sleep, zakaria and company, ltd.

Live MatureMicroDeclining

sleep, zakaria and company, ltd. Company Information

Share SLEEP, ZAKARIA AND COMPANY, LTD.

Company Number

05636487

Shareholders

i g y limited

overwhelm limited

Group Structure

View All

Industry

Security and commodity contracts brokerage

 

Registered Address

zeeta house, 200 upper richmond road, london, SW15 2SH

sleep, zakaria and company, ltd. Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of SLEEP, ZAKARIA AND COMPANY, LTD. at £2.9k based on a Turnover of £4.2k and 0.71x industry multiple (adjusted for size and gross margin).

sleep, zakaria and company, ltd. Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of SLEEP, ZAKARIA AND COMPANY, LTD. at £6.7m based on an EBITDA of £2.1m and a 3.12x industry multiple (adjusted for size and gross margin).

sleep, zakaria and company, ltd. Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of SLEEP, ZAKARIA AND COMPANY, LTD. at £12.2m based on Net Assets of £6.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sleep, Zakaria And Company, Ltd. Overview

Sleep, Zakaria And Company, Ltd. is a live company located in london, SW15 2SH with a Companies House number of 05636487. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in November 2005, it's largest shareholder is i g y limited with a 50% stake. Sleep, Zakaria And Company, Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £4.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sleep, Zakaria And Company, Ltd. Health Check

Pomanda's financial health check has awarded Sleep, Zakaria And Company, Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2k, make it smaller than the average company (£10.5m)

£4.2k - Sleep, Zakaria And Company, Ltd.

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (4.6%)

-80% - Sleep, Zakaria And Company, Ltd.

4.6% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Sleep, Zakaria And Company, Ltd.

42.1% - Industry AVG

profitability

Profitability

an operating margin of 51600.4% make it more profitable than the average company (7.7%)

51600.4% - Sleep, Zakaria And Company, Ltd.

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Sleep, Zakaria And Company, Ltd.

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.4k, the company has an equivalent pay structure (£121.4k)

£121.4k - Sleep, Zakaria And Company, Ltd.

£121.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.2k, this is less efficient (£348.2k)

£4.2k - Sleep, Zakaria And Company, Ltd.

£348.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sleep, Zakaria And Company, Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 225 days, this is slower than average (75 days)

225 days - Sleep, Zakaria And Company, Ltd.

75 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sleep, Zakaria And Company, Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 419 weeks, this is more cash available to meet short term requirements (35 weeks)

419 weeks - Sleep, Zakaria And Company, Ltd.

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (70.6%)

20.9% - Sleep, Zakaria And Company, Ltd.

