caterfab (uk) ltd

2

caterfab (uk) ltd Company Information

Share CATERFAB (UK) LTD
Live 
EstablishedSmallDeclining

Company Number

05636126

Registered Address

unit 4 hurricane drive, hurricane business park, liverpool, merseyside, L24 8RL

Industry

Manufacture of other fabricated metal products n.e.c.

 

Telephone

442825685640

Next Accounts Due

September 2025

Group Structure

View All

Directors

Gary Poole18 Years

Nicola Abbey12 Years

Shareholders

gary poole 50%

nicola abbey 50%

caterfab (uk) ltd Estimated Valuation

£282.8k

Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £282.8k based on a Turnover of £626k and 0.45x industry multiple (adjusted for size and gross margin).

caterfab (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £0 based on an EBITDA of £-26.7k and a 3.47x industry multiple (adjusted for size and gross margin).

caterfab (uk) ltd Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of CATERFAB (UK) LTD at £3.4k based on Net Assets of £6.6k and 0.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caterfab (uk) Ltd Overview

Caterfab (uk) Ltd is a live company located in liverpool, L24 8RL with a Companies House number of 05636126. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 2005, it's largest shareholder is gary poole with a 50% stake. Caterfab (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £626k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caterfab (uk) Ltd Health Check

Pomanda's financial health check has awarded Caterfab (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £626k, make it smaller than the average company (£13.5m)

£626k - Caterfab (uk) Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)

-2% - Caterfab (uk) Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (29.6%)

21.6% - Caterfab (uk) Ltd

29.6% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6.6%)

-4.3% - Caterfab (uk) Ltd

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (83)

3 - Caterfab (uk) Ltd

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Caterfab (uk) Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.7k, this is more efficient (£159.5k)

£208.7k - Caterfab (uk) Ltd

£159.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (60 days)

99 days - Caterfab (uk) Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (46 days)

132 days - Caterfab (uk) Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caterfab (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caterfab (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (45.8%)

