senstronics holdings limited

senstronics holdings limited Company Information

Share SENSTRONICS HOLDINGS LIMITED
Live 
EstablishedLargeHealthy

Company Number

05632471

Industry

Activities of head offices

 

Shareholders

danfoss a/s

tga industries limited

Group Structure

View All

Contact

Registered Address

12 new fetter lane, london, EC4A 1JP

senstronics holdings limited Estimated Valuation

£24.5m

Pomanda estimates the enterprise value of SENSTRONICS HOLDINGS LIMITED at £24.5m based on a Turnover of £23.9m and 1.03x industry multiple (adjusted for size and gross margin).

senstronics holdings limited Estimated Valuation

£15.4m

Pomanda estimates the enterprise value of SENSTRONICS HOLDINGS LIMITED at £15.4m based on an EBITDA of £2.2m and a 6.88x industry multiple (adjusted for size and gross margin).

senstronics holdings limited Estimated Valuation

£38.3m

Pomanda estimates the enterprise value of SENSTRONICS HOLDINGS LIMITED at £38.3m based on Net Assets of £14.8m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Senstronics Holdings Limited Overview

Senstronics Holdings Limited is a live company located in london, EC4A 1JP with a Companies House number of 05632471. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2005, it's largest shareholder is danfoss a/s with a 50% stake. Senstronics Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £23.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Senstronics Holdings Limited Health Check

Pomanda's financial health check has awarded Senstronics Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £23.9m, make it in line with the average company (£21.6m)

£23.9m - Senstronics Holdings Limited

£21.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7%)

5% - Senstronics Holdings Limited

7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (33.4%)

31.4% - Senstronics Holdings Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.7%)

5.7% - Senstronics Holdings Limited

5.7% - Industry AVG

employees

Employees

with 166 employees, this is above the industry average (120)

166 - Senstronics Holdings Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has a lower pay structure (£48.5k)

£35.7k - Senstronics Holdings Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.9k, this is less efficient (£201.2k)

£143.9k - Senstronics Holdings Limited

£201.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Senstronics Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (42 days)

65 days - Senstronics Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 85 days, this is more than average (50 days)

85 days - Senstronics Holdings Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (15 weeks)

48 weeks - Senstronics Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (55.7%)

