Fairhold Homes (no. 16) Limited

POWER SEARCH PRICING

SOLUTIONS

fairhold homes (no. 16) limited Company Information

Live

MatureSmallHealthy

Company Number

05647471

Next Accounts

Sep 2025

Industry

Buying and selling of own real estate

Directors

Christopher McGill

William Procter

View All

Shareholders

dellmes gr limited

Group Structure

View All

Contact

Registered Address

berkeley house, 304 regents park road, london, N3 2JX

Website

fairhold homes (no. 16) limited Estimated Valuation

£60m

Pomanda estimates the enterprise value of FAIRHOLD HOMES (NO. 16) LIMITED at £60m based on Net Assets of £38.8m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fairhold Homes (no. 16) Limited is a live company located in london, N3 2JX with a Companies House number of 05647471. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is dellmes gr limited with a 100% stake. Fairhold Homes (no. 16) Limited is a mature, small sized company, Pomanda has estimated its turnover at £823.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fairhold Homes (No. 16) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

1 Weak

Size

annual sales of £823.3k, make it in line with the average company (£950k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.8%)

EXPORT

Fairhold Homes (No. 16) Limited's latest turnover from December 2023 is £823.3 thousand and the company has net assets of £38.8 million. According to their latest financial statements, Fairhold Homes (No. 16) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Oct 2011	Oct 2010	Oct 2009
Turnover	823,320	763,837	731,860	723,521	638,109	563,294	651,849	590,671	548,863	594,317	430,176	506,953	434,190	434,190	436,373	434,620
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	599,534	551,789	539,462	555,991	497,876	422,627	492,638	449,233	415,761	461,118	346,446	402,085	349,615	349,388	359,815	0
Gross Profit	223,786	212,048	192,398	167,530	140,233	140,667	159,211	141,438	133,102	133,199	83,730	104,868	84,575	84,802	76,558	0
Admin Expenses	-456,255	-388,722	-382,827	-397,961	-462,959	-389,858	-462,812	-419,205	-388,323	-432,141	-358,608	-432,032	-337,496	-337,269	-394,421	-468,201
Operating Profit	680,041	600,770	575,225	565,491	603,192	530,525	622,023	560,643	521,425	565,340	442,338	536,900	422,071	422,071	470,979	468,201
Interest Payable	601,681	343,492	232,699	282,649	324,833	305,686	286,253	294,760	266,382	224,691	232,287	323,497	281,701	281,701	288,969	451,808
Interest Receivable	0	0	0	225	0	26	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-8,121,640	-36,523,722	9,229,526	14,725,067	9,495,359	-2,203,135	-11,352,230	12,235,883	-5,544,957	31,940,649	210,051	213,403	140,370	140,370	182,010	16,393
Tax	2,031,591	9,139,399	-7,181,576	-4,019,587	-1,522,000	336,604	2,072,996	-1,295,000	2,392,304	-6,275,304	0	0	0	0	0	0
Profit After Tax	-6,090,049	-27,384,323	2,047,950	10,705,480	7,973,359	-1,866,531	-9,279,234	10,940,883	-3,152,653	25,665,345	210,051	213,403	140,370	140,370	182,010	16,393
