tiro training ltd

tiro training ltd Company Information

Share TIRO TRAINING LTD
Live 
EstablishedSmallRapid

Company Number

05631622

Industry

Technical and vocational secondary education

 

Shareholders

charlotte susan blant

Group Structure

View All

Contact

Registered Address

suite 14d, faraday wharf, holt street, birmingham, B7 4BB

tiro training ltd Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of TIRO TRAINING LTD at £5.3m based on a Turnover of £4.2m and 1.27x industry multiple (adjusted for size and gross margin).

tiro training ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TIRO TRAINING LTD at £1.5m based on an EBITDA of £209.9k and a 7.24x industry multiple (adjusted for size and gross margin).

tiro training ltd Estimated Valuation

£865.5k

Pomanda estimates the enterprise value of TIRO TRAINING LTD at £865.5k based on Net Assets of £329.4k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiro Training Ltd Overview

Tiro Training Ltd is a live company located in birmingham, B7 4BB with a Companies House number of 05631622. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in November 2005, it's largest shareholder is charlotte susan blant with a 100% stake. Tiro Training Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tiro Training Ltd Health Check

Pomanda's financial health check has awarded Tiro Training Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£1.1m)

£4.2m - Tiro Training Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.2%)

40% - Tiro Training Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)

49.8% - Tiro Training Ltd

49.8% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (6%)

3.2% - Tiro Training Ltd

6% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (22)

34 - Tiro Training Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Tiro Training Ltd

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.2k, this is more efficient (£60.9k)

£124.2k - Tiro Training Ltd

£60.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (19 days)

42 days - Tiro Training Ltd

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (28 days)

9 days - Tiro Training Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tiro Training Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tiro Training Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.6%, this is a higher level of debt than the average (22.3%)

