple (adjusted for size and gross margin).

mg treasury management limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of MG TREASURY MANAGEMENT LIMITED at £4.2m based on Net Assets of £2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mg Treasury Management Limited Overview

Mg Treasury Management Limited is a live company located in birmingham, B18 6EW with a Companies House number of 05628932. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2005, it's largest shareholder is fortress capital limited with a 52% stake. Mg Treasury Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mg Treasury Management Limited Health Check

Pomanda's financial health check has awarded Mg Treasury Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£4.8m)

£6.7m - Mg Treasury Management Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.7%)

3% - Mg Treasury Management Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.3%)

17% - Mg Treasury Management Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (5.7%)

-2.9% - Mg Treasury Management Limited

5.7% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (27)

17 - Mg Treasury Management Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Mg Treasury Management Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £391.7k, this is more efficient (£171.3k)

£391.7k - Mg Treasury Management Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (42 days)

116 days - Mg Treasury Management Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (32 days)

53 days - Mg Treasury Management Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mg Treasury Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Mg Treasury Management Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (62.5%)

73.1% - Mg Treasury Management Limited

62.5% - Industry AVG

MG TREASURY MANAGEMENT LIMITED financials

EXPORTms excel logo

Mg Treasury Management Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Mg Treasury Management Limited has 17 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,658,1746,022,1095,327,1226,031,5395,918,5185,397,8305,634,9285,371,7645,190,3893,767,1672,462,5881,331,5901,340,068646,641
Other Income Or Grants
Cost Of Sales5,528,0574,987,7964,489,3005,050,4494,911,0314,498,3074,674,1504,437,7004,338,8713,163,5722,075,9301,117,9261,114,615533,906
Gross Profit1,130,1171,034,313837,822981,0891,007,487899,523960,778934,063851,518603,595386,659213,664225,454112,735
Admin Expenses1,324,0641,120,998837,8771,267,1561,010,442961,6301,025,505969,047904,956525,433306,914202,007219,98793,77716,592
Operating Profit-193,947-86,685-55-286,067-2,955-62,107-64,727-34,984-53,43878,16279,74511,6575,46718,958-16,592
Interest Payable
Interest Receivable4013111085624776910137133
Pre-Tax Profit-193,907-86,672-54-286,066-2,945-62,021-64,665-34,979-53,43178,17079,75111,6675,47819,095-16,459
Tax-16,416-18,343-2,800-1,424-5,347
Profit After Tax-193,907-86,672-54-286,066-2,945-62,021-64,665-34,979-53,43161,75461,4088,8674,05313,748-16,459
Dividends Paid
Retained Profit-193,907-86,672-54-286,066-2,945-62,021-64,665-34,979-53,43161,75461,4088,8674,05313,748-16,459
Employee Costs916,892821,218731,772835,312781,364708,337755,220714,200665,382456,978328,967160,340158,36676,873
Number Of Employees171615181716181716118442
EBITDA*-178,370-71,10915,576-267,18116,463-40,397-43,358-12,404-34,31778,16279,74511,6575,46718,958-16,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets620,688636,264654,129682,139691,441746,367778,119783,791832,618765,646691,326745,603630,482351,376144,032
Intangible Assets1242542768
Investments & Other4,522,0255,022,1664,240,7904,202,1254,072,0644,070,0953,884,3303,605,8953,885,8332,863,1861,910,7121,228,869470,965363,246101,510
Debtors (Due After 1 year)10,95011,77112,58811,74113,631
Total Fixed Assets5,142,7135,658,4314,894,9204,884,2654,763,5064,816,4624,662,4504,389,6864,718,4523,628,8342,612,9891,986,4861,114,577727,132259,173
Stock & work in progress
Trade Debtors2,129,3732,007,7121,861,1561,974,3772,028,5921,856,0701,963,6511,694,9931,720,3351,347,849887,730472,646485,626234,096185,964
Group Debtors
Misc Debtors174174175178176
Cash1,0824512832752,17346622,2982,3159101,9041,0081,2942,4801,70653,253
misc current assets1851871841891761511622,4183151,303
total current assets2,130,6292,008,3381,861,6151,974,8312,030,9421,856,7211,986,1361,697,4911,721,4341,349,929888,890474,103490,524236,117240,520
total assets7,273,3437,666,7696,756,5356,859,0966,794,4476,673,1836,648,5866,087,1786,439,8864,978,7623,501,8792,460,5891,605,101963,248499,693
Bank overdraft
Bank loan
