awan real estate limited
awan real estate limited Company Information
Company Number
05641639
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Shareholders
nasreen awan
nazir awan
View AllGroup Structure
View All
Contact
Registered Address
819 chester road, erdington, birmingham, B24 0BX
Website
https://awanre.comawan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £3.8m based on a Turnover of £2.2m and 1.74x industry multiple (adjusted for size and gross margin).
awan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £0 based on an EBITDA of £-104.9k and a 4.36x industry multiple (adjusted for size and gross margin).
awan real estate limited Estimated Valuation
Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £12m based on Net Assets of £8.4m and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Awan Real Estate Limited Overview
Awan Real Estate Limited is a live company located in birmingham, B24 0BX with a Companies House number of 05641639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is nasreen awan with a 48.1% stake. Awan Real Estate Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Awan Real Estate Limited Health Check
Pomanda's financial health check has awarded Awan Real Estate Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £2.2m, make it larger than the average company (£896.6k)
- Awan Real Estate Limited
£896.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.1%)
- Awan Real Estate Limited
2.1% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (66.8%)
- Awan Real Estate Limited
66.8% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (36%)
- Awan Real Estate Limited
36% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Awan Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Awan Real Estate Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £363.4k, this is more efficient (£202.8k)
- Awan Real Estate Limited
£202.8k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (26 days)
- Awan Real Estate Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (30 days)
- Awan Real Estate Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Awan Real Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Awan Real Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (63.6%)
8.5% - Awan Real Estate Limited
63.6% - Industry AVG
AWAN REAL ESTATE LIMITED financials
Awan Real Estate Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £8.4 million. According to their latest financial statements, Awan Real Estate Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | 0 | |||||||||||||
| Profit After Tax | 0 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | 0 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 6 | 6 | 6 | 6 | 6 | 8 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,394,569 | 8,399,537 | 8,439,203 | 8,373,254 | 8,403,666 | 8,435,174 | 8,466,738 | 8,466,826 | 8,466,182 | 6,912,159 | 6,878,913 | 6,870,699 | 7,138,067 | 7,144,587 |
| Intangible Assets | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,394,569 | 8,399,537 | 8,439,203 | 8,473,254 | 8,403,666 | 8,435,174 | 8,466,738 | 8,466,826 | 8,466,182 | 6,912,159 | 6,878,913 | 6,870,699 | 7,138,067 | 7,144,587 |
| Stock & work in progress | 0 | 0 | 0 | 680,130 | 677,880 | 630,388 | 600,179 | 254,934 | 336,641 | 277,115 | 0 | 0 | 0 | 0 |
| Trade Debtors | 756,597 | 805,058 | 830,517 | 994,786 | 1,013,667 | 1,603,167 | 545,777 | 391,232 | 122,023 | 43,832 | 7,304 | 7,304 | 7,304 | 2,794 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 3,598 | 3,687 | 14,897 | 9,782 | 17,637 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 91,746 | 120,067 | 1,768 | 65,440 | 136,326 | 181,655 | 89,304 | 73,086 | 315 | 760 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 756,597 | 805,058 | 830,517 | 1,683,008 | 1,786,980 | 2,368,519 | 1,157,506 | 729,243 | 594,990 | 502,602 | 96,608 | 80,390 | 7,619 | 3,554 |
| total assets | 9,151,166 | 9,204,595 | 9,269,720 | 10,156,262 | 10,190,646 | 10,803,693 | 9,624,244 | 9,196,069 | 9,061,172 | 7,414,761 | 6,975,521 | 6,951,089 | 7,145,686 | 7,148,141 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 40,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 506,333 | 405,384 | 412,016 | 1,016,200 | 1,117,966 | 1,040,214 | 671,892 | 369,140 | 880,145 | 892,282 | 715,482 | 762,870 | 1,218,569 | 1,279,869 |