70.6% - Industry AVG

SLEEP, ZAKARIA AND COMPANY, LTD. financials

EXPORTms excel logo

Sleep, Zakaria And Company, Ltd.'s latest turnover from December 2023 is estimated at £4.2 thousand and the company has net assets of £6.9 million. According to their latest financial statements, we estimate that Sleep, Zakaria And Company, Ltd. has 1 employee and maintains cash reserves of £201.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover4,1583,799538,482527,297574,094678,118552,227573,3661,000,464106,120,22048,628,13313,054,3506,240,9359,347,8222,122,845
Other Income Or Grants
Cost Of Sales2,4072,200325,792340,161363,610430,700348,231264,762222,01132,012,46617,548,2183,611,2042,238,7903,173,274
Gross Profit1,7511,599212,691187,136210,484247,417203,996308,604778,45474,107,75431,079,9159,443,1464,002,1456,174,548
Admin Expenses-2,143,752829,004-1,788,399-799,619-729,710-17,784105,28851,06792,620,640-7,642,115-5,110,956-64,9951,738,221-1,722,700-947,865
Operating Profit2,145,503-827,4052,001,090986,755940,194265,20198,708257,537-91,842,18681,749,86936,190,8719,508,1412,263,9247,897,248947,865
Interest Payable3,4465,906456,141752
Interest Receivable9,9095,0654161437298997202,16480,48728,3931,9402,2211,297238541
Pre-Tax Profit2,155,412-822,3402,001,506986,899940,922266,10099,427259,701-91,761,69981,896,22436,233,0389,554,3942,269,9587,891,345947,654
Tax-538,853-380,286-187,511-178,775-50,559-18,891-51,940-17,187,164-8,324,379-2,349,356-605,487-2,209,948-275,146
Profit After Tax1,616,559-822,3401,621,220799,388762,147215,54180,536207,761-91,761,69964,709,06027,908,6597,205,0381,664,4715,681,397672,508
Dividends Paid3,450,0003,700,0002,002,5004,240,000680,511
Retained Profit1,616,559-822,3401,621,220799,388762,147215,54180,536207,761-91,761,69961,259,06024,208,6595,202,538-2,575,5295,000,886672,508
Employee Costs121,418114,512220,570214,372211,236207,623208,208225,830410,7001,706,8801,691,9301,528,4181,330,971996,081696,159
Number Of Employees112222223333333
EBITDA*2,146,356-826,5622,001,839986,942940,194265,20198,967259,660-91,838,19881,752,26936,194,1659,514,1242,279,5787,912,6661,000,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets1,3868901,3102,0592592,3826,3702,1135,4076,25510,76823,230
Intangible Assets
Investments & Other8,417,4586,280,7437,234,7414,740,0643,989,6123,010,0822,791,7692,619,6522,411,42860,295,37419,739,1445,269,5491,819,4255454
Debtors (Due After 1 year)34,95634,95634,95634,95634,95634,956
Total Fixed Assets8,418,8446,281,6337,236,0514,742,1233,989,6123,010,0822,791,7692,619,9112,413,81060,336,70019,776,2135,309,9121,860,63645,77858,240
Stock & work in progress
Trade Debtors355,108
Group Debtors46464646
Misc Debtors96,55989,52086,07988,359138,134103,17461,39181,772373,8392,926,3624,556,314232,8761,616,4528,077,3941,163,694
Cash201,697175,795113,607218,93968,043126,259113,390174,4361,557,09830,637,87712,826,3363,807,080516,702379,540240,354
misc current assets
total current assets298,256265,315199,686307,298206,177229,433174,781256,2081,930,93733,919,39317,382,6964,040,0022,133,1548,456,9341,404,094
total assets8,717,1006,546,9487,435,7375,049,4214,195,7893,239,5152,966,5502,876,1194,344,74794,256,09337,158,9099,349,9143,993,7908,502,7121,462,334
Bank overdraft
Bank loan
Trade Creditors 1,4891,7612,5531,8863,0123,3303,34714,35718,86238,3452,3055,7947,6446,172
Group/Directors Accounts6,6436,643
other short term finances
hp & lease commitments
other current liabilities23,50611,39117,63217,5396,64112,57020,65420,4441,736,10961,1064,203,499639,203482,1282,413,671374,854
total current liabilities24,99513,15220,18519,42516,29619,21323,98423,7911,750,46679,9684,241,844641,508487,9222,421,315381,026
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,796,8671,255,1171,314,533550,197499,082302,038239,843230,141179,855797
total long term liabilities1,796,8671,255,1171,314,533550,197499,082302,038239,843230,141179,855797
total liabilities1,821,8621,268,2691,334,718569,622515,378321,251263,827253,9321,930,32179,9684,241,844641,508487,9222,421,315381,823
net assets6,895,2385,278,6796,101,0194,479,7993,680,4112,918,2642,702,7232,622,1872,414,42694,176,12532,917,0658,708,4063,505,8686,081,3971,080,511
total shareholders funds6,895,2385,278,6796,101,0194,479,7993,680,4112,918,2642,702,7232,622,1872,414,42694,176,12532,917,0658,708,4063,505,8686,081,3971,080,511
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,145,503-827,4052,001,090986,755940,194265,20198,708257,537-91,842,18681,749,86936,190,8719,508,1412,263,9247,897,248947,865
Depreciation8538437491872592,1233,9882,4003,2945,98315,65415,41852,508
Amortisation
Tax-538,853-380,286-187,511-178,775-50,559-18,891-51,940-17,187,164-8,324,379-2,349,356-605,487-2,209,948-275,146
Stock
Debtors7,0393,441-2,280-49,77534,96041,783-20,381-292,067-2,942,6333,048,5944,323,438267,878-6,460,9426,913,6541,198,696
Creditors-272-792667-1,1263,012-3,330-17-11,010-4,50516,55736,0402,305-1,8501,4726,172
Accruals and Deferred Income12,115-6,2419310,898-5,929-8,084210-1,715,6651,675,003-578,0973,564,296639,203-1,931,5432,038,817374,854
Deferred Taxes & Provisions541,750-59,416764,33651,115197,04462,1959,70250,286179,855-797797
Cash flow from operations2,154,057-896,4522,388,929910,093920,586223,640110,352-1,176,602-87,045,21260,954,97127,146,6847,538,3986,201,640828,556-91,646
Investing Activities
capital expenditure-1,349-423-2,246-40,840,530-15,029,952-2,793,592-2,613,702-2,956-20,673
Change in Investments2,136,715-953,9982,494,677750,452979,530218,313172,117208,224-57,883,94655,025,82514,469,5955,269,5491,819,37154
cash flow from investments-2,138,064953,575-2,494,677-752,698-979,530-218,313-172,117-208,22457,883,946-95,866,355-29,499,547-8,063,141-4,433,073-2,956-20,727
Financing Activities
Bank loans
Group/Directors Accounts-6,6436,643
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24,208,6593,505,868408,003
interest9,9095,0654161437298997202,16480,48724,947-3,9662,2211,252-5,903-211
cash flow from financing9,9095,065416-6,5007297,5427202,16480,48724,233,606-3,9663,508,0891,252-5,903407,792
cash and cash equivalents
cash25,90262,188-105,332150,896-58,21612,869-61,046-1,382,662-29,080,77926,830,7979,019,2563,807,080137,162139,186240,354
overdraft
change in cash25,90262,188-105,332150,896-58,21612,869-61,046-1,382,662-29,080,77926,830,7979,019,2563,807,080137,162139,186240,354