21.9% - Senstronics Holdings Limited

55.7% - Industry AVG

SENSTRONICS HOLDINGS LIMITED financials

EXPORTms excel logo

Senstronics Holdings Limited's latest turnover from December 2023 is £23.9 million and the company has net assets of £14.8 million. According to their latest financial statements, Senstronics Holdings Limited has 166 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,887,99024,202,35121,661,82220,395,39419,102,00017,168,00014,984,00011,841,00010,854,0009,811,0009,460,0008,672,0007,762,0005,497,0000
Other Income Or Grants000000000000000
Cost Of Sales16,398,53217,183,01914,754,30213,804,26913,822,00012,369,00010,332,0007,986,0006,902,0006,072,0005,962,0005,249,0004,676,0002,862,0000
Gross Profit7,489,4587,019,3326,907,5206,591,1255,280,0004,799,0004,652,0003,855,0003,952,0003,739,0003,498,0003,423,0003,086,0002,635,0000
Admin Expenses6,127,8096,032,8655,396,0775,043,5204,866,0004,664,0003,967,0003,630,0003,243,0003,207,0003,196,0003,251,0003,171,0002,731,0000
Operating Profit1,361,649986,4671,511,4431,547,605414,000135,000685,000225,000709,000532,000302,000172,000-85,000-96,0000
Interest Payable06600000000001,00000
Interest Receivable18,0641,666751000000000000
Pre-Tax Profit1,379,713988,0671,511,5181,547,615414,000135,000685,000225,000709,000532,000302,000172,000-86,000-96,000-7,157
Tax-450,989500,297228,6020000300,0000000000
Profit After Tax928,7241,488,3641,740,1201,547,615414,000135,000685,000525,000709,000532,000302,000172,000-86,000-96,000-7,157
Dividends Paid000000000000000
Retained Profit928,7241,488,3641,740,1201,547,615414,000135,000685,000525,000709,000532,000302,000172,000-86,000-96,000-7,157
Employee Costs5,927,5795,350,8654,625,3704,744,7724,665,0004,105,0003,406,0003,016,0002,607,0002,484,0002,273,0002,009,0001,967,0001,522,0000
Number Of Employees1661551421431461401111028784797376534
EBITDA*2,234,5781,893,1512,383,0282,354,1801,028,000690,0001,172,000669,0001,165,000949,000302,000172,000-85,000-96,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,927,2724,884,4543,898,5933,337,4543,231,0002,389,0001,743,0001,387,000886,000676,000564,000617,000814,000945,0000
Intangible Assets495,700743,000990,0001,237,0001,484,0001,731,0001,979,0002,226,0002,475,0002,722,0002,969,0003,216,0003,463,0003,710,0000
Investments & Other0000000000000010,919,567
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,422,9725,627,4544,888,5934,574,4544,715,0004,120,0003,722,0003,613,0003,361,0003,398,0003,533,0003,833,0004,277,0004,655,00010,919,567
Stock & work in progress3,839,6503,870,8563,197,1182,902,6892,754,0002,460,0001,895,0001,612,0001,255,000980,000907,000836,000642,000517,0000
Trade Debtors17,992405,779393,095361,777373,000469,000432,000137,000191,000254,000104,000121,0001,000126,0000
Group Debtors3,850,6914,365,3173,309,1703,599,9243,011,0003,294,0002,974,0002,701,0001,605,0001,747,0001,191,0001,110,000455,000485,0000
Misc Debtors945,4511,578,805914,661478,562536,000488,000538,000574,000143,000164,000337,000190,000374,000277,0000
Cash3,908,8993,775,0343,637,7322,565,4441,949,0001,575,0002,488,0001,483,0002,403,0001,544,0001,349,000854,000602,000764,0000
misc current assets000000000000000
total current assets12,562,68313,995,79111,451,7769,908,3968,623,0008,286,0008,327,0006,507,0005,597,0004,689,0003,888,0003,111,0002,074,0002,169,0000
total assets18,985,65519,623,24516,340,36914,482,85013,338,00012,406,00012,049,00010,120,0008,958,0008,087,0007,421,0006,944,0006,351,0006,824,00010,919,567
Bank overdraft000000000000000
Bank loan0000000001,0007,0000000
Trade Creditors 2,933,9824,755,3333,087,4783,221,6083,669,0003,248,0002,966,0001,839,0001,181,0001,142,0001,021,000886,000374,000802,0000
Group/Directors Accounts593,694184,55424,07155,10029,00035,000000001,00086,0001,00063,040
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities635,132789,235823,061540,503522,000419,000514,000397,000418,000294,000275,000241,000247,000291,0002,000
total current liabilities4,162,8085,729,1223,934,6103,817,2114,220,0003,702,0003,480,0002,236,0001,599,0001,437,0001,303,0001,128,000707,0001,094,00065,040
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities4,162,8085,729,1223,934,6103,817,2114,220,0003,702,0003,480,0002,236,0001,599,0001,437,0001,303,0001,128,000707,0001,094,00065,040
net assets14,822,84713,894,12312,405,75910,665,6399,118,0008,704,0008,569,0007,884,0007,359,0006,650,0006,118,0005,816,0005,644,0005,730,00010,854,527
total shareholders funds14,822,84713,894,12312,405,75910,665,6399,118,0008,704,0008,569,0007,884,0007,359,0006,650,0006,118,0005,816,0005,644,0005,730,00010,854,527
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,361,649986,4671,511,4431,547,605414,000135,000685,000225,000709,000532,000302,000172,000-85,000-96,0000
Depreciation625,629659,684624,585559,575367,000307,000240,000195,000209,000170,00000000
Amortisation247,300247,000247,000247,000247,000248,000247,000249,000247,000247,00000000
Tax-450,989500,297228,6020000300,0000000000
Stock-31,206673,738294,429148,689294,000565,000283,000357,000275,00073,00071,000194,000125,000517,0000
Debtors-1,535,7671,732,975176,663520,263-331,000307,000532,0001,473,000-226,000533,000211,000591,000-58,000888,0000
Creditors-1,821,3511,667,855-134,130-447,392421,000282,0001,127,000658,00039,000121,000135,000512,000-428,000802,0000
Accruals and Deferred Income-154,103-33,826282,55818,503103,000-95,000117,000-21,000124,00019,00034,000-6,000-44,000289,0002,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,375,1081,620,7642,288,9661,256,3391,589,0005,0001,601,000-224,0001,279,000483,000189,000-107,000-624,000-410,0002,000
Investing Activities
capital expenditure00-1,382,38700000-419,000-282,000-87,000-177,000-220,000-30,0000
Change in Investments0000000000000-10,919,56710,919,567
cash flow from investments00-1,382,38700000-419,000-282,000-87,000-177,000-220,00010,889,567-10,919,567
Financing Activities
Bank loans00000000-1,000-6,0007,0000000
Group/Directors Accounts409,140160,483-31,02926,100-6,00035,0000000-1,000-85,00085,000-62,04063,040
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00024000000000-5,028,52710,861,684
interest18,0641,600751000000000-1,00000
cash flow from financing427,204162,083-30,95426,134-6,00035,00000-1,000-6,0006,000-85,00084,000-5,090,56710,924,724
cash and cash equivalents
cash133,865137,3021,072,288616,444374,000-913,0001,005,000-920,000859,000195,000495,000252,000-162,000764,0000
overdraft000000000000000
change in cash133,865137,3021,072,288616,444374,000-913,0001,005,000-920,000859,000195,000495,000252,000-162,000764,0000

senstronics holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for senstronics holdings limited. Get real-time insights into senstronics holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Senstronics Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for senstronics holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC4A area or any other competitors across 12 key performance metrics.

senstronics holdings limited Ownership

SENSTRONICS HOLDINGS LIMITED group structure

Senstronics Holdings Limited has 1 subsidiary company.

Ultimate parent company

SENSTRONICS HOLDINGS LIMITED

05632471

1 subsidiary

SENSTRONICS HOLDINGS LIMITED Shareholders

danfoss a/s 50%
tga industries limited 50%

senstronics holdings limited directors

Senstronics Holdings Limited currently has 5 directors. The longest serving directors include Mr Niels Behrensen (Sep 2019) and Mr Nicholas Blomfield (Aug 2020).

officercountryagestartendrole
Mr Niels BehrensenGermany48 years Sep 2019- Director
Mr Nicholas BlomfieldUnited Kingdom44 years Aug 2020- Director
Mr Bert LabotsNetherlands49 years Mar 2021- Director
Mr Jason HandelUnited Kingdom43 years Sep 2022- Director
Mr Brandon GreenleyUnited States47 years May 2024- Director

P&L

December 2023

turnover

23.9m

-1%

operating profit

1.4m

+38%

gross margin

31.4%

+8.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.8m

+0.07%

total assets

19m

-0.03%

cash

3.9m

+0.04%

net assets

Total assets minus all liabilities

senstronics holdings limited company details

company number

05632471

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

UNW LLP

address

12 new fetter lane, london, EC4A 1JP

Bank

-

Legal Advisor

WARD HADAWAY

senstronics holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to senstronics holdings limited.

charges

senstronics holdings limited Companies House Filings - See Documents

datedescriptionview/download