| Group/Directors Accounts | 0 | 0 | 0 | 155,185 | 230,352 | 367,277 | 423,600 | 485,346 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 138,617 | 149,351 | 150,542 | 143,591 | 108,276 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 506,333 | 405,384 | 412,016 | 1,310,002 | 1,497,669 | 1,558,033 | 1,279,375 | 962,762 | 880,145 | 892,282 | 715,482 | 762,870 | 1,218,569 | 1,279,869 |
| loans | 0 | 0 | 0 | 515,856 | 526,183 | 1,254,792 | 581,149 | 650,108 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,500 | 11,600 | 6,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 267,820 | 312,172 | 352,915 | 0 | 0 | 0 | 0 | 0 | 740,225 | 756,731 | 610,110 | 644,968 | 436,474 | 492,502 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 274,320 | 323,772 | 359,015 | 515,856 | 526,183 | 1,254,792 | 581,149 | 650,108 | 740,225 | 756,731 | 610,110 | 644,968 | 436,474 | 492,502 |
| total liabilities | 780,653 | 729,156 | 771,031 | 1,825,858 | 2,023,852 | 2,812,825 | 1,860,524 | 1,612,870 | 1,620,370 | 1,649,013 | 1,325,592 | 1,407,838 | 1,655,043 | 1,772,371 |
| net assets | 8,370,513 | 8,475,439 | 8,498,689 | 8,330,404 | 8,166,794 | 7,990,868 | 7,763,720 | 7,583,199 | 7,440,802 | 5,765,748 | 5,649,929 | 5,543,251 | 5,490,643 | 5,375,770 |
| total shareholders funds | 8,370,513 | 8,475,439 | 8,498,689 | 8,330,404 | 8,166,794 | 7,990,868 | 7,763,720 | 7,583,199 | 7,440,802 | 5,765,748 | 5,649,929 | 5,543,251 | 5,490,643 | 5,375,770 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 42,531 | 40,579 | 42,889 | 10,317 | 12,115 | 11,423 | 9,005 | 3,342 | 2,523 | 6,520 | 6,520 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 0 | |||||||||||||
| Stock | 0 | 0 | -680,130 | 2,250 | 47,492 | 30,209 | 345,245 | -81,707 | 59,526 | 277,115 | 0 | 0 | 0 | 0 |
| Debtors | -48,461 | -25,459 | -167,867 | -18,970 | -600,710 | 1,062,505 | 146,690 | 286,846 | 78,191 | 36,528 | 0 | 0 | 4,510 | 2,794 |
| Creditors | 100,949 | -6,632 | -604,184 | -101,766 | 77,752 | 368,322 | 302,752 | -511,005 | -12,137 | 176,800 | -47,388 | -455,699 | -61,300 | 1,279,869 |
| Accruals and Deferred Income | -5,100 | 5,500 | -132,517 | -10,734 | -1,191 | 6,951 | 35,315 | 108,276 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -155,185 | -75,167 | -136,925 | -56,323 | -61,746 | 485,346 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -515,856 | -10,327 | -728,609 | 673,643 | -68,959 | 650,108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -44,352 | -40,743 | 352,915 | 0 | 0 | 0 | 0 | -740,225 | -16,506 | 146,621 | -34,858 | 208,494 | -56,028 | 492,502 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -91,746 | -28,321 | 118,299 | -63,672 | -70,886 | -45,329 | 92,351 | 16,218 | 72,771 | -445 | 760 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -40,292 | 40,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -91,746 | -28,321 | 158,591 | -103,964 | -70,886 | -45,329 | 92,351 | 16,218 | 72,771 | -445 | 760 |
awan real estate limited Credit Report and Business Information
Awan Real Estate Limited Competitor Analysis
Perform a competitor analysis for awan real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B24 area or any other competitors across 12 key performance metrics.
awan real estate limited Ownership
AWAN REAL ESTATE LIMITED group structure
Awan Real Estate Limited has no subsidiary companies.
Ultimate parent company
AWAN REAL ESTATE LIMITED
05641639
awan real estate limited directors
Awan Real Estate Limited currently has 2 directors. The longest serving directors include Mrs Nasreen Awan (Dec 2005) and Mr Amer Awan (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nasreen Awan | England | 72 years | Dec 2005 | - | Director |
| Mr Amer Awan | 49 years | Nov 2011 | - | Director |
P&L
March 2023turnover
2.2m
+6%
operating profit
-104.9k
0%
gross margin
27%
+4.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8.4m
-0.01%
total assets
9.2m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
awan real estate limited company details
company number
05641639
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
819 chester road, erdington, birmingham, B24 0BX
Bank
-
Legal Advisor
-
awan real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to awan real estate limited. Currently there are 17 open charges and 1 have been satisfied in the past.
awan real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
