laing gale and associates limited

Live MatureMicroDeclining

laing gale and associates limited Company Information

Share LAING GALE AND ASSOCIATES LIMITED

Company Number

05629999

Directors

Guy Horner

Shareholders

lganda ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

158-160 north gower street, london, NW1 2ND

laing gale and associates limited Estimated Valuation

£74.9k

Pomanda estimates the enterprise value of LAING GALE AND ASSOCIATES LIMITED at £74.9k based on a Turnover of £104.1k and 0.72x industry multiple (adjusted for size and gross margin).

laing gale and associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAING GALE AND ASSOCIATES LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).

laing gale and associates limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of LAING GALE AND ASSOCIATES LIMITED at £18.1k based on Net Assets of £8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laing Gale And Associates Limited Overview

Laing Gale And Associates Limited is a live company located in london, NW1 2ND with a Companies House number of 05629999. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2005, it's largest shareholder is lganda ltd with a 100% stake. Laing Gale And Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £104.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laing Gale And Associates Limited Health Check

Pomanda's financial health check has awarded Laing Gale And Associates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £104.1k, make it smaller than the average company (£1.2m)

£104.1k - Laing Gale And Associates Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (7.9%)

-56% - Laing Gale And Associates Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Laing Gale And Associates Limited

41.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Laing Gale And Associates Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Laing Gale And Associates Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is equally as efficient (£104.1k)

£104.1k - Laing Gale And Associates Limited

£104.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Laing Gale And Associates Limited

