awan real estate limited

awan real estate limited Company Information

Share AWAN REAL ESTATE LIMITED
Live 
MatureSmallHealthy

Company Number

05641639

Industry

Buying and selling of own real estate

 

Shareholders

amer awan

noor mukhtar

View All

Group Structure

View All

Contact

Registered Address

819 chester road, erdington, birmingham, B24 0BX

awan real estate limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £4.9m based on a Turnover of £2.3m and 2.15x industry multiple (adjusted for size and gross margin).

awan real estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £0 based on an EBITDA of £-219.8k and a 4.45x industry multiple (adjusted for size and gross margin).

awan real estate limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £12.6m based on Net Assets of £8.2m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Awan Real Estate Limited Overview

Awan Real Estate Limited is a live company located in birmingham, B24 0BX with a Companies House number of 05641639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is amer awan with a 56.9% stake. Awan Real Estate Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Awan Real Estate Limited Health Check

Pomanda's financial health check has awarded Awan Real Estate Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£823.3k)

£2.3m - Awan Real Estate Limited

£823.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.2%)

4% - Awan Real Estate Limited

3.2% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (67.3%)

26% - Awan Real Estate Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (27.9%)

-9.7% - Awan Real Estate Limited

27.9% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Awan Real Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Awan Real Estate Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £377.6k, this is more efficient (£202.3k)

£377.6k - Awan Real Estate Limited

£202.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (26 days)

120 days - Awan Real Estate Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (32 days)

101 days - Awan Real Estate Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Awan Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Awan Real Estate Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (61.8%)