97% - Caterfab (uk) Ltd

45.8% - Industry AVG

CATERFAB (UK) LTD financials

EXPORTms excel logo

Caterfab (Uk) Ltd's latest turnover from December 2023 is estimated at £626 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Caterfab (Uk) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Turnover625,996552,550993,549675,146729,881756,591511,487249,65092,339163,09283,19445,489239,37773,7700
Other Income Or Grants000000000000000
Cost Of Sales490,823436,263800,735542,840579,585597,241403,174195,72272,410128,11666,68736,033189,84256,0220
Gross Profit135,173116,286192,814132,306150,296159,350108,31353,92819,92934,97616,5079,45649,53617,7480
Admin Expenses161,887208,896167,320221,211116,61345,17353,14325,24752,206-10,30116,5279,57341,61320,5730
Operating Profit-26,714-92,61025,494-88,90533,683114,17755,17028,681-32,27745,277-20-1177,923-2,8250
Interest Payable000000000000000
Interest Receivable00000001415015268481300
Pre-Tax Profit-26,714-92,61025,494-88,90533,683114,17755,17028,695-32,12745,42948-697,936-2,8250
Tax00-4,8440-6,400-21,694-10,482-5,7390-9,540-110-2,06300
Profit After Tax-26,714-92,61020,650-88,90527,28392,48344,68822,956-32,12735,88937-695,873-2,8250
Dividends Paid000000000000000
Retained Profit-26,714-92,61020,650-88,90527,28392,48344,68822,956-32,12735,88937-695,873-2,8250
Employee Costs119,340115,557109,047108,731107,24169,013101,36466,42632,71832,00031,74831,07660,50029,5100
Number Of Employees333332321111210
EBITDA*-26,714-92,61025,494-88,90533,683114,17755,17028,681-30,81846,5401,5351,7079,164-1,4600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Tangible Assets52,21668,92524,17719,54426,93234,03038,18810,1594,8904,4495,7126,6594,1984,7350
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets52,21668,92524,17719,54426,93234,03038,18810,1594,8904,4495,7126,6594,1984,7350
Stock & work in progress000000001,8451,8451,6451,6451,2503,0000
Trade Debtors171,197165,979379,318254,600280,583300,094152,38869,06525,46446,73321,1437,11577,96128,5430
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000010,93049,01911,84715,4853,7821,5170
misc current assets000000000000000
total current assets171,197165,979379,318254,600280,583300,094152,38869,06538,23997,59734,63524,24582,99333,0600
total assets223,413234,904403,495274,144307,515334,124190,57679,22443,129102,04640,34730,90487,19137,7950
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 177,979149,535220,465101,44691,394140,76785,18449,49036,25163,04137,23127,82584,0439,1840
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000031,3360
total current liabilities177,979149,535220,465101,44691,394140,76785,18449,49036,25163,04137,23127,82584,04340,5200
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities38,82552,04657,09767,41521,93326,45230,97000000000
provisions000000000000000
total long term liabilities38,82552,04657,09767,41521,93326,45230,97000000000
total liabilities216,804201,581277,562168,861113,327167,219116,15449,49036,25163,04137,23127,82584,04340,5200
net assets6,60933,323125,933105,283194,188166,90574,42229,7346,87839,0053,1163,0793,148-2,7250
total shareholders funds6,60933,323125,933105,283194,188166,90574,42229,7346,87839,0053,1163,0793,148-2,7250
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Operating Activities
Operating Profit-26,714-92,61025,494-88,90533,683114,17755,17028,681-32,27745,277-20-1177,923-2,8250
Depreciation000000001,4591,2631,5551,8241,2411,3650
Amortisation000000000000000
Tax00-4,8440-6,400-21,694-10,482-5,7390-9,540-110-2,06300
Stock0000000-1,84502000395-1,7503,0000
Debtors5,218-213,339124,718-25,983-19,511147,70683,32343,601-21,26925,59014,028-70,84649,41828,5430
Creditors28,444-70,930119,01910,052-49,37355,58335,69413,239-26,79025,8109,406-56,21874,8599,1840
Accruals and Deferred Income000000000000-31,33631,3360
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,48849,79914,951-52,870-2,579360-2,941-5,575-36,33937,020-3,09815,9402,9567,5170
Investing Activities
capital expenditure16,709-44,748-4,6337,3887,0984,158-28,029-5,269-1,9000-608-4,285-704-6,1000
Change in Investments000000000000000
cash flow from investments16,709-44,748-4,6337,3887,0984,158-28,029-5,269-1,9000-608-4,285-704-6,1000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-13,221-5,051-10,31845,482-4,519-4,51830,97000000000
share issue0000000-100000001000
interest00000001415015268481300
cash flow from financing-13,221-5,051-10,31845,482-4,519-4,51830,970-861501526848131000
cash and cash equivalents
cash0000000-10,930-38,08937,172-3,63811,7032,2651,5170
overdraft000000000000000
change in cash0000000-10,930-38,08937,172-3,63811,7032,2651,5170

caterfab (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caterfab (uk) ltd. Get real-time insights into caterfab (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caterfab (uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for caterfab (uk) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in L24 area or any other competitors across 12 key performance metrics.

caterfab (uk) ltd Ownership

CATERFAB (UK) LTD group structure

Caterfab (Uk) Ltd has no subsidiary companies.

Ultimate parent company

CATERFAB (UK) LTD

05636126

CATERFAB (UK) LTD Shareholders

gary poole 50%
nicola abbey 50%

caterfab (uk) ltd directors

Caterfab (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Gary Poole (Nov 2005) and Ms Nicola Abbey (Feb 2012).

officercountryagestartendrole
Mr Gary PooleUnited Kingdom52 years Nov 2005- Director
Ms Nicola AbbeyUnited Kingdom54 years Feb 2012- Director

P&L

December 2023

turnover

626k

+13%

operating profit

-26.7k

0%

gross margin

21.6%

+2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.6k

-0.8%

total assets

223.4k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

caterfab (uk) ltd company details

company number

05636126

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

November 2005

age

19

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

unit 4 hurricane drive, hurricane business park, liverpool, merseyside, L24 8RL

accountant

SUE MATTHEWS & CO LTD

auditor

-

caterfab (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caterfab (uk) ltd.

charges

caterfab (uk) ltd Companies House Filings - See Documents

datedescriptionview/download