caterfab (uk) ltd Company Information
Company Number
05636126
Website
www.caterfab.co.ukRegistered Address
unit 4 hurricane drive, hurricane business park, liverpool, merseyside, L24 8RL
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
442825685640
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
gary poole 50%
nicola abbey 50%
caterfab (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £282.8k based on a Turnover of £626k and 0.45x industry multiple (adjusted for size and gross margin).
caterfab (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £0 based on an EBITDA of £-26.7k and a 3.47x industry multiple (adjusted for size and gross margin).
caterfab (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £3.4k based on Net Assets of £6.6k and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Caterfab (uk) Ltd Overview
Caterfab (uk) Ltd is a live company located in liverpool, L24 8RL with a Companies House number of 05636126. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 2005, it's largest shareholder is gary poole with a 50% stake. Caterfab (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £626k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Caterfab (uk) Ltd Health Check
Pomanda's financial health check has awarded Caterfab (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £626k, make it smaller than the average company (£13.5m)
- Caterfab (uk) Ltd
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)
- Caterfab (uk) Ltd
6.7% - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (29.6%)
- Caterfab (uk) Ltd
29.6% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (6.6%)
- Caterfab (uk) Ltd
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (83)
3 - Caterfab (uk) Ltd
83 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Caterfab (uk) Ltd
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £208.7k, this is more efficient (£159.5k)
- Caterfab (uk) Ltd
£159.5k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (60 days)
- Caterfab (uk) Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (46 days)
- Caterfab (uk) Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Caterfab (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Caterfab (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (45.8%)
97% - Caterfab (uk) Ltd
45.8% - Industry AVG
CATERFAB (UK) LTD financials
Caterfab (Uk) Ltd's latest turnover from December 2023 is estimated at £626 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Caterfab (Uk) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 73,770 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 56,022 | ||||||||||||||
Gross Profit | 17,748 | ||||||||||||||
Admin Expenses | 20,573 | ||||||||||||||
Operating Profit | -2,825 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | -2,825 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | -2,825 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | -2,825 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 2 | |||||||||
EBITDA* | -1,460 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 52,216 | 68,925 | 24,177 | 19,544 | 26,932 | 34,030 | 38,188 | 10,159 | 4,890 | 4,449 | 5,712 | 6,659 | 4,198 | 4,735 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 52,216 | 68,925 | 24,177 | 19,544 | 26,932 | 34,030 | 38,188 | 10,159 | 4,890 | 4,449 | 5,712 | 6,659 | 4,198 | 4,735 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,845 | 1,845 | 1,645 | 1,645 | 1,250 | 3,000 | 0 |
Trade Debtors | 171,197 | 165,979 | 379,318 | 254,600 | 280,583 | 300,094 | 152,388 | 69,065 | 25,464 | 46,733 | 21,143 | 7,115 | 77,961 | 28,543 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,930 | 49,019 | 11,847 | 15,485 | 3,782 | 1,517 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 171,197 | 165,979 | 379,318 | 254,600 | 280,583 | 300,094 | 152,388 | 69,065 | 38,239 | 97,597 | 34,635 | 24,245 | 82,993 | 33,060 | 0 |
total assets | 223,413 | 234,904 | 403,495 | 274,144 | 307,515 | 334,124 | 190,576 | 79,224 | 43,129 | 102,046 | 40,347 | 30,904 | 87,191 | 37,795 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 177,979 | 149,535 | 220,465 | 101,446 | 91,394 | 140,767 | 85,184 | 49,490 | 36,251 | 63,041 | 37,231 | 27,825 | 84,043 | 9,184 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,336 | 0 |
total current liabilities | 177,979 | 149,535 | 220,465 | 101,446 | 91,394 | 140,767 | 85,184 | 49,490 | 36,251 | 63,041 | 37,231 | 27,825 | 84,043 | 40,520 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 38,825 | 52,046 | 57,097 | 67,415 | 21,933 | 26,452 | 30,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,825 | 52,046 | 57,097 | 67,415 | 21,933 | 26,452 | 30,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 216,804 | 201,581 | 277,562 | 168,861 | 113,327 | 167,219 | 116,154 | 49,490 | 36,251 | 63,041 | 37,231 | 27,825 | 84,043 | 40,520 | 0 |
net assets | 6,609 | 33,323 | 125,933 | 105,283 | 194,188 | 166,905 | 74,422 | 29,734 | 6,878 | 39,005 | 3,116 | 3,079 | 3,148 | -2,725 | 0 |
total shareholders funds | 6,609 | 33,323 | 125,933 | 105,283 | 194,188 | 166,905 | 74,422 | 29,734 | 6,878 | 39,005 | 3,116 | 3,079 | 3,148 | -2,725 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -2,825 | ||||||||||||||
Depreciation | 1,459 | 1,263 | 1,555 | 1,824 | 1,241 | 1,365 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | 0 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,845 | 0 | 200 | 0 | 395 | -1,750 | 3,000 | 0 |
Debtors | 5,218 | -213,339 | 124,718 | -25,983 | -19,511 | 147,706 | 83,323 | 43,601 | -21,269 | 25,590 | 14,028 | -70,846 | 49,418 | 28,543 | 0 |
Creditors | 28,444 | -70,930 | 119,019 | 10,052 | -49,373 | 55,583 | 35,694 | 13,239 | -26,790 | 25,810 | 9,406 | -56,218 | 74,859 | 9,184 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,336 | 31,336 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 7,517 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -13,221 | -5,051 | -10,318 | 45,482 | -4,519 | -4,518 | 30,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 100 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,930 | -38,089 | 37,172 | -3,638 | 11,703 | 2,265 | 1,517 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,930 | -38,089 | 37,172 | -3,638 | 11,703 | 2,265 | 1,517 | 0 |
caterfab (uk) ltd Credit Report and Business Information
Caterfab (uk) Ltd Competitor Analysis
Perform a competitor analysis for caterfab (uk) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in L24 area or any other competitors across 12 key performance metrics.
caterfab (uk) ltd Ownership
CATERFAB (UK) LTD group structure
Caterfab (Uk) Ltd has no subsidiary companies.
Ultimate parent company
CATERFAB (UK) LTD
05636126
caterfab (uk) ltd directors
Caterfab (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Gary Poole (Nov 2005) and Ms Nicola Abbey (Feb 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Poole | United Kingdom | 52 years | Nov 2005 | - | Director |
Ms Nicola Abbey | United Kingdom | 54 years | Feb 2012 | - | Director |
P&L
December 2023turnover
626k
+13%
operating profit
-26.7k
0%
gross margin
21.6%
+2.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.6k
-0.8%
total assets
223.4k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
caterfab (uk) ltd company details
company number
05636126
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
November 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
unit 4 hurricane drive, hurricane business park, liverpool, merseyside, L24 8RL
accountant
SUE MATTHEWS & CO LTD
auditor
-
caterfab (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to caterfab (uk) ltd.
caterfab (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|