sleep, zakaria and company, ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sleep, zakaria and company, ltd.. Get real-time insights into sleep, zakaria and company, ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sleep, Zakaria And Company, Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sleep, zakaria and company, ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.

sleep, zakaria and company, ltd. Ownership

SLEEP, ZAKARIA AND COMPANY, LTD. group structure

Sleep, Zakaria And Company, Ltd. has no subsidiary companies.

Ultimate parent company

SLEEP, ZAKARIA AND COMPANY, LTD.

05636487

SLEEP, ZAKARIA AND COMPANY, LTD. Shareholders

i g y limited 50%
overwhelm limited 50%

sleep, zakaria and company, ltd. directors

Sleep, Zakaria And Company, Ltd. currently has 2 directors. The longest serving directors include Mr Nicholas Sleep (Apr 2006) and Mr Qais Zakaria (Apr 2006).

officercountryagestartendrole
Mr Nicholas SleepEngland56 years Apr 2006- Director
Mr Qais Zakaria56 years Apr 2006- Director

P&L

December 2023

turnover

4.2k

+9%

operating profit

2.1m

0%

gross margin

42.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.9m

+0.31%

total assets

8.7m

+0.33%

cash

201.7k

+0.15%

net assets

Total assets minus all liabilities

sleep, zakaria and company, ltd. company details

company number

05636487

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

sleep, zakaria & co. limited (April 2007)

travelfolder limited (April 2006)

accountant

-

auditor

-

address

zeeta house, 200 upper richmond road, london, SW15 2SH

Bank

HSBC BANK PLC

Legal Advisor

-

sleep, zakaria and company, ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sleep, zakaria and company, ltd..

sleep, zakaria and company, ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLEEP, ZAKARIA AND COMPANY, LTD.. This can take several minutes, an email will notify you when this has completed.

sleep, zakaria and company, ltd. Companies House Filings - See Documents

datedescriptionview/download