10.8% - Awan Real Estate Limited

61.8% - Industry AVG

AWAN REAL ESTATE LIMITED financials

EXPORTms excel logo

Awan Real Estate Limited's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of £8.2 million. According to their latest financial statements, Awan Real Estate Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,265,8772,206,5752,070,1902,001,6072,365,1592,446,8703,944,4541,767,9551,202,982594,963420,459239,592247,816303,708317,193
Other Income Or Grants000000000000000
Cost Of Sales1,677,0791,623,2571,536,5931,546,6711,869,5031,834,7362,957,2201,347,301894,411455,070332,439188,787195,545244,733260,326
Gross Profit588,798583,318533,597454,936495,656612,134987,233420,654308,570139,89288,02050,80652,27158,97556,867
Admin Expenses808,635688,244556,847-7,648,921261,934335,628646,135381,002109,950-10,794-61,717-89,154-277,870-100,568-437,899
Operating Profit-219,837-104,926-23,2508,103,857233,722276,506341,09839,652198,620150,686149,737139,960330,141159,543494,766
Interest Payable00015,73431,78260,10860,97839,73621,129000000
Interest Receivable0000467943058450479567740618432
Pre-Tax Profit-219,837-104,926-23,2508,088,123201,985217,193280,4250177,996151,481150,414140,366330,324159,546494,768
Tax000-1,536,743-38,377-41,267-53,2810-35,599-31,811-34,595-33,688-85,884-44,673-138,535
Profit After Tax-219,837-104,926-23,2506,551,380163,608175,926227,1440142,397119,670115,819106,678244,440114,873356,233
Dividends Paid000000000000000
Retained Profit-219,837-104,926-23,2506,551,380163,608175,926227,1440142,397119,670115,819106,678244,440114,873356,233
Employee Costs231,396216,287220,560215,582232,950232,014282,000104,68975,30035,09235,67233,23132,66733,52732,796
Number Of Employees666666832111111
EBITDA*-219,837-104,926-23,2508,103,857276,253317,085383,98749,969210,735162,109158,742143,302332,664166,063501,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,389,2018,394,5698,399,5378,439,2038,373,2548,403,6668,435,1748,466,7388,466,8268,466,1826,912,1596,878,9136,870,6997,138,0677,144,587
Intangible Assets0000100,0000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,389,2018,394,5698,399,5378,439,2038,473,2548,403,6668,435,1748,466,7388,466,8268,466,1826,912,1596,878,9136,870,6997,138,0677,144,587
Stock & work in progress0000680,130677,880630,388600,179254,934336,641277,1150000
Trade Debtors746,757756,597805,058830,517994,7861,013,6671,603,167545,777391,232122,02343,8327,3047,3047,3042,794
Group Debtors000000000000000
Misc Debtors00003,5983,68714,8979,78217,637000000
Cash0000091,746120,0671,76865,440136,326181,65589,30473,086315760
misc current assets000000000000000
total current assets746,757756,597805,058830,5171,683,0081,786,9802,368,5191,157,506729,243594,990502,60296,60880,3907,6193,554
total assets9,135,9589,151,1669,204,5959,269,72010,156,26210,190,64610,803,6939,624,2449,196,0699,061,1727,414,7616,975,5216,951,0897,145,6867,148,141
Bank overdraft000000040,2920000000
Bank loan000000000000000
Trade Creditors 465,953506,333405,384412,0161,016,2001,117,9661,040,214671,892369,140880,145892,282715,482762,8701,218,5691,279,869
Group/Directors Accounts0000155,185230,352367,277423,600485,346000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000138,617149,351150,542143,591108,276000000
total current liabilities465,953506,333405,384412,0161,310,0021,497,6691,558,0331,279,375962,762880,145892,282715,482762,8701,218,5691,279,869
loans0000515,856526,1831,254,792581,149650,108000000
hp & lease commitments000000000000000
Accruals and Deferred Income6,7506,50011,6006,10000000000000
other liabilities512,579267,820312,172352,91500000740,225756,731610,110644,968436,474492,502
provisions000000000000000
total long term liabilities519,329274,320323,772359,015515,856526,1831,254,792581,149650,108740,225756,731610,110644,968436,474492,502
total liabilities985,282780,653729,156771,0311,825,8582,023,8522,812,8251,860,5241,612,8701,620,3701,649,0131,325,5921,407,8381,655,0431,772,371
net assets8,150,6768,370,5138,475,4398,498,6898,330,4048,166,7947,990,8687,763,7207,583,1997,440,8025,765,7485,649,9295,543,2515,490,6435,375,770
total shareholders funds8,150,6768,370,5138,475,4398,498,6898,330,4048,166,7947,990,8687,763,7207,583,1997,440,8025,765,7485,649,9295,543,2515,490,6435,375,770
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-219,837-104,926-23,2508,103,857233,722276,506341,09839,652198,620150,686149,737139,960330,141159,543494,766
Depreciation000042,53140,57942,88910,31712,11511,4239,0053,3422,5236,5206,520
Amortisation000000000000000
Tax000-1,536,743-38,377-41,267-53,2810-35,599-31,811-34,595-33,688-85,884-44,673-138,535
Stock000-680,1302,25047,49230,209345,245-81,70759,526277,1150000
Debtors-9,840-48,461-25,459-167,867-18,970-600,7101,062,505146,690286,84678,19136,528004,5102,794
Creditors-40,380100,949-6,632-604,184-101,76677,752368,322302,752-511,005-12,137176,800-47,388-455,699-61,3001,279,869
Accruals and Deferred Income250-5,1005,500-132,517-10,734-1,1916,95135,315108,276000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-250,12739,3841,0776,678,410142,096905,597-386,735-103,899-432,732-19,556-12,69662,226-208,91955,5801,639,826
Investing Activities
capital expenditure5,3684,96839,66634,051-112,119-9,071-11,325-10,229-12,759-1,565,446-42,251-11,556264,8450-7,151,107
Change in Investments000000000000000
cash flow from investments5,3684,96839,66634,051-112,119-9,071-11,325-10,229-12,759-1,565,446-42,251-11,556264,8450-7,151,107
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-155,185-75,167-136,925-56,323-61,746485,346000000
Other Short Term Loans 000000000000000
Long term loans000-515,856-10,327-728,609673,643-68,959650,108000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities244,759-44,352-40,743352,9150000-740,225-16,506146,621-34,858208,494-56,028492,502
share issue000-6,383,095204180,52101,555,38400-191,83205,019,537
interest000-15,734-31,736-59,314-60,673-39,652-20,62579567740618432
cash flow from financing244,759-44,352-40,743-6,716,955-117,228-924,848556,65110,164374,6041,539,673147,298-34,45216,846-56,0255,512,041
cash and cash equivalents
cash0000-91,746-28,321118,299-63,672-70,886-45,32992,35116,21872,771-445760
overdraft000000-40,29240,2920000000
change in cash0000-91,746-28,321158,591-103,964-70,886-45,32992,35116,21872,771-445760

awan real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for awan real estate limited. Get real-time insights into awan real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Awan Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for awan real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B24 area or any other competitors across 12 key performance metrics.

awan real estate limited Ownership

AWAN REAL ESTATE LIMITED group structure

Awan Real Estate Limited has no subsidiary companies.

Ultimate parent company

AWAN REAL ESTATE LIMITED

05641639

AWAN REAL ESTATE LIMITED Shareholders

amer awan 56.9%
noor mukhtar 28.16%
nasreen awan 12.07%
zara awan 0.57%
zohaib awan 0.57%
akbar awan 0.57%
nadia awan 0.57%
tania awan 0.57%

awan real estate limited directors

Awan Real Estate Limited currently has 2 directors. The longest serving directors include Mrs Nasreen Awan (Dec 2005) and Mr Amer Awan (Nov 2011).

officercountryagestartendrole
Mrs Nasreen AwanEngland72 years Dec 2005- Director
Mr Amer Awan49 years Nov 2011- Director

P&L

March 2024

turnover

2.3m

+3%

operating profit

-219.8k

0%

gross margin

26%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.2m

-0.03%

total assets

9.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

awan real estate limited company details

company number

05641639

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

819 chester road, erdington, birmingham, B24 0BX

Bank

-

Legal Advisor

-

awan real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to awan real estate limited. Currently there are 17 open charges and 1 have been satisfied in the past.

awan real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AWAN REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

awan real estate limited Companies House Filings - See Documents

datedescriptionview/download