Monarch City Living Limited

POWER SEARCH PRICING

SOLUTIONS

monarch city living limited Company Information

Live

EstablishedMicroDeclining

Company Number

05637558

Website

Registered Address

noble house, perseverance street, castleford, west yorkshire, WF10 1LD

Industry

Construction of domestic buildings

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Dennis Noble18 Years

Christopher Noble18 Years

Shareholders

dennis noble 48%

d. noble settlement 29%

View All

monarch city living limited Estimated Valuation

£178.3k - £390.2k

The estimated valuation range for monarch city living limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £178.3k to £390.2k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Monarch City Living Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Monarch City Living Limited is a live company located in castleford, WF10 1LD with a Companies House number of 05637558. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2005, it's largest shareholder is dennis noble with a 48% stake. Monarch City Living Limited is a established, micro sized company, Pomanda has estimated its turnover at £423.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Monarch City Living Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £423.6k, make it in line with the average company (£447.9k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for monarch city living limited. Get real-time insights into monarch city living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for monarch city living limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MONARCH CITY LIVING LIMITED group structure

Monarch City Living Limited has no subsidiary companies.

Ultimate parent company

MONARCH CITY LIVING LIMITED

05637558

MONARCH CITY LIVING LIMITED Shareholders

dennis noble	48%
d. noble settlement	29%
christopher noble	23%

Monarch City Living Limited currently has 2 directors. The longest serving directors include Mr Dennis Noble (Nov 2005) and Mr Christopher Noble (Nov 2005).

officer	country	age	start	end	role
Mr Dennis Noble	United Kingdom	89 years	Nov 2005	-	Director
Mr Christopher Noble		61 years	Nov 2005	-	Director

EXPORT

Monarch City Living Limited's latest turnover from April 2023 is estimated at £423.6 thousand and the company has net assets of £155.8 thousand. According to their latest financial statements, we estimate that Monarch City Living Limited has 3 employees and maintains cash reserves of £54.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	423,612	599,137	799,075	558,557	2,328,386	2,371,531	3,064,215	2,498,060	11,291,008	12,568,162	9,757,326	13,818,232	12,159,538	12,662,740
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	331,845	477,848	648,534	445,080	1,823,659	1,836,129	2,345,049	1,930,508	8,803,282	9,882,785	7,704,904	10,973,845	9,579,003	9,850,383
Gross Profit	91,767	121,289	150,541	113,478	504,727	535,402	719,166	567,551	2,487,726	2,685,378	2,052,422	2,844,387	2,580,534	2,812,357
Admin Expenses	-24,004	126,368	145,106	74,470	497,634	579,889	658,061	404,289	2,354,653	2,772,091	940,247	2,885,222	2,611,161	3,723,247
Operating Profit	115,771	-5,079	5,435	39,008	7,093	-44,487	61,105	163,262	133,073	-86,713	1,112,175	-40,835	-30,627	-910,890
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,730	175	26	23	175	167	123	304	256	222	118	47	51	11
Pre-Tax Profit	117,501	-4,904	5,460	39,031	7,268	-44,320	61,228	163,566	133,329	-86,491	1,112,294	-40,788	-30,576	-910,879
Tax	-29,375	0	-1,037	-7,416	-1,381	0	-11,633	-32,713	-26,666	0	-255,828	0	0	0
Profit After Tax	88,126	-4,904	4,423	31,615	5,887	-44,320	49,595	130,853	106,663	-86,491	856,466	-40,788	-30,576	-910,879
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	88,126	-4,904	4,423	31,615	5,887	-44,320	49,595	130,853	106,663	-86,491	856,466	-40,788	-30,576	-910,879
Employee Costs	128,021	129,112	191,236	117,643	389,854	375,981	423,797	290,920	1,022,031	1,218,263	1,018,197	1,506,263	1,340,076	1,531,159
Number Of Employees	3	3	5	3	9	9	11	7	26	32	27	41	38	45
EBITDA*	115,771	-5,079	5,435	39,008	7,093	-44,487	61,105	163,262	133,073	-86,713	1,112,175	-40,835	-30,627	-910,890

