Hoads Farm Limited

POWER SEARCH PRICING

SOLUTIONS

hoads farm limited Company Information

Company Number

05650739

Next Accounts

Mar 2026

Directors

Andrew Friday

Malcolm Friday

Shareholders

fridays limited

Group Structure

View All

Industry

Raising of poultry

Registered Address

cheqeur tree farm benenden road, cranbrook, kent, TN17 3PN

Website

www.hoadsfarm.co.uk

hoads farm limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of HOADS FARM LIMITED at £3.2m based on Net Assets of £1.6m and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoads Farm Limited is a live company located in kent, TN17 3PN with a Companies House number of 05650739. It operates in the raising of poultry sector, SIC Code 01470. Founded in December 2005, it's largest shareholder is fridays limited with a 100% stake. Hoads Farm Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hoads Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £2.4m, make it smaller than the average company (£19m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.8%)

EXPORT

Hoads Farm Limited's latest turnover from June 2024 is estimated at £2.4 million and the company has net assets of £1.6 million. According to their latest financial statements, Hoads Farm Limited has 11 employees and maintains cash reserves of £39.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	2,445,653	1,664,485	1,563,194	1,439,307	1,834,756	1,907,953	1,986,746	3,896,916	4,207,354	3,719,615	5,844,422	5,136,223	6,305,277	5,785,186	4,091,914
Other Income Or Grants
Cost Of Sales	2,034,165	1,403,243	1,280,624	1,171,072	1,539,101	1,587,018	1,629,332	3,238,693	3,550,912	3,071,050	4,655,556	3,915,057	4,830,271	4,310,707	2,980,631
Gross Profit	411,488	261,243	282,570	268,234	295,655	320,935	357,413	658,223	656,442	648,565	1,188,865	1,221,166	1,475,006	1,474,479	1,111,283
Admin Expenses	597,866	703,846	344,924	181,646	168,040	257,726	70,537	168,694	127,920	301,010	1,164,384	1,228,903	1,255,258	1,075,166	537,267
Operating Profit	-186,378	-442,603	-62,354	86,588	127,615	63,209	286,876	489,529	528,522	347,555	24,481	-7,737	219,748	399,313	574,016
Interest Payable							7,185	9,541	22,545	9,207
Interest Receivable	4,453	4,432	1,817	336	284	716	149				485	797	1,017	850	427
Pre-Tax Profit	-181,925	-438,171	-60,537	86,925	127,899	63,925	279,840	479,988	505,977	338,348	24,966	-6,940	220,764	400,164	574,443
Tax				-16,516	-24,301	-12,146	-53,170	-88,101	-101,388	-73,608	-5,243		-52,983	-104,043	-160,844
Profit After Tax	-181,925	-438,171	-60,537	70,409	103,598	51,779	226,670	391,887	404,589	264,740	19,723	-6,940	167,781	296,121	413,599
Dividends Paid								41,000	61,000	47,500
Retained Profit	-181,925	-438,171	-60,537	70,409	103,598	51,779	226,670	350,887	343,589	217,240	19,723	-6,940	167,781	296,121	413,599
Employee Costs	387,736	319,700	333,142	263,143	337,917	323,390	201,839	201,156	251,445	205,696	571,830	497,901	661,016	651,330	465,082
Number Of Employees	11	10	11	8	11	11	8	8	10	8	23	21	28	28	20
EBITDA*	-149,457	-395,130	1,908	150,620	195,251	142,788	361,536	569,136	589,204	444,593	100,380	71,125	262,940	447,144	618,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	1,439,302	1,503,624	1,525,135	1,577,319	1,629,182	1,703,705	1,803,284	1,838,059	1,850,877	1,840,326	929,622	925,380	70,698	89,949	80,798
Intangible Assets										14,300	42,800	71,300	99,800	128,300	156,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,439,302	1,503,624	1,525,135	1,577,319	1,629,182	1,703,705	1,803,284	1,838,059	1,850,877	1,854,626	972,422	996,680	170,498	218,249	237,598
Stock & work in progress	38,555	58,446	38,808	52,655	32,702	32,467	35,389	39,183	23,950	151,966	69,112	34,551	30,523	56,808	52,361
Trade Debtors	319,657	208,362	237,253	229,905	269,111	345,094	435,771	311,156	437,488	350,370	782,426	833,407	1,316,093	1,103,594	644,041
Group Debtors	6,900		44,051	627,153				37,943	352,007	418,970
Misc Debtors	103,895	164,916	775,773	222,308	539,590	418,285	373,112	109,017	253,720	111,188
Cash	39,094	130,552	46,737	244,006	428,398	139,931	51,034	8,532	4,725	15,096	112,411	81,525	237,203	169,499	170,641
misc current assets
total current assets	508,101	562,276	1,142,622	1,376,027	1,269,801	935,777	895,306	505,831	1,071,890	1,047,590	963,949	949,483	1,583,819	1,329,901	867,043
total assets	1,947,403	2,065,900	2,667,757	2,953,346	2,898,983	2,639,482	2,698,590	2,343,890	2,922,767	2,902,216	1,936,371	1,946,163	1,754,317	1,548,150	1,104,641
Bank overdraft								221,086	489,449	608,774
Bank loan
Trade Creditors	143,511	68,708	78,557	76,366	119,768	119,853	186,352	107,652	93,772	244,825	925,903	924,102	868,736	827,891	678,536
Group/Directors Accounts		62,803	235,057	323,270	288,805	233,828	247,594		614,800
other short term finances
hp & lease commitments								28,844	38,460	38,459
other current liabilities	161,056	102,469	57,399	192,766	232,376	137,830	167,820	116,970	131,651	767,301
total current liabilities	304,567	233,980	371,013	592,402	640,949	491,511	601,766	474,552	1,368,132	1,659,359	925,903	924,102	868,736	827,891	678,536
loans
hp & lease commitments									28,844	67,304
Accruals and Deferred Income
other liabilities											105,763	141,018
provisions	68,913	76,072	102,725	106,388	73,887	67,422	68,054	67,238	74,578	67,929	14,321	10,382	7,980	10,439	12,406
total long term liabilities	68,913	76,072	102,725	106,388	73,887	67,422	68,054	67,238	103,422	135,233	120,084	151,400	7,980	10,439	12,406
total liabilities	373,480	310,052	473,738	698,790	714,836	558,933	669,820	541,790	1,471,554	1,794,592	1,045,987	1,075,502	876,716	838,330	690,942
net assets	1,573,923	1,755,848	2,194,019	2,254,556	2,184,147	2,080,549	2,028,770	1,802,100	1,451,213	1,107,624	890,384	870,661	877,601	709,820	413,699
total shareholders funds	1,573,923	1,755,848	2,194,019	2,254,556	2,184,147	2,080,549	2,028,770	1,802,100	1,451,213	1,107,624	890,384	870,661	877,601	709,820	413,699

