cambridge specsavers hearcare limited

Live MatureSmallRapid

cambridge specsavers hearcare limited Company Information

Share CAMBRIDGE SPECSAVERS HEARCARE LIMITED

Company Number

05635267

Shareholders

specsavers uk holdings limited

jagdeep dhillon

View All

Group Structure

View All

Industry

Retail sale of hearing aids in specialised stores

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

cambridge specsavers hearcare limited Estimated Valuation

£625.3k

Pomanda estimates the enterprise value of CAMBRIDGE SPECSAVERS HEARCARE LIMITED at £625.3k based on a Turnover of £626.2k and 1x industry multiple (adjusted for size and gross margin).

cambridge specsavers hearcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMBRIDGE SPECSAVERS HEARCARE LIMITED at £0 based on an EBITDA of £-15k and a 5.43x industry multiple (adjusted for size and gross margin).

cambridge specsavers hearcare limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CAMBRIDGE SPECSAVERS HEARCARE LIMITED at £1.1m based on Net Assets of £327.4k and 3.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cambridge Specsavers Hearcare Limited Overview

Cambridge Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 05635267. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in November 2005, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Cambridge Specsavers Hearcare Limited is a mature, small sized company, Pomanda has estimated its turnover at £626.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cambridge Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Cambridge Specsavers Hearcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £626.2k, make it smaller than the average company (£44m)

£626.2k - Cambridge Specsavers Hearcare Limited

£44m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (19.4%)

41% - Cambridge Specsavers Hearcare Limited

19.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (26.6%)

12.6% - Cambridge Specsavers Hearcare Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (4.1%)

-3.1% - Cambridge Specsavers Hearcare Limited

4.1% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (14)

13 - Cambridge Specsavers Hearcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Cambridge Specsavers Hearcare Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.2k, this is less efficient (£119.4k)

£48.2k - Cambridge Specsavers Hearcare Limited

£119.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (28 days)

88 days - Cambridge Specsavers Hearcare Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (38 days)

1 days - Cambridge Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is more than average (0 days)

21 days - Cambridge Specsavers Hearcare Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (9 weeks)

78 weeks - Cambridge Specsavers Hearcare Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a similar level of debt than the average (43.7%)

42.6% - Cambridge Specsavers Hearcare Limited

43.7% - Industry AVG

CAMBRIDGE SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Cambridge Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £626.2 thousand and the company has net assets of £327.4 thousand. According to their latest financial statements, Cambridge Specsavers Hearcare Limited has 13 employees and maintains cash reserves of £362.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover626,240473,783523,576225,729615,3621,178,742960,090542,379338,7671,314,756177,879212,821218,397134,14460,017
Other Income Or Grants
Cost Of Sales547,435402,556442,930190,626517,2481,001,544646,908327,436204,877836,332120,92293,192122,21365,06728,697
Gross Profit78,80571,22780,64635,10498,114177,198313,182214,943133,890478,42356,957119,62996,18469,07731,320
Admin Expenses98,40680,056-95,18299,47780,48199,781172,415248,52685,897439,292-11,19897,33298,92582,84773,745
Operating Profit-19,601-8,829175,828-64,37317,63377,417140,767-33,58347,99339,13168,15522,297-2,741-13,770-42,425
Interest Payable94312213
Interest Receivable19,54716,0321,7032972,0111,197348116173
Pre-Tax Profit-547,204177,531-64,07619,64378,521140,802-33,68048,16639,13168,15622,297-2,741-13,770-42,425
Tax-1,369-33,731-3,732-14,919-26,752-9,633-7,826-14,313-5,128
Profit After Tax-545,835143,800-64,07615,91163,602114,050-33,68038,53331,30553,84317,169-2,741-13,770-42,425
Dividends Paid
Retained Profit-545,835143,800-64,07615,91163,602114,050-33,68038,53331,30553,84317,169-2,741-13,770-42,425
Employee Costs422,697422,104436,905413,6151,142,669891,464320,562374,772144,352630,728101,326121,616122,68984,24828,461
Number Of Employees131088998731934431
EBITDA*-14,956-3,380181,315-58,00725,01584,437145,965-28,16753,65543,33272,60423,436437-10,099-29,729