- - Industry AVG

LAING GALE AND ASSOCIATES LIMITED financials

EXPORTms excel logo

Laing Gale And Associates Limited's latest turnover from December 2023 is estimated at £104.1 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Laing Gale And Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Jan 2018Jan 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover104,118399,1511,396,4911,202,3874,178,4703,248,1462,259,3724,058,8961,497,35410,855,87311,299,0919,333,3156,465,0056,132,6204,683,399
Other Income Or Grants000000000000000
Cost Of Sales60,853233,873835,503729,2462,518,8421,945,4071,333,2222,378,741872,5156,420,5046,720,8755,308,4153,776,7173,457,4242,630,653
Gross Profit43,265165,279560,988473,1411,659,6281,302,739926,1501,680,155624,8394,435,3704,578,2164,024,9002,688,2882,675,1962,052,746
Admin Expenses43,265888,809448,145499,0021,415,991867,8833,060,872973,772403,2263,840,7374,754,6643,361,3202,337,7732,095,3731,667,171
Operating Profit0-723,530112,843-25,861243,637434,856-2,134,722706,383221,613594,633-176,448663,580350,515579,823385,575
Interest Payable000330000000000
Interest Receivable028,2283,0478135,3445,6343,4341,9965,6126,6147,6696,1604,1043,6311,135
Pre-Tax Profit0-695,302115,890-25,051248,978440,490-2,131,288708,379227,225601,246-168,779669,740354,618583,454386,710
Tax00-22,0190-47,306-83,6930-141,676-45,445-120,2490-154,040-85,108-151,698-108,279
Profit After Tax0-695,30293,871-25,051201,672356,797-2,131,288566,703181,780480,997-168,779515,700269,510431,756278,431
Dividends Paid000000000000000
Retained Profit0-695,30293,871-25,051201,672356,797-2,131,288566,703181,780480,997-168,779515,700269,510431,756278,431
Employee Costs34,466131,208124,918118,667118,36153,668153,451154,628532,6553,727,2723,770,5593,205,0212,262,7882,106,9881,624,364
Number Of Employees1444426620141144123888366
EBITDA*0-722,920114,970-22,037248,714442,247-2,127,896711,831227,378598,987-171,787666,848356,396582,835391,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Jan 2018Jan 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets003582,4856,30911,38616,79816,73912,39313,0648,24211,3084,9899,3161,682
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000029,915000000000
Total Fixed Assets003582,4856,30941,30116,79816,73912,39313,0648,24211,3084,9899,3161,682
Stock & work in progress0000034,73727,14019,152000078,288121,3821,937
Trade Debtors00167,979184,295764,590660,178448,523862,417172,6551,293,0951,226,519975,214842,688717,625534,056
Group Debtors8,0008,000000030,99100000000
Misc Debtors00315,939136,774873,363175,352390,7911,609,4461,334,737000000
Cash001,613,022824,680802,249879,589622,904750,680845,8941,398,9921,246,4431,820,961643,179998,254454,021
misc current assets000000000000000
total current assets8,0008,0002,096,9401,145,7492,440,2021,749,8561,520,3493,241,6952,353,2862,692,0872,472,9622,796,1751,564,1551,837,261990,014
total assets8,0008,0002,097,2981,148,2342,446,5111,791,1571,537,1473,258,4342,365,6792,705,1512,481,2042,807,4831,569,1441,846,577991,696
Bank overdraft0000990000000000
Bank loan000000000000000
Trade Creditors 00441,803174,430445,819349,848235,163261,219100,530754,9561,088,8671,125,760581,4471,128,390705,265
Group/Directors Accounts00562,80829,17800000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00389,385335,1951,365,666649,539867,303433,117203,741000000
total current liabilities001,393,996538,8031,811,584999,3871,102,466694,336304,271754,9561,088,8671,125,760581,4471,128,390705,265
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000000064,013134,58057,719178,326000
other liabilities000000000000000
provisions00004452,1631,87100000000
total long term liabilities00004452,1631,871064,013134,58057,719178,326000
total liabilities001,393,996538,8031,812,0291,001,5501,104,337694,336368,284889,5361,146,5861,304,086581,4471,128,390705,265
net assets8,0008,000703,302609,431634,482789,607432,8102,564,0981,997,3951,815,6151,334,6181,503,397987,697718,187286,431
total shareholders funds8,0008,000703,302609,431634,482789,607432,8102,564,0981,997,3951,815,6151,334,6181,503,397987,697718,187286,431
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Jan 2018Jan 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit0-723,530112,843-25,861243,637434,856-2,134,722706,383221,613594,633-176,448663,580350,515579,823385,575
Depreciation06102,1273,8245,0777,3916,8265,4485,7654,3544,6613,2685,8813,0126,093
Amortisation000000000000000
Tax00-22,0190-47,306-83,6930-141,676-45,445-120,2490-154,040-85,108-151,698-108,279
Stock0000-27,1407,5977,98819,152000-78,288-43,094119,4451,937
Debtors0-475,918162,849-1,316,884767,648-4,860-1,601,558964,471214,29766,576251,305132,526125,063183,569534,056
Creditors0-441,803267,373-271,389210,656114,685-26,056160,689-654,426-333,911-36,893544,313-546,943423,125705,265
Accruals and Deferred Income0-389,38554,190-1,030,471498,363-217,764434,186165,363133,17476,861-120,607178,326000
Deferred Taxes & Provisions000-445-1,4262921,87100000000
Cash flow from operations0-1,078,190251,665-7,458168,493253,030-124,325-87,416-553,616155,112-580,5921,181,209-357,624551,248452,661
Investing Activities
capital expenditure0-252005,412-1,979-6,885-9,794-5,094-9,176-1,595-9,587-1,554-10,646-7,775
Change in Investments000000000000000
cash flow from investments0-252005,412-1,979-6,885-9,794-5,094-9,176-1,595-9,587-1,554-10,646-7,775
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-562,808533,63029,17800000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000008,000
interest028,2283,0478105,3415,6343,4341,9965,6126,6147,6696,1604,1043,6311,135
cash flow from financing0-534,580536,67729,9885,3415,6343,4341,9965,6126,6147,6696,1604,1043,6319,135
cash and cash equivalents
cash0-1,613,022788,34222,431179,345256,685-127,776-95,214-553,098152,549-574,5181,177,782-355,075544,233454,021
overdraft000-99990000000000
change in cash0-1,613,022788,34222,530179,246256,685-127,776-95,214-553,098152,549-574,5181,177,782-355,075544,233454,021

laing gale and associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laing gale and associates limited. Get real-time insights into laing gale and associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laing Gale And Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laing gale and associates limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

laing gale and associates limited Ownership

LAING GALE AND ASSOCIATES LIMITED group structure

Laing Gale And Associates Limited has no subsidiary companies.

Ultimate parent company

2 parents

LAING GALE AND ASSOCIATES LIMITED

05629999

LAING GALE AND ASSOCIATES LIMITED Shareholders

lganda ltd 100%

laing gale and associates limited directors

Laing Gale And Associates Limited currently has 1 director, Mr Guy Horner serving since Apr 2019.

officercountryagestartendrole
Mr Guy HornerEngland49 years Apr 2019- Director

P&L

December 2023

turnover

104.1k

-74%

operating profit

0

0%

gross margin

41.6%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8k

0%

total assets

8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

laing gale and associates limited company details

company number

05629999

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

markright limited (January 2006)

accountant

AZETS AUDIT SERVICES

auditor

-

address

158-160 north gower street, london, NW1 2ND

Bank

-

Legal Advisor

-

laing gale and associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laing gale and associates limited.

laing gale and associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAING GALE AND ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

laing gale and associates limited Companies House Filings - See Documents

datedescriptionview/download