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-186,378	-442,603	-62,354	86,588	127,615	63,209	286,876	489,529	528,522	347,555	24,481	-7,737	219,748	399,313	574,016
Depreciation	36,921	47,473	64,262	64,032	67,636	79,579	74,660	79,607	46,382	68,538	47,399	50,362	14,692	19,331	15,769
Amortisation									14,300	28,500	28,500	28,500	28,500	28,500	28,500
Tax				-16,516	-24,301	-12,146	-53,170	-88,101	-101,388	-73,608	-5,243		-52,983	-104,043	-160,844
Stock	-19,891	19,638	-13,847	19,953	235	-2,922	-3,794	15,233	-128,016	82,854	34,561	4,028	-26,285	4,447	52,361
Debtors	57,174	-683,799	-22,289	270,665	45,322	-45,504	350,767	-585,099	162,687	98,102	-50,981	-482,686	212,499	459,553	644,041
Creditors	74,803	-9,849	2,191	-43,402	-85	-66,499	78,700	13,880	-151,053	-681,078	1,801	55,366	40,845	149,355	678,536
Accruals and Deferred Income	58,587	45,070	-135,367	-39,610	94,546	-29,990	50,850	-14,681	-635,650	767,301
Deferred Taxes & Provisions	-7,159	-26,653	-3,663	32,501	6,465	-632	816	-7,340	6,649	53,608	3,939	2,402	-2,459	-1,967	12,406
Cash flow from operations	-60,509	277,599	-98,795	-207,025	226,319	81,947	91,759	1,042,760	-326,909	329,860	117,297	607,551	62,129	26,489	451,981
Investing Activities
capital expenditure	27,401	-25,962	-12,078	-12,169	6,887	20,000	-39,885	-66,789	-56,933	-979,242	-51,641	-905,044	4,559	-28,482	-281,867
Change in Investments
cash flow from investments	27,401	-25,962	-12,078	-12,169	6,887	20,000	-39,885	-66,789	-56,933	-979,242	-51,641	-905,044	4,559	-28,482	-281,867
Financing Activities
Bank loans
Group/Directors Accounts	-62,803	-172,254	-88,213	34,465	54,977	-13,766	247,594	-614,800	614,800
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments							-28,844	-38,460	-38,459	105,763
other long term liabilities										-105,763	-35,255	141,018
share issue															100
interest	4,453	4,432	1,817	336	284	716	-7,036	-9,541	-22,545	-9,207	485	797	1,017	850	427
cash flow from financing	-58,350	-167,822	-86,396	34,801	55,261	-13,050	211,714	-662,801	553,796	-9,207	-34,770	141,815	1,017	850	527
cash and cash equivalents
cash	-91,458	83,815	-197,269	-184,392	288,467	88,897	42,502	3,807	-10,371	-97,315	30,886	-155,678	67,704	-1,142	170,641
overdraft							-221,086	-268,363	-119,325	608,774
change in cash	-91,458	83,815	-197,269	-184,392	288,467	88,897	263,588	272,170	108,954	-706,089	30,886	-155,678	67,704	-1,142	170,641

