M Training & Consultancy Ltd

POWER SEARCH PRICING

SOLUTIONS

m training & consultancy ltd Company Information

Live

EstablishedSmallHigh

Company Number

05649964

Next Accounts

Dec 2025

Industry

Other education n.e.c.

Directors

Martin Woodfield

Shareholders

martin woodfield

Group Structure

View All

Contact

Registered Address

22 didsbury park, didsbury, manchester, M20 5LJ

Website

www.ic-e.com

m training & consultancy ltd Estimated Valuation

£709.3k

Pomanda estimates the enterprise value of M TRAINING & CONSULTANCY LTD at £709.3k based on a Turnover of £1.1m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M Training & Consultancy Ltd is a live company located in manchester, M20 5LJ with a Companies House number of 05649964. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2005, it's largest shareholder is martin woodfield with a 100% stake. M Training & Consultancy Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M Training & Consultancy Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £1.1m, make it larger than the average company (£499.6k)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.2%)

EXPORT

M Training & Consultancy Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £304.9 thousand. According to their latest financial statements, M Training & Consultancy Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,118,744	976,222	769,842	700,896	780,966	1,705,507	1,153,875	1,000,649	771,184	630,977	387,781	194,452	217,702	269,003	234,817
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	780,453	675,225	535,636	506,053	558,047	1,239,188	813,326	722,720	554,926	466,802	277,671	135,203	149,748	182,139	155,809
Gross Profit	338,291	300,996	234,206	194,843	222,919	466,319	340,549	277,929	216,258	164,175	110,110	59,249	67,954	86,864	79,008
Admin Expenses	250,012	239,442	224,517	205,282	244,403	360,296	312,271	242,776	199,114	141,264	128,685	71,405	70,755	92,982	-35,659
Operating Profit	88,279	61,554	9,689	-10,439	-21,484	106,023	28,278	35,153	17,144	22,911	-18,575	-12,156	-2,801	-6,118	114,667
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	122	279	341	386	202
Pre-Tax Profit	88,279	61,554	9,689	-10,439	-21,484	106,023	28,278	35,153	17,144	22,911	-18,453	-11,877	-2,460	-5,732	114,869
Tax	-22,070	-11,695	-1,841	0	0	-20,144	-5,373	-7,030	-3,429	-4,811	0	0	0	0	-32,163
Profit After Tax	66,209	49,859	7,848	-10,439	-21,484	85,879	22,905	28,122	13,715	18,100	-18,453	-11,877	-2,460	-5,732	82,706
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	66,209	49,859	7,848	-10,439	-21,484	85,879	22,905	28,122	13,715	18,100	-18,453	-11,877	-2,460	-5,732	82,706
Employee Costs	145,360	136,260	104,306	103,199	99,185	535,714	354,370	319,910	255,366	215,529	116,635	69,774	68,428	89,920	89,565
Number Of Employees	5	5	4	4	4	22	15	14	11	9	5	3	3	4	4
EBITDA*	88,279	61,554	9,689	-10,439	-21,484	106,023	28,278	35,153	17,144	22,911	-18,575	-12,156	-2,801	-5,808	114,770

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,771	5,999	4,713	743	0	360	360	485	610	763	953	0	0	0	310
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,771	5,999	4,713	743	0	360	360	485	610	763	953	0	0	0	310
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	379,479	346,623	282,384	231,924	267,964	321,865	208,677	170,907	126,925	107,688	64,752	32,195	36,313	45,670	39,474
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	293	293	558	558	558	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	48,654	62,965	73,286	80,918
misc current assets	0	0	0	0	0	558	558	558	558	558	558	0	0	0	0
total current assets	379,772	346,916	282,942	232,482	268,522	322,423	209,235	171,465	127,483	108,246	65,310	80,849	99,278	118,956	120,392
total assets	387,543	352,915	287,655	233,225	268,522	322,783	209,595	171,950	128,093	109,009	66,263	80,849	99,278	118,956	120,702
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,938	107,519	90,127	41,325	54,481	108,478	81,169	66,529	50,361	45,875	21,279	18,112	24,664	41,882	37,896
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	75,938	107,519	90,127	41,325	54,481	108,478	81,169	66,529	50,361	45,875	21,279	18,112	24,664	41,882	37,896
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	6,707	6,707	8,698	10,918	22,620	1,400	1,400	1,300	1,733	850	800	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	6,707	6,707	8,698	10,918	22,620	1,400	1,400	1,300	1,733	850	800	0	0	0	0
total liabilities	82,645	114,226	98,825	52,243	77,101	109,878	82,569	67,829	52,094	46,725	22,079	18,112	24,664	41,882	37,896
net assets	304,898	238,689	188,830	180,982	191,421	212,905	127,026	104,121	75,999	62,284	44,184	62,737	74,614	77,074	82,806
total shareholders funds	304,898	238,689	188,830	180,982	191,421	212,905	127,026	104,121	75,999	62,284	44,184	62,737	74,614	77,074	82,806