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	1,810,300	1,851,100	1,851,100	1,851,100	1,851,100	2,197,410	2,279,894	2,529,696	2,310,386	2,462,972	1,801,949	1,801,949	1,801,949	1,801,949
Trade Debtors	8,521	23,710	67,820	47,609	23,592	21,975	93,706	18,283	29,929	39,217	48,072	28,407	3,337	7,128
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	36,173	36,814	35,758	51,450	63,612	34,565	16,766	26,175	0	0	0	0	0	0
Cash	54,785	26,637	20,097	31,170	14,873	31,821	34,793	63,549	58,196	44,072	44,607	2,716	15,888	4,412
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,909,779	1,938,261	1,974,775	1,981,329	1,953,177	2,285,771	2,425,159	2,637,703	2,398,511	2,546,261	1,894,628	1,833,072	1,821,174	1,813,489
total assets	1,909,779	1,938,261	1,974,775	1,981,329	1,953,177	2,285,771	2,425,159	2,637,703	2,398,511	2,546,261	1,894,628	1,833,072	1,821,174	1,813,489
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,186	10,616	16,098	1,642	459,327	465,863	456,409	439,936	2,504,016	2,758,429	2,020,305	2,815,215	2,762,529	2,724,268
Group/Directors Accounts	1,709,611	1,849,714	1,868,648	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,212	10,287	17,481	1,911,562	1,457,340	1,789,285	1,893,807	2,172,419	0	0	0	0	0	0
total current liabilities	1,754,009	1,870,617	1,902,227	1,913,204	1,916,667	2,255,148	2,350,216	2,612,355	2,504,016	2,758,429	2,020,305	2,815,215	2,762,529	2,724,268
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,754,009	1,870,617	1,902,227	1,913,204	1,916,667	2,255,148	2,350,216	2,612,355	2,504,016	2,758,429	2,020,305	2,815,215	2,762,529	2,724,268
net assets	155,770	67,644	72,548	68,125	36,510	30,623	74,943	25,348	-105,505	-212,168	-125,677	-982,143	-941,355	-910,779
total shareholders funds	155,770	67,644	72,548	68,125	36,510	30,623	74,943	25,348	-105,505	-212,168	-125,677	-982,143	-941,355	-910,779

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	115,771	-5,079	5,435	39,008	7,093	-44,487	61,105	163,262	133,073	-86,713	1,112,175	-40,835	-30,627	-910,890
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-29,375	0	-1,037	-7,416	-1,381	0	-11,633	-32,713	-26,666	0	-255,828	0	0	0
Stock	-40,800	0	0	0	-346,310	-82,484	-249,802	219,310	-152,586	661,023	0	0	0	1,801,949
Debtors	-15,830	-43,054	4,519	11,855	30,664	-53,932	66,014	14,529	-9,288	-8,855	19,665	25,070	-3,791	7,128
Creditors	570	-5,482	14,456	-457,685	-6,536	9,454	16,473	-2,064,080	-254,413	738,124	-794,910	52,686	38,261	2,724,268
Accruals and Deferred Income	22,925	-7,194	-1,894,081	454,222	-331,945	-104,522	-278,612	2,172,419	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	166,521	25,299	-1,879,746	16,274	-17,123	-3,139	-28,879	5,049	13,868	-757	41,772	-13,219	11,425	4,301
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-140,103	-18,934	1,868,648	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	1,730	175	26	23	175	167	123	304	256	222	118	47	51	11
cash flow from financing	-138,373	-18,759	1,868,674	23	175	167	123	304	256	222	118	47	51	111
cash and cash equivalents
cash	28,148	6,540	-11,073	16,297	-16,948	-2,972	-28,756	5,353	14,124	-535	41,891	-13,172	11,476	4,412
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	28,148	6,540	-11,073	16,297	-16,948	-2,972	-28,756	5,353	14,124	-535	41,891	-13,172	11,476	4,412

P&L

April 2023

turnover

423.6k

-29%

operating profit

115.8k

gross margin

21.7%

+7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

155.8k

+1.3%

total assets

1.9m

-0.01%

cash

54.8k

+1.06%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

venturian property development limited

3.5

cmc construction (yorkshire) limited

2.5

cooper construction services limited

4.5

a d r homes limited

aries trading (uk) ltd

1.5

company number

05637558

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 2005

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

noble house, perseverance street, castleford, west yorkshire, WF10 1LD

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to monarch city living limited. Currently there are 10 open charges and 4 have been satisfied in the past.

monarch city living limited Company Information

monarch city living limited Estimated Valuation

monarch city living limited Estimated Valuation

monarch city living limited Estimated Valuation

Monarch City Living Limited AI Business Plan

Monarch City Living Limited Overview

Monarch City Living Limited Health Check

monarch city living limited Credit Report and Business Information

Monarch City Living Limited Competitor Analysis

monarch city living limited Ownership

monarch city living limited directors

MONARCH CITY LIVING LIMITED financials

monarch city living limited company details

monarch city living limited Charges & Mortgages

monarch city living limited Companies House Filings - See Documents