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hoads farm limited. Get real-time insights into hoads farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hoads farm limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in TN17 area or any other competitors across 12 key performance metrics.

HOADS FARM LIMITED group structure

Hoads Farm Limited has no subsidiary companies.

Ultimate parent company

FRIDAYS LIMITED

01005611

1 parent

HOADS FARM LIMITED

05650739

HOADS FARM LIMITED Shareholders

fridays limited

100%

Hoads Farm Limited currently has 2 directors. The longest serving directors include Mr Andrew Friday (Oct 2024) and Mr Malcolm Friday (Oct 2024).

officer	country	age	start	end	role
Mr Andrew Friday	England	67 years	Oct 2024	-	Director
Mr Malcolm Friday	England	73 years	Oct 2024	-	Director

P&L

June 2024

turnover

2.4m

+47%

operating profit

-186.4k

gross margin

16.9%

+7.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.6m

-0.1%

total assets

1.9m

-0.06%

cash

39.1k

-0.7%

net assets

Total assets minus all liabilities

Similar Companies

knights garth eggs ltd

3.5

mill poultry limited

rainfords (longridge) limited

3.5

performance pullets limited

yockleton growers ltd

company number

05650739

Type

Private limited with Share Capital

industry

01470 - Raising of poultry

incorporation date

December 2005

ultimate parent company

FRIDAYS LIMITED

previous names

N/A

address

cheqeur tree farm benenden road, cranbrook, kent, TN17 3PN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to hoads farm limited. Currently there are 0 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOADS FARM LIMITED. This can take several minutes, an email will notify you when this has completed.

hoads farm limited Company Information

hoads farm limited Estimated Valuation

hoads farm limited Estimated Valuation

hoads farm limited Estimated Valuation

Hoads Farm Limited Overview

Hoads Farm Limited Health Check

HOADS FARM LIMITED financials

hoads farm limited Credit Report and Business Information

Hoads Farm Limited Competitor Analysis

hoads farm limited Ownership

hoads farm limited directors

hoads farm limited company details

hoads farm limited Charges & Mortgages

hoads farm limited Capital Raised & Share Issues BETA

hoads farm limited Companies House Filings - See Documents