Trade Creditors 810,748744,131543,888747,843632,629731,437745,501833,714483,557113,51649,06742,30823,51619,263110,460
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities810,748744,131543,888747,843632,629731,437745,501833,714483,557113,51649,06742,30823,51619,263110,460
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,504,6034,770,7403,964,9193,812,0253,613,0283,378,8463,242,2093,252,9563,863,6402,861,8932,180,5191,910,2381,378,364758,809352,535
provisions2,5582,5582,5675,6665,5883,1594,5714,4824,6132,1451,8421,5841,6941,1851,326
total long term liabilities4,507,1624,773,2993,967,4873,817,6923,618,6173,382,0063,246,7813,257,4393,868,2542,864,0392,182,3631,911,8231,380,059759,995353,862
total liabilities5,317,9105,517,4304,511,3754,565,5354,251,2464,113,4433,992,2824,091,1544,351,8112,977,5552,231,4291,954,1311,403,575779,258464,321
net assets1,955,4322,149,3392,245,1602,293,5612,543,2012,559,7402,656,3051,996,0242,088,0742,001,2081,270,450506,458201,525183,99135,372
total shareholders funds1,955,4322,149,3392,245,1602,293,5612,543,2012,559,7402,656,3051,996,0242,088,0742,001,2081,270,450506,458201,525183,99135,372
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-193,947-86,685-55-286,067-2,955-62,107-64,727-34,984-53,43878,16279,74511,6575,46718,958-16,592
Depreciation15,57715,57715,63118,88619,41821,71021,36922,57919,122
Amortisation
Tax-16,416-18,343-2,800-1,424-5,347
Stock
Debtors121,661146,555-113,224-54,213172,699-107,581268,658-25,342372,485449,169414,263-13,797252,37846,241199,595
Creditors66,617200,243-203,956115,215-98,809-14,064-88,214350,157370,04264,4496,75918,7924,254-91,197110,460
Accruals and Deferred Income
Deferred Taxes & Provisions-9-3,099782,429-1,41289-1312,468303258-110509-1411,326
Cash flow from operations-233,414-17,429-78,255-97,675-252,61651,708-400,141362,963-34,291-322,671-345,84441,336-243,572-123,968-104,401
Investing Activities
capital expenditure-12,28812,379-9,58435,50810,042-15,69726,248-86,093-74,32154,519-114,822-278,879-208,112-144,032
Change in Investments-500,142781,37638,665130,0611,970185,765278,435-279,9381,022,647952,474681,843757,904107,719261,736101,510
cash flow from investments500,141-779,088-26,286-139,64533,538-175,723-294,132306,186-1,108,740-1,026,795-627,324-872,726-386,598-469,848-245,542
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-266,137805,821152,894198,997234,182136,637-10,747-610,6841,001,747681,374270,281531,874619,555406,274352,535
share issue-9,150-48,34736,426-13,594-34,543724,946-57,071140,298669,004702,584296,06513,482134,87151,831
interest4013111085624776910137133
cash flow from financing-266,097796,684104,548235,424220,598102,179714,261-667,7511,142,0521,350,385972,871827,948633,047541,282404,499
cash and cash equivalents
cash6301688-1,8971,707-21,83219,9831,405-994895-286-1,186773-51,54753,253
overdraft
change in cash6301688-1,8971,707-21,83219,9831,405-994895-286-1,186773-51,54753,253

mg treasury management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mg treasury management limited. Get real-time insights into mg treasury management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mg Treasury Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mg treasury management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in B18 area or any other competitors across 12 key performance metrics.

mg treasury management limited Ownership

MG TREASURY MANAGEMENT LIMITED Shareholders

fortress capital limited 51.97%
mg immobilien service ltd. & co. 1 anlage kg 44.88%
mg grundbesitz gmbh 2.87%
mrs beate mangler 0.28%

mg treasury management limited directors

Mg Treasury Management Limited currently has 1 director, Mr Eberhard Mangler serving since Nov 2005.

officercountryagestartendrole
Mr Eberhard ManglerGermany63 years Nov 2005- Director

P&L

December 2023

turnover

6.7m

+11%

operating profit

-193.9k

0%

gross margin

17%

-1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

-0.09%

total assets

7.3m

-0.05%

cash

1.1k

+1.4%

net assets

Total assets minus all liabilities

mg treasury management limited company details

company number

05628932

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

69 great hampton street, birmingham, B18 6EW

Bank

-

Legal Advisor

-

mg treasury management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mg treasury management limited.

mg treasury management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MG TREASURY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

mg treasury management limited Companies House Filings - See Documents

datedescriptionview/download