Dividends Paid	0	0	0	0	0	0	250,000	800,000	0	0	0	0	0	0	0	0
Retained Profit	-6,090,049	-27,384,323	2,047,950	10,705,480	7,973,359	-1,866,531	-9,529,234	10,140,883	-3,152,653	25,665,345	210,051	213,403	140,370	140,370	182,010	16,393
Employee Costs	0	0	0	0	0	0	0	0	113,160	0	0	0	33,877	0	0	0
Number Of Employees	4	4	2	3	1	2	2	2	3	1	1	1	1	2	4	2
EBITDA*	680,041	600,770	575,225	565,491	603,192	530,525	622,023	560,643	521,425	565,340	442,338	536,900	422,071	422,071	470,979	468,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	58,419,000	66,619,000	103,400,000	94,513,000	80,071,000	70,854,000	73,282,000	84,970,000	73,000,000	78,800,000	47,200,000	41,500,000	37,200,000	37,200,000	35,500,000	34,400,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	58,419,000	66,619,000	103,400,000	94,513,000	80,071,000	70,854,000	73,282,000	84,970,000	73,000,000	78,800,000	47,200,000	41,500,000	37,200,000	37,200,000	35,500,000	34,400,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	5,401	10,267	8,746	6,497	5,332	12,543	5,764	4,355	20,572	3,034	0	342	15,873	15,873	14,659	45,077
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	43,259	20,835	20,562	19,339	0	0	0	144	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	48,660	31,102	29,308	25,836	5,332	12,543	5,764	4,499	20,572	3,034	0	342	15,873	15,873	14,659	45,077
total assets	58,467,660	66,650,102	103,429,308	94,538,836	80,076,332	70,866,543	73,287,764	84,974,499	73,020,572	78,803,034	47,200,000	41,500,342	37,215,873	37,215,873	35,514,659	34,445,077
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	122,444	189,044	123,272	91,165	75,103	102,758	79,657	71,076	71,733	78,769	75,124	72,446	145,063	145,063	145,063	145,063
total current liabilities	122,444	189,044	123,272	91,165	75,103	102,758	79,657	71,076	71,733	78,769	75,124	72,446	145,063	145,063	145,063	145,063
loans	8,418,023	8,412,225	8,709,040	9,010,056	9,339,094	9,597,009	9,797,800	9,880,882	9,362,181	9,592,650	9,933,910	10,146,981	10,303,298	10,303,298	10,442,454	10,654,882
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	11,156,000	13,187,591	22,351,431	15,240,000	11,170,000	9,648,000	10,025,000	12,108,000	10,813,000	13,205,304	0	0	0	0	0	0
total long term liabilities	19,574,023	21,599,816	31,060,471	24,250,056	20,509,094	19,245,009	19,822,800	21,988,882	20,175,181	22,797,954	9,933,910	10,146,981	10,303,298	10,303,298	10,442,454	10,654,882
total liabilities	19,696,467	21,788,860	31,183,743	24,341,221	20,584,197	19,347,767	19,902,457	22,059,958	20,246,914	22,876,723	10,009,034	10,219,427	10,448,361	10,448,361	10,587,517	10,799,945
net assets	38,771,193	44,861,242	72,245,565	70,197,615	59,492,135	51,518,776	53,385,307	62,914,541	52,773,658	55,926,311	37,190,966	31,280,915	26,767,512	26,767,512	24,927,142	23,645,132
total shareholders funds	38,771,193	44,861,242	72,245,565	70,197,615	59,492,135	51,518,776	53,385,307	62,914,541	52,773,658	55,926,311	37,190,966	31,280,915	26,767,512	26,767,512	24,927,142	23,645,132

