wrapid group limited
wrapid group limited Company Information
Company Number
05634670
Next Accounts
Sep 2025
Shareholders
wrapid investments limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
250 thornton road, bradford, BD1 2LB
Website
www.wrapid.co.ukwrapid group limited Estimated Valuation
Pomanda estimates the enterprise value of WRAPID GROUP LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
wrapid group limited Estimated Valuation
Pomanda estimates the enterprise value of WRAPID GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.81x industry multiple (adjusted for size and gross margin).
wrapid group limited Estimated Valuation
Pomanda estimates the enterprise value of WRAPID GROUP LIMITED at £23.1m based on Net Assets of £10.8m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wrapid Group Limited Overview
Wrapid Group Limited is a live company located in bradford, BD1 2LB with a Companies House number of 05634670. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2005, it's largest shareholder is wrapid investments limited with a 100% stake. Wrapid Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wrapid Group Limited Health Check
Pomanda's financial health check has awarded Wrapid Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wrapid Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Wrapid Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wrapid Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Wrapid Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wrapid Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Wrapid Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (55.6%)
- - Wrapid Group Limited
- - Industry AVG
WRAPID GROUP LIMITED financials
Wrapid Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £10.8 million. According to their latest financial statements, we estimate that Wrapid Group Limited has 1 employee and maintains cash reserves of £231 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 19,164,047 | 19,038,275 | 17,903,526 | 15,927,910 | 16,248,356 | 16,775,918 | 14,974,719 | 15,003,799 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 14,680,261 | 14,731,184 | 13,251,761 | 11,571,540 | 11,995,490 | 12,424,484 | 10,478,502 | 10,863,879 | |||||||
| Gross Profit | 4,483,786 | 4,307,091 | 4,651,765 | 4,356,370 | 4,252,866 | 4,351,434 | 4,496,217 | 4,139,920 | |||||||
| Admin Expenses | 3,739,274 | 3,774,711 | 3,756,160 | 3,746,945 | 3,748,780 | 3,725,745 | 3,652,190 | 3,636,620 | |||||||
| Operating Profit | 744,512 | 532,380 | 895,605 | 609,425 | 504,086 | 625,689 | 844,027 | 503,300 | |||||||
| Interest Payable | 2,724 | 24,576 | 48,166 | 67,318 | 171,393 | 211,875 | 234,584 | 245,833 | 296,553 | 307,721 | 324,640 | 315,122 | |||
| Interest Receivable | 11 | 77 | |||||||||||||
| Pre-Tax Profit | 1,302,554 | 373,638 | 1,020,000 | 1,020,000 | 950,000 | 573,119 | 320,505 | 661,021 | 363,603 | 207,610 | 317,968 | 519,388 | 188,178 | ||
| Tax | -159,255 | -124,692 | -189,885 | -165,499 | -107,697 | -161,643 | -229,501 | -161,563 | |||||||
| Profit After Tax | 1,302,554 | 373,638 | 1,020,000 | 1,020,000 | 950,000 | 413,864 | 195,813 | 471,136 | 198,104 | 99,913 | 156,325 | 289,887 | 26,615 | ||
| Dividends Paid | 1,198,000 | 225,000 | 420,000 | 420,000 | 350,000 | 358,500 | 201,175 | ||||||||
| Retained Profit | 104,554 | 148,638 | 600,000 | 600,000 | 600,000 | 55,364 | -5,362 | 471,136 | 198,104 | 99,913 | 156,325 | 289,887 | 26,615 | ||
| Employee Costs | 3,060,007 | 3,073,787 | 3,176,011 | 3,098,849 | 3,013,485 | 2,982,053 | 2,882,720 | 2,853,507 | |||||||
| Number Of Employees | 114 | 118 | 118 | 117 | 110 | 109 | 111 | 101 | |||||||
| EBITDA* | 1,405,226 | 1,289,752 | 1,627,119 | 1,354,960 | 1,274,273 | 1,407,294 | 1,659,273 | 1,389,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,113,465 | 1,364,560 | 1,713,547 | 1,612,291 | 1,760,244 | 1,952,158 | 2,273,824 | 2,381,638 | |||||||
| Intangible Assets | 2,763,845 | 3,062,645 | 3,361,445 | 3,660,245 | 3,959,045 | 4,257,845 | 4,556,645 | 4,855,445 | |||||||