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	88,279	61,554	9,689	-10,439	-21,484	106,023	28,278	35,153	17,144	22,911	-18,575	-12,156	-2,801	-6,118	114,667
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	310	103
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-22,070	-11,695	-1,841	0	0	-20,144	-5,373	-7,030	-3,429	-4,811	0	0	0	0	-32,163
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	32,856	63,974	50,460	-36,040	-53,343	113,188	37,770	43,982	19,237	42,936	32,557	-4,118	-9,357	6,196	39,474
Creditors	-31,581	17,392	48,802	-13,156	-53,997	27,309	14,640	16,168	4,486	24,596	3,167	-6,552	-17,218	3,986	37,896
Accruals and Deferred Income	0	-1,991	-2,220	-11,702	21,220	0	100	-433	883	50	800	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,772	1,286	3,970	743	-918	0	-125	-124	-153	-190	-47,165	-14,590	-10,662	-8,018	81,029
Investing Activities
capital expenditure	-1,772	-1,286	-3,970	-743	360	0	125	125	153	190	-953	0	0	0	-413
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,772	-1,286	-3,970	-743	360	0	125	125	153	190	-953	0	0	0	-413
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	0	0	0	0	0	122	279	341	386	202
cash flow from financing	0	0	0	0	0	0	0	0	0	0	22	279	341	386	302
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	-48,654	-14,311	-10,321	-7,632	80,918
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	-48,654	-14,311	-10,321	-7,632	80,918

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m training & consultancy ltd. Get real-time insights into m training & consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m training & consultancy ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in M20 area or any other competitors across 12 key performance metrics.

M TRAINING & CONSULTANCY LTD group structure

M Training & Consultancy Ltd has no subsidiary companies.

Ultimate parent company

M TRAINING & CONSULTANCY LTD

05649964

M TRAINING & CONSULTANCY LTD Shareholders

martin woodfield

100%

M Training & Consultancy Ltd currently has 1 director, Mr Martin Woodfield serving since Jan 2006.

officer	country	age	start	end	role
Mr Martin Woodfield		61 years	Jan 2006	-	Director

P&L

March 2024

turnover

1.1m

+15%

operating profit

88.3k

gross margin

30.3%

-1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

304.9k

+0.28%

total assets

387.5k

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

access advertising, marketing and design limited

r.o.eye limited

heckford printers limited

we are discounts limited

edit branding limited

4.5

company number

05649964

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

December 2005

ultimate parent company

None

previous names

ic-e design and marketing limited (March 2019)

martin woodfield ltd (February 2006)

address

22 didsbury park, didsbury, manchester, M20 5LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m training & consultancy ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M TRAINING & CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

m training & consultancy ltd Company Information

m training & consultancy ltd Estimated Valuation

m training & consultancy ltd Estimated Valuation

m training & consultancy ltd Estimated Valuation

M Training & Consultancy Ltd Overview

M Training & Consultancy Ltd Health Check

M TRAINING & CONSULTANCY LTD financials

m training & consultancy ltd Credit Report and Business Information

M Training & Consultancy Ltd Competitor Analysis

m training & consultancy ltd Ownership

m training & consultancy ltd directors

m training & consultancy ltd company details

m training & consultancy ltd Charges & Mortgages

m training & consultancy ltd Capital Raised & Share Issues BETA

m training & consultancy ltd Companies House Filings - See Documents