createwell limited
createwell limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
14th floor 33 cavendish square, london, W1G 0PW
Website
www.createwell.com.aucreatewell limited Estimated Valuation
Pomanda estimates the enterprise value of CREATEWELL LIMITED at £301.2k based on a Turnover of £99.1k and 3.04x industry multiple (adjusted for size and gross margin).
createwell limited Estimated Valuation
Pomanda estimates the enterprise value of CREATEWELL LIMITED at £3.5m based on an EBITDA of £542.9k and a 6.51x industry multiple (adjusted for size and gross margin).
createwell limited Estimated Valuation
Pomanda estimates the enterprise value of CREATEWELL LIMITED at £1.3m based on Net Assets of £853.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Createwell Limited Overview
Createwell Limited is a live company located in london, W1G 0PW with a Companies House number of 05647011. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is stephen craig sellar with a 100% stake. Createwell Limited is a mature, micro sized company, Pomanda has estimated its turnover at £99.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Createwell Limited Health Check
Pomanda's financial health check has awarded Createwell Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £99.1k, make it smaller than the average company (£930.5k)
- Createwell Limited
£930.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)
- Createwell Limited
2.8% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Createwell Limited
70.3% - Industry AVG
Profitability
an operating margin of 547.7% make it more profitable than the average company (24.1%)
- Createwell Limited
24.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Createwell Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Createwell Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £99.1k, this is less efficient (£186.4k)
- Createwell Limited
£186.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Createwell Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (32 days)
- Createwell Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Createwell Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Createwell Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.1%, this is a similar level of debt than the average (64.1%)
69.1% - Createwell Limited
64.1% - Industry AVG
CREATEWELL LIMITED financials
Createwell Limited's latest turnover from December 2023 is estimated at £99.1 thousand and the company has net assets of £853.2 thousand. According to their latest financial statements, Createwell Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 2,759,899 | 3,910,950 | 4,258,565 | 4,029,565 | 3,573,961 | 3,277,061 | 3,205,861 | 1,712,805 | 1,712,805 | 2,076,358 | 2,076,358 | ||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,759,899 | 3,910,950 | 4,258,565 | 4,029,565 | 3,573,961 | 3,277,061 | 3,205,861 | 1,712,805 | 1,712,805 | 2,076,358 | 2,076,358 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 387,759 | 434,160 | 215,328 | 122,082 | 122,182 | 517,594 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,328 | 200,192 | 28,191 | 34,225 | 29,677 | 330,537 | 2,792 | 853,193 | 867,653 | ||||||
| Cash | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
| misc current assets | |||||||||||||||
| total current assets | 1,428 | 200,292 | 28,291 | 34,325 | 29,777 | 330,637 | 2,892 | 853,293 | 867,753 | 387,859 | 434,260 | 215,428 | 122,182 | 122,182 | 517,594 |
| total assets | 2,761,327 | 4,111,242 | 4,286,856 | 4,063,890 | 3,603,738 | 3,607,698 | 3,208,753 | 2,566,098 | 2,580,558 | 2,464,217 | 2,510,618 | 215,428 | 122,182 | 122,182 | 517,594 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,390 | 3,240 | 364,799 | 399,943 | 97,770 | 2,751 | 506,901 | ||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 167,413 | 588,344 | 643,056 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,036,292 | 2,303,691 | 1,952,549 | 1,353,660 | 469,525 | 414,573 | 942,428 | 335,224 | 338,270 | ||||||
| total current liabilities | 1,039,682 | 2,306,931 | 1,952,549 | 1,521,073 | 1,057,869 | 1,057,629 | 942,428 | 335,224 | 338,270 | 364,799 | 399,943 | 97,770 | 2,751 | 506,901 | |
| loans | 868,416 | 1,268,142 | 1,794,524 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 2,000,000 | 2,000,000 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 868,416 | 1,268,142 | 1,794,524 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||
| total liabilities | 1,908,098 | 3,575,073 | 3,747,073 | 3,521,073 | 3,057,869 | 3,057,629 | 2,942,428 | 2,335,224 | 2,338,270 | 2,364,799 | 2,399,943 | 97,770 | 2,751 | 506,901 | |
| net assets | 853,229 | 536,169 | 539,783 | 542,817 | 545,869 | 550,069 | 266,325 | 230,874 | 242,288 | 99,418 | 110,675 | 117,658 | 122,182 | 119,431 | 10,693 |
| total shareholders funds | 853,229 | 536,169 | 539,783 | 542,817 | 545,869 | 550,069 | 266,325 | 230,874 | 242,288 | 99,418 | 110,675 | 117,658 | 122,182 | 119,431 | 10,693 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -198,864 | 172,001 | -6,034 | 4,548 | -300,860 | 327,745 | -850,401 | -14,460 | 479,894 | -46,401 | 218,832 | 93,246 | -100 | -395,412 | 517,594 |
| Creditors | 150 | 3,240 | -364,799 | -35,144 | 302,173 | 97,770 | -2,751 | -504,150 | 506,901 | ||||||
| Accruals and Deferred Income | -1,267,399 | 351,142 | 598,889 | 884,135 | 54,952 | -527,855 | 607,204 | -3,046 | 338,270 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1,151,051 | -347,615 | 229,000 | 455,604 | 296,900 | 71,200 | 1,493,056 | -363,553 | 2,076,358 | ||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -167,413 | -420,931 | -54,712 | 643,056 | |||||||||||
| Long term loans | -399,726 | -526,382 | -205,476 | 2,000,000 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -2,000,000 | 2,000,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 100 | ||||||||||||||
| overdraft | |||||||||||||||
| change in cash | 100 |
createwell limited Credit Report and Business Information
Createwell Limited Competitor Analysis
Perform a competitor analysis for createwell limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
createwell limited Ownership
CREATEWELL LIMITED group structure
Createwell Limited has no subsidiary companies.
Ultimate parent company
CREATEWELL LIMITED
05647011
createwell limited directors
Createwell Limited currently has 1 director, Mr Stephen Sellar serving since Jan 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Sellar | 58 years | Jan 2006 | - | Director |
P&L
December 2023turnover
99.1k
0%
operating profit
542.9k
0%
gross margin
70.4%
+0.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
853.2k
+0.59%
total assets
2.8m
-0.33%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
createwell limited company details
company number
05647011
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
14th floor 33 cavendish square, london, W1G 0PW
Bank
-
Legal Advisor
-
createwell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to createwell limited.
createwell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CREATEWELL LIMITED. This can take several minutes, an email will notify you when this has completed.
createwell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