| Investments & Other | 11,066,956 | 11,066,956 | 11,066,956 | 11,066,956 | 11,066,956 | 11,093,272 | 11,093,272 | ||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 11,066,956 | 11,066,956 | 11,066,956 | 11,066,956 | 11,066,956 | 11,093,272 | 11,093,272 | 3,877,310 | 4,427,205 | 5,074,992 | 5,272,536 | 5,719,289 | 6,210,003 | 6,830,469 | 7,237,083 |
| Stock & work in progress | 1,959,301 | 1,460,515 | 1,210,755 | 1,151,714 | 1,298,967 | 1,602,914 | 1,624,427 | 1,010,621 | |||||||
| Trade Debtors | 3,311,400 | 3,296,275 | 3,402,539 | 2,953,103 | 2,520,864 | 2,793,324 | 2,422,547 | 2,327,875 | |||||||
| Group Debtors | 284,294 | 284,294 | 284,294 | 225,000 | 770,000 | 350,000 | |||||||||
| Misc Debtors | 167,176 | 132,245 | 151,864 | 384,018 | 99,545 | 101,937 | 128,603 | 104,292 | |||||||
| Cash | 231 | 231 | 231 | 231 | 231 | 261 | 291 | 856,433 | 491,130 | 1,097,558 | 504,968 | 638,771 | 419,497 | 1,166,490 | 603,841 |
| misc current assets | |||||||||||||||
| total current assets | 284,525 | 284,525 | 284,525 | 225,231 | 231 | 770,261 | 350,291 | 6,294,310 | 5,380,165 | 5,862,716 | 4,993,803 | 4,558,147 | 4,917,672 | 5,342,067 | 4,046,629 |
| total assets | 11,351,481 | 11,351,481 | 11,351,481 | 11,292,187 | 11,067,187 | 11,863,533 | 11,443,563 | 10,171,620 | 9,807,370 | 10,937,708 | 10,266,339 | 10,277,436 | 11,127,675 | 12,172,536 | 11,283,712 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,938,583 | 1,975,961 | 2,029,845 | 2,041,426 | 1,484,918 | 2,386,577 | 2,361,651 | 1,907,835 | |||||||
| Group/Directors Accounts | 569,281 | 569,281 | 569,281 | 509,987 | 284,987 | 1,081,333 | 661,363 | 93,492 | 65,772 | ||||||
| other short term finances | 103,192 | 253,192 | 600,000 | 600,000 | 3,478,334 | 3,114,574 | 3,375,298 | 2,920,188 | 2,710,719 | 2,251,031 | 2,493,512 | 1,919,512 | |||
| hp & lease commitments | 58,176 | 122,256 | 181,044 | 116,876 | 220,297 | 217,501 | 399,475 | 348,008 | |||||||
| other current liabilities | 1,362 | 422,164 | 704,306 | 749,766 | 583,792 | 767,671 | 605,167 | 486,430 | 436,468 | ||||||
| total current liabilities | 569,281 | 569,281 | 569,281 | 614,541 | 538,179 | 1,681,333 | 1,261,363 | 6,990,749 | 5,982,869 | 6,335,953 | 5,662,282 | 5,183,605 | 5,460,276 | 5,741,068 | 4,611,823 |
| loans | 253,192 | 853,192 | 2,653,192 | 3,253,192 | 3,893,230 | 4,429,306 | 5,075,782 | 5,391,592 | |||||||
| hp & lease commitments | 180,432 | 62,051 | 142,963 | 224,565 | 459,879 | 716,715 | |||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,469,499 | 2,132,493 | |||||||||||||
| provisions | 84,000 | 120,000 | 160,000 | 147,000 | 133,000 | 186,500 | 222,800 | 201,577 | |||||||
| total long term liabilities | 253,192 | 853,192 | 1,553,499 | 2,252,493 | 2,993,624 | 3,462,243 | 4,169,193 | 4,840,371 | 5,758,461 | 6,309,884 | |||||
| total liabilities | 569,281 | 569,281 | 569,281 | 614,541 | 538,179 | 1,934,525 | 2,114,555 | 8,544,248 | 8,235,362 | 9,329,577 | 9,124,525 | 9,352,798 | 10,300,647 | 11,499,529 | 10,921,707 |
| net assets | 10,782,200 | 10,782,200 | 10,782,200 | 10,677,646 | 10,529,008 | 9,929,008 | 9,329,008 | 1,627,372 | 1,572,008 | 1,608,131 | 1,141,814 | 924,638 | 827,028 | 673,007 | 362,005 |
| total shareholders funds | 10,782,200 | 10,782,200 | 10,782,200 | 10,677,646 | 10,529,008 | 9,929,008 | 9,329,008 | 1,627,372 | 1,572,008 | 1,608,131 | 1,141,814 | 924,638 | 827,028 | 673,007 | 362,005 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 744,512 | 532,380 | 895,605 | 609,425 | 504,086 | 625,689 | 844,027 | 503,300 | |||||||
| Depreciation | 361,914 | 458,572 | 432,714 | 446,735 | 471,387 | 482,805 | 516,446 | 537,178 | |||||||
| Amortisation | 298,800 | 298,800 | 298,800 | 298,800 | 298,800 | 298,800 | 298,800 | 348,786 | |||||||
| Tax | -159,255 | -124,692 | -189,885 | -165,499 | -107,697 | -161,643 | -229,501 | -161,563 | |||||||
| Stock | -1,959,301 | 498,786 | 249,760 | 59,041 | -147,253 | -303,947 | -21,513 | 613,806 | 1,010,621 | ||||||