63.6% - Tiro Training Ltd

22.3% - Industry AVG

TIRO TRAINING LTD financials

EXPORTms excel logo

Tiro Training Ltd's latest turnover from July 2023 is estimated at £4.2 million and the company has net assets of £329.4 thousand. According to their latest financial statements, Tiro Training Ltd has 34 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover4,223,5432,878,4712,606,7271,529,5091,837,8841,357,5741,115,9531,266,6941,605,4561,022,150892,107688,824530,811151,6700
Other Income Or Grants000000000000000
Cost Of Sales2,120,0401,511,2521,309,031794,141928,931671,146561,004658,503871,692517,093462,454358,284267,67874,1120
Gross Profit2,103,5031,367,2191,297,696735,369908,954686,428554,949608,191733,764505,057429,653330,540263,13377,5580
Admin Expenses1,968,2071,261,5501,213,755674,449853,955594,411651,540571,765715,960509,663427,464322,069260,68882,016-7,560
Operating Profit135,296105,66983,94160,92054,99992,017-96,59136,42617,804-4,6062,1898,4712,445-4,4587,560
Interest Payable28,4907,602005,4959,9036,1202,7491,7831,0021,261691000
Interest Receivable3,9041,402673442247125598135329800
Pre-Tax Profit110,70999,46984,00960,95349,50782,116-102,70833,72416,146-5,5491,0098,1332,743-4,4587,560
Tax-27,677-18,899-15,962-11,581-9,406-15,6020-6,745-3,2290-232-1,952-7130-2,117
Profit After Tax83,03280,57068,04749,37240,10166,514-102,70826,97912,917-5,5497776,1812,030-4,4585,443
Dividends Paid000000000000000
Retained Profit83,03280,57068,04749,37240,10166,514-102,70826,97912,917-5,5497776,1812,030-4,4585,443
Employee Costs1,086,505839,490634,137379,496439,820441,167463,323487,913786,437513,306389,030341,758255,33878,2900
Number Of Employees3429221315151618281915131030
EBITDA*209,877120,02684,02860,92058,24595,365-92,65342,84824,4692,4279,36218,00615,5125,61614,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets132,14611917709,68012,92614,94918,00722,68227,24831,63737,13135,91432,61322,648
Intangible Assets248,610121,58164,0400000007021,4042,1062,8083,5104,213
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets380,756121,70064,21709,68012,92614,94918,00722,68227,95033,04139,23738,72236,12326,861
Stock & work in progress00142,250107,25000000000000
Trade Debtors494,812354,134227,21483,148251,566186,305128,433140,411142,553112,709101,43676,24221,3789,33345,367
Group Debtors000000000000000
Misc Debtors29,02318,774000133,64490,97141,60900006,97800
Cash0156,14368,22966,62747848448448436,90413,17210,42922,011119,1427965
misc current assets000000000000000
total current assets523,835529,051437,693257,025252,044320,433219,888182,504179,457125,881111,86598,253147,4989,41245,432
total assets904,591650,751501,910257,025261,724333,359234,837200,511202,139153,831144,906137,490186,22045,53572,293
Bank overdraft30,932000063,51318,4047,2980000000
Bank loan000000000000000
Trade Creditors 54,79955,13859,14959,704127,87672,34576,14028,274102,51055,01936,30925,490182,42541,92266,750
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities139,793116,46300079,75164,91071,2130000000
total current liabilities225,524171,60159,14959,704127,876215,609159,454106,785102,51055,01936,30925,490182,42541,92266,750
loans277,369209,70500099,293123,50739,09541,57013,28517,54121,266000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00264,81499,62285,2900000000000
provisions72,34423,12312,20102312311642116181,0039831,4386802,5280
total long term liabilities349,713232,828277,01599,62285,52199,524123,67139,30642,18814,28818,52422,7046802,5280
total liabilities575,237404,429336,164159,326213,397315,133283,125146,091144,69869,30754,83348,194183,10544,45066,750
net assets329,354246,322165,74697,69948,32718,226-48,28854,42057,44184,52490,07389,2963,1151,0855,543
total shareholders funds329,354246,322165,74697,69948,32718,226-48,28854,42057,44184,52490,07389,2963,1151,0855,543
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit135,296105,66983,94160,92054,99992,017-96,59136,42617,804-4,6062,1898,4712,445-4,4587,560
Depreciation44,578588703,2463,3483,9386,4225,9636,3316,4718,83312,3659,3725,800
Amortisation30,00314,299000000702702702702702702702
Tax-27,677-18,899-15,962-11,581-9,406-15,6020-6,745-3,2290-232-1,952-7130-2,117
Stock0-142,25035,000107,25000000000000
Debtors150,927145,694144,066-168,418-68,383100,54537,38439,46729,84411,27325,19447,88619,023-36,03445,367
Creditors-339-4,011-555-68,17255,531-3,79547,866-74,23647,49118,71010,819-156,935140,503-24,82866,750
Accruals and Deferred Income23,330116,46300-79,75114,841-6,30371,2130000000
Deferred Taxes & Provisions49,22110,92212,201-231067-47-407-38520-455758-1,8482,5280
Cash flow from operations103,485221,057-99,35442,10493,002-9,669-88,521-6,79438,5029,884-5,700-188,009134,43119,35033,328
Investing Activities
capital expenditure-333,637-71,840-64,3049,6800-1,325-880-1,747-1,397-1,942-977-10,050-15,666-19,336-33,363
Change in Investments000000000000000
cash flow from investments-333,637-71,840-64,3049,6800-1,325-880-1,747-1,397-1,942-977-10,050-15,666-19,336-33,363
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans67,664209,70500-99,293-24,21484,412-2,47528,285-4,256-3,72521,266000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-264,814165,19214,33285,2900000000000
share issue0600-10,00000-30,000-40,0000080,00000100
interest-24,586-6,2006734-5,491-9,901-6,118-2,702-1,658-943-1,180-33829800
cash flow from financing43,078-61,303165,25914,366-29,494-34,11578,294-35,177-13,373-5,199-4,905100,9282980100
cash and cash equivalents
cash-156,14387,9141,60266,149-600-36,42023,7322,743-11,582-97,131119,0631465
overdraft30,932000-63,51345,10911,1067,2980000000
change in cash-187,07587,9141,60266,14963,507-45,109-11,106-43,71823,7322,743-11,582-97,131119,0631465

tiro training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiro training ltd. Get real-time insights into tiro training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiro Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiro training ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in B 7 area or any other competitors across 12 key performance metrics.

tiro training ltd Ownership

TIRO TRAINING LTD group structure

Tiro Training Ltd has no subsidiary companies.

Ultimate parent company

TIRO TRAINING LTD

05631622

TIRO TRAINING LTD Shareholders

charlotte susan blant 100%

tiro training ltd directors

Tiro Training Ltd currently has 1 director, Ms Charlotte Blant serving since Nov 2005.

officercountryagestartendrole
Ms Charlotte BlantEngland54 years Nov 2005- Director

P&L

July 2023

turnover

4.2m

+47%

operating profit

135.3k

0%

gross margin

49.9%

+4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

329.4k

+0.34%

total assets

904.6k

+0.39%

cash

0

-1%

net assets

Total assets minus all liabilities

tiro training ltd company details

company number

05631622

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

youth force limited (August 2021)

accountant

CLEAR9 LTD

auditor

-

address

suite 14d, faraday wharf, holt street, birmingham, B7 4BB

Bank

-

Legal Advisor

-

tiro training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tiro training ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

tiro training ltd Companies House Filings - See Documents

datedescriptionview/download