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	680,041	600,770	575,225	565,491	603,192	530,525	622,023	560,643	521,425	565,340	442,338	536,900	422,071	422,071	470,979	468,201
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	2,031,591	9,139,399	-7,181,576	-4,019,587	-1,522,000	336,604	2,072,996	-1,295,000	2,392,304	-6,275,304	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	17,558	1,794	3,472	20,504	-7,211	6,779	1,265	-16,073	17,538	3,034	-342	-15,531	1,214	1,214	-30,418	45,077
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	-66,600	65,772	32,107	16,062	-27,655	23,101	8,581	-657	-7,036	3,645	2,678	-72,617	0	0	0	145,063
Deferred Taxes & Provisions	-2,031,591	-9,163,840	7,111,431	4,070,000	1,522,000	-377,000	-2,083,000	1,295,000	-2,392,304	13,205,304	0	0	0	0	0	0
Cash flow from operations	595,883	640,307	533,715	611,462	582,748	506,451	619,335	576,059	496,851	7,495,951	445,358	479,814	420,857	420,857	501,397	568,187
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	-8,200,000	-36,781,000	8,887,000	14,442,000	9,217,000	-2,428,000	-11,688,000	11,970,000	-5,800,000	31,600,000	5,700,000	4,300,000	1,700,000	1,700,000	1,100,000	34,400,000
cash flow from investments	8,200,000	36,781,000	-8,887,000	-14,442,000	-9,217,000	2,428,000	11,688,000	-11,970,000	5,800,000	-31,600,000	-5,700,000	-4,300,000	-1,700,000	-1,700,000	-1,100,000	-34,400,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	5,798	-296,815	-301,016	-329,038	-257,915	-200,791	-83,082	518,701	-230,469	-341,260	-213,071	-156,317	-139,156	-139,156	-212,428	10,654,882
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-6,930,000	5,700,000	4,300,000	1,700,000	1,700,000	1,100,000	23,628,739
interest	-601,681	-343,492	-232,699	-282,424	-324,833	-305,660	-286,253	-294,760	-266,382	-224,691	-232,287	-323,497	-281,701	-281,701	-288,969	-451,808
cash flow from financing	-595,883	-640,307	-533,715	-611,462	-582,748	-506,451	-369,335	223,941	-496,851	-7,495,951	5,254,642	3,820,186	1,279,143	1,279,143	598,603	33,831,813
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fairhold homes (no. 16) limited. Get real-time insights into fairhold homes (no. 16) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fairhold homes (no. 16) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

FAIRHOLD HOMES (NO. 16) LIMITED group structure

Fairhold Homes (No. 16) Limited has no subsidiary companies.

Ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

#0113276

DELLMES GR LIMITED

09371683

2 parents

FAIRHOLD HOMES (NO. 16) LIMITED

05647471

FAIRHOLD HOMES (NO. 16) LIMITED Shareholders

dellmes gr limited

100%

Fairhold Homes (No. 16) Limited currently has 4 directors. The longest serving directors include Mr Christopher McGill (Mar 2011) and Mr William Procter (Jul 2014).

officer	country	age	start	end	role
Mr Christopher McGill	England	64 years	Mar 2011	-	Director
Mr William Procter	England	71 years	Jul 2014	-	Director
Mr Paul Hallam	England	49 years	Jul 2019	-	Director
Mr Michael Watson	England	66 years	Feb 2021	-	Director

P&L

December 2023

turnover

823.3k

+8%

operating profit

680k

+13%

gross margin

27.2%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

38.8m

-0.14%

total assets

58.5m

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

cornhill properties limited

littonace hmf no.2 limited

mantrix limited

fairhold apollo limited

3.5

cameron adams investments limited

company number

05647471

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2005

ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

previous names

mccarthy & stone investment properties no.20 limited (March 2007)

address

berkeley house, 304 regents park road, london, N3 2JX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to fairhold homes (no. 16) limited. Currently there are 2 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIRHOLD HOMES (NO. 16) LIMITED. This can take several minutes, an email will notify you when this has completed.

fairhold homes (no. 16) limited Company Information

fairhold homes (no. 16) limited Estimated Valuation

fairhold homes (no. 16) limited Estimated Valuation

fairhold homes (no. 16) limited Estimated Valuation

Fairhold Homes (no. 16) Limited Overview

Fairhold Homes (no. 16) Limited Health Check

FAIRHOLD HOMES (NO. 16) LIMITED financials

fairhold homes (no. 16) limited Credit Report and Business Information

Fairhold Homes (no. 16) Limited Competitor Analysis

fairhold homes (no. 16) limited Ownership

fairhold homes (no. 16) limited directors

fairhold homes (no. 16) limited company details

fairhold homes (no. 16) limited Charges & Mortgages

fairhold homes (no. 16) limited Capital Raised & Share Issues BETA

fairhold homes (no. 16) limited Companies House Filings - See Documents