| Debtors | 59,294 | 225,000 | -770,000 | 420,000 | -3,128,576 | 50,056 | -125,883 | 217,282 | 716,712 | -274,852 | 344,111 | 118,983 | 2,432,167 | ||
| Creditors | -2,938,583 | 962,622 | -53,884 | -11,581 | 556,508 | -901,659 | 24,926 | 453,816 | 1,907,835 | ||||||
| Accruals and Deferred Income | -1,362 | 1,362 | -422,164 | -282,142 | -45,460 | 165,974 | -183,879 | 162,504 | 118,737 | 49,962 | 436,468 | ||||
| Deferred Taxes & Provisions | -84,000 | -36,000 | -40,000 | 13,000 | 14,000 | -53,500 | -36,300 | 21,223 | 201,577 | ||||||
| Cash flow from operations | -60,656 | -223,638 | 770,000 | -420,000 | 1,643,130 | 1,341,609 | 901,839 | 1,328,304 | 1,006,631 | 952,720 | 1,030,416 | 1,221,984 | 330,793 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | -110,819 | -46,162 | -124,287 | -455,067 | -89,435 | -160,639 | -90,128 | -61,926 | |||||||
| Change in Investments | -26,316 | 11,093,272 | |||||||||||||
| cash flow from investments | -110,819 | -46,162 | -124,287 | -455,067 | -89,435 | -160,639 | -90,128 | -61,926 | |||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 59,294 | 225,000 | -796,346 | 419,970 | 567,871 | 27,720 | 65,772 | ||||||||
| Other Short Term Loans | -103,192 | -150,000 | -346,808 | -2,878,334 | 363,760 | -260,724 | 455,110 | 209,469 | 459,688 | -242,481 | 574,000 | 1,919,512 | |||
| Long term loans | -253,192 | -600,000 | 853,192 | -2,653,192 | -600,000 | -640,038 | -536,076 | -646,476 | -315,810 | 5,391,592 | |||||
| Hire Purchase and Lease Commitments | -58,176 | -64,080 | -239,220 | 182,549 | -184,333 | -78,806 | -417,288 | -205,369 | 1,064,723 | ||||||
| other long term liabilities | -1,469,499 | -662,994 | 2,132,493 | ||||||||||||
| share issue | |||||||||||||||
| interest | -2,724 | -24,576 | -48,166 | -67,318 | -171,393 | -211,875 | -234,584 | -245,822 | -296,476 | -307,721 | -324,640 | -315,122 | |||
| cash flow from financing | -43,898 | 72,276 | -1,420,922 | -228,196 | 4,049,372 | -506,987 | -1,197,507 | -201,744 | -841,652 | -453,973 | -1,616,270 | -250,704 | 8,396,095 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -30 | -30 | -856,142 | 365,303 | -606,428 | 592,590 | -133,803 | 219,274 | -746,993 | 562,649 | 603,841 | ||||
| overdraft | |||||||||||||||
| change in cash | -30 | -30 | -856,142 | 365,303 | -606,428 | 592,590 | -133,803 | 219,274 | -746,993 | 562,649 | 603,841 |
wrapid group limited Credit Report and Business Information
Wrapid Group Limited Competitor Analysis
Perform a competitor analysis for wrapid group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in BD1 area or any other competitors across 12 key performance metrics.
wrapid group limited Ownership
WRAPID GROUP LIMITED group structure
Wrapid Group Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
WRAPID GROUP LIMITED
05634670
2 subsidiaries
wrapid group limited directors
Wrapid Group Limited currently has 4 directors. The longest serving directors include Mr James Clark (May 2009) and Ms Nicole Dillon (May 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Clark | United Kingdom | 41 years | May 2009 | - | Director |
| Ms Nicole Dillon | United Kingdom | 47 years | May 2009 | - | Director |
| Mr Christopher Hudson | United Kingdom | 54 years | Jul 2015 | - | Director |
| Mr Stephen York | United Kingdom | 67 years | Jul 2015 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.8m
0%
total assets
11.4m
0%
cash
231
0%
net assets
Total assets minus all liabilities
wrapid group limited company details
company number
05634670
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
l&p 147 limited (March 2006)
accountant
-
auditor
DAFFERNS LLP
address
250 thornton road, bradford, BD1 2LB
Bank
-
Legal Advisor
-
wrapid group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to wrapid group limited. Currently there are 1 open charges and 8 have been satisfied in the past.
wrapid group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WRAPID GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
wrapid group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