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets9,76710,52615,97516,79917,75523,39322,93025,43816,91112,07016,2711,2722,4115,5899,260
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,3021,6581,2981,7421,3328667921,029876757
Total Fixed Assets11,06912,18417,27318,54119,08723,39323,79626,23017,94012,94617,0281,2722,4115,5899,260
Stock & work in progress32,57717,19225,66517,41123,34434,41732,28240,49518,94315,38511,163500500500
Trade Debtors151,886125,326131,05364,93858,982134,464122,769101,57770,95065,94954,42617,3963,5302,9942,854
Group Debtors5,2572991952,40911,71316,333758
Misc Debtors7,2696,9591,4389,9195,7952,73111,8042,0256,437
Cash362,716381,913419,707261,393332,068204,080115,24323,77369,236505050505050
misc current assets
total current assets559,705531,689578,058353,661422,598387,405298,431168,628165,56681,38465,63917,4464,0803,5443,404
total assets570,774543,873595,331372,202441,685410,798322,227194,858183,50694,33082,66718,7186,4919,13312,664
Bank overdraft
Bank loan
Trade Creditors 1,9278493,8323,0996,7155,5592,9222,0194,18347,57368,20658,95664,66865,20854,969
Group/Directors Accounts122,206121,160137,821110,043103,703118,217101,859110,89864,777
other short term finances2,7814,166
hp & lease commitments3522,4722,507
other current liabilities116,68292,039129,98277,98181,60153,22047,11621,87528,423
total current liabilities240,815214,048271,635191,475194,491179,503154,678138,95897,38347,57368,20658,95664,66865,20854,969
loans2,647
hp & lease commitments125712837
Accruals and Deferred Income2,5372,3492,0552,8865,1524,5774,3084,8994,089
other liabilities3,2562,2651,409639
provisions
total long term liabilities2,5372,3492,0552,8865,2775,2895,1457,5464,0893,2562,2651,409639
total liabilities243,352216,397273,690194,361199,768184,792159,823146,504101,47250,82970,47160,36565,30765,20854,969
net assets327,422327,476321,641177,841241,917226,006162,40448,35482,03443,50112,196-41,647-58,816-56,075-42,305
total shareholders funds327,422327,476321,641177,841241,917226,006162,40448,35482,03443,50112,196-41,647-58,816-56,075-42,305
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-19,601-8,829175,828-64,37317,63377,417140,767-33,58347,99339,13168,15522,297-2,741-13,770-42,425
Depreciation4,6455,4495,4876,3667,3827,0205,1985,4165,6624,2014,4491,1393,1783,67112,696
Amortisation
Tax-1,369-33,731-3,732-14,919-26,752-9,633-7,826-14,313-5,128
Stock15,385-8,4738,254-5,933-11,0732,135-8,21321,5523,5584,22211,163-500500
Debtors31,47225857,3858,081-80,390-2,86446,62026,73611,59111,64237,78713,8665361402,854
Creditors1,078-2,983733-3,6161,1562,637903-2,164-43,390-20,6339,250-5,712-54010,23954,969
Accruals and Deferred Income24,831-37,64951,170-5,88628,9566,37324,650-5,73832,512
Deferred Taxes & Provisions
Cash flow from operations-35,904-37,166133,848-69,657142,85879,257106,359-84,35717,995-99118,591-770-63921,886
Investing Activities
capital expenditure-3,886-4,663-5,410-1,744-7,483-2,690-13,943-10,503-19,448-21,956
Change in Investments
cash flow from investments-3,886-4,663-5,410-1,744-7,483-2,690-13,943-10,503-19,448-21,956
Financing Activities
Bank loans
Group/Directors Accounts1,046-16,66127,7786,340-14,51416,358-9,03946,12164,777
Other Short Term Loans -2,781-1,3854,166
Long term loans-2,6472,647
Hire Purchase and Lease Commitments-352-2,245-6222,382837
other long term liabilities-3,256991856770639
share issue120
interest19,54716,0321,7032972,0111,10336-97173
cash flow from financing20,593-62929,1294,392-13,12517,062-12,19852,83761,694991856770639120
cash and cash equivalents
cash-19,197-37,794158,314-70,675127,98888,83791,470-45,46369,18650
overdraft
change in cash-19,197-37,794158,314-70,675127,98888,83791,470-45,46369,18650

cambridge specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cambridge specsavers hearcare limited. Get real-time insights into cambridge specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cambridge Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cambridge specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

cambridge specsavers hearcare limited Ownership

CAMBRIDGE SPECSAVERS HEARCARE LIMITED group structure

Cambridge Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

CAMBRIDGE SPECSAVERS HEARCARE LIMITED

05635267

CAMBRIDGE SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 50%
jagdeep dhillon 20%
john henry churchill 15%
kamaldeep bobby dhillon 12.5%
lewis henry white 2.5%

cambridge specsavers hearcare limited directors

Cambridge Specsavers Hearcare Limited currently has 4 directors. The longest serving directors include Mr John Churchill (Jan 2007) and Mr Kamaldeep Dhillon (Dec 2013).

officercountryagestartendrole
Mr John ChurchillEngland60 years Jan 2007- Director
Mr Kamaldeep DhillonEngland48 years Dec 2013- Director
Jagdeep DhillonEngland45 years Jun 2017- Director
Mr Lewis WhiteEngland32 years Feb 2024- Director

P&L

February 2024

turnover

626.2k

+32%

operating profit

-19.6k

0%

gross margin

12.6%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

327.4k

0%

total assets

570.8k

+0.05%

cash

362.7k

-0.05%

net assets

Total assets minus all liabilities

cambridge specsavers hearcare limited company details

company number

05635267

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

cambridge fitzroy street specsavers hearcare limited (October 2006)

cambridge specsavers hearcare limited (December 2005)

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

cambridge specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cambridge specsavers hearcare limited.

cambridge specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMBRIDGE SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

cambridge specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download