a b fruits limited

3.5

a b fruits limited Company Information

Share A B FRUITS LIMITED
Live 
EstablishedMidHealthy

Company Number

05651085

Registered Address

27 st. cuthberts street, bedford, MK40 3JG

Industry

Wholesale of fruit and vegetables

 

Telephone

01952432311

Next Accounts Due

September 2024

Group Structure

View All

Directors

Roberto Bosco7 Years

Angela Bosco0 Years

Shareholders

angela bosco 61.9%

giovanni bosco 19.1%

View All

a b fruits limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of A B FRUITS LIMITED at £1.2m based on a Turnover of £6m and 0.2x industry multiple (adjusted for size and gross margin).

a b fruits limited Estimated Valuation

£146k

Pomanda estimates the enterprise value of A B FRUITS LIMITED at £146k based on an EBITDA of £44.7k and a 3.27x industry multiple (adjusted for size and gross margin).

a b fruits limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of A B FRUITS LIMITED at £1.5m based on Net Assets of £763.7k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A B Fruits Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A B Fruits Limited Overview

A B Fruits Limited is a live company located in bedford, MK40 3JG with a Companies House number of 05651085. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in December 2005, it's largest shareholder is angela bosco with a 61.9% stake. A B Fruits Limited is a established, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A B Fruits Limited Health Check

Pomanda's financial health check has awarded A B Fruits Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6m, make it smaller than the average company (£21.4m)

£6m - A B Fruits Limited

£21.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)

6% - A B Fruits Limited

2.8% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a comparable cost of product (11.8%)

11.8% - A B Fruits Limited

11.8% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (2.5%)

0.4% - A B Fruits Limited

2.5% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (51)

25 - A B Fruits Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - A B Fruits Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.1k, this is less efficient (£458.8k)

£240.1k - A B Fruits Limited

£458.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - A B Fruits Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - A B Fruits Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (8 days)

2 days - A B Fruits Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (14 weeks)

36 weeks - A B Fruits Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.8%, this is a similar level of debt than the average (60.9%)

60.8% - A B Fruits Limited

60.9% - Industry AVG

a b fruits limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a b fruits limited. Get real-time insights into a b fruits limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A B Fruits Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a b fruits limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a b fruits limited Ownership

A B FRUITS LIMITED group structure

A B Fruits Limited has no subsidiary companies.

Ultimate parent company

A B FRUITS LIMITED

05651085

A B FRUITS LIMITED Shareholders

angela bosco 61.9%
giovanni bosco 19.05%
roberto bosco 19.05%

a b fruits limited directors

A B Fruits Limited currently has 2 directors. The longest serving directors include Mr Roberto Bosco (Aug 2016) and Mrs Angela Bosco (Aug 2023).

officercountryagestartendrole
Mr Roberto BoscoEngland43 years Aug 2016- Director
Mrs Angela BoscoEngland68 years Aug 2023- Director

A B FRUITS LIMITED financials

EXPORTms excel logo

A B Fruits Limited's latest turnover from December 2022 is estimated at £6 million and the company has net assets of £763.7 thousand. According to their latest financial statements, A B Fruits Limited has 25 employees and maintains cash reserves of £311 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,003,6886,234,9724,337,7555,072,5865,335,9425,126,1954,670,6331,953,1771,959,6902,077,4561,694,8661,588,675989,7950
Other Income Or Grants00000000000000
Cost Of Sales5,295,5295,461,9773,846,0354,494,3304,777,4884,549,7954,165,1891,732,2481,755,6891,872,5711,526,4921,431,790891,6590
Gross Profit708,160772,995491,720578,257558,454576,400505,444220,929204,001204,885168,374156,88598,1360
Admin Expenses686,935791,628652,535105,158253,995343,818320,45496,308140,614187,116180,520129,034128,348-95,338
Operating Profit21,225-18,633-160,815473,099304,459232,582184,990124,62163,38717,769-12,14627,851-30,21295,338
Interest Payable04,1959,5368,7862,956185635660000000
Interest Receivable7,7348655574,5954,5452,4861,4662,5301,322970627456456244
Pre-Tax Profit28,959-21,962-169,794468,907306,048234,883185,821126,49064,70918,739-11,51928,307-29,75695,582
Tax-5,50200-89,092-58,149-44,628-37,164-25,298-13,589-4,3100-7,3600-26,763
Profit After Tax23,457-21,962-169,794379,815247,899190,255148,657101,19251,12014,429-11,51920,947-29,75668,819
Dividends Paid00000000000000
Retained Profit23,457-21,962-169,794379,815247,899190,255148,657101,19251,12014,429-11,51920,947-29,75668,819
Employee Costs863,7671,819,7011,307,4571,011,582969,3841,069,475907,912149,760146,615145,401151,276125,94087,3200
Number Of Employees255540333134305555430
EBITDA*44,6831,748-136,396499,428353,342281,203224,014151,50187,83343,38818,64056,043985123,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets81,36271,41281,347126,244167,552169,390133,807132,13596,090103,436121,558118,456127,664134,496
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets81,36271,41281,347126,244167,552169,390133,807132,13596,090103,436121,558118,456127,664134,496
Stock & work in progress29,99348,92573,50099,82580,29525,50021,11517,50016,55016,82516,55016,48516,98017,555
Trade Debtors781,905567,434341,340620,481558,358468,330391,386309,871218,807207,752184,662207,580125,892140,346
Group Debtors720,872715,433503,963502,9470000000000
Misc Debtors20,79921,01915,31919,83514,79435,8607,0188,962000000
Cash310,985130,946561,210552,365672,848539,164455,143717,745294,114234,558153,26397,56484,84197,564
misc current assets00000000000000
total current assets1,864,5541,483,7571,495,3321,795,4531,326,2951,068,854874,6621,054,078529,471459,135354,475321,629227,713255,465
total assets1,945,9161,555,1691,576,6791,921,6971,493,8471,238,2441,008,4691,186,213625,561562,571476,033440,085355,377389,961
Bank overdraft00134,225178,43981,8945,701020,318000000
Bank loan00000000000000
Trade Creditors 356,023208,07455,17159,065210,267232,062244,454119,705212,921249,551177,442129,97558,714318,897
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments12,3570000000000000
other current liabilities74,19275,53493,760170,558151,111197,805151,59482,426000000
total current liabilities442,572283,608283,156408,062443,272435,568396,048222,449212,921249,551177,442129,97558,714318,897
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities739,685531,359281,359331,677248,432248,432248,432748,432298,500250,000250,000250,000257,5002,145
provisions00000000000000
total long term liabilities739,685531,359281,359331,677248,432248,432248,432748,432298,500250,000250,000250,000257,5002,145
total liabilities1,182,257814,967564,515739,739691,704684,000644,480970,881511,421499,551427,442379,975316,214321,042
net assets763,659740,2021,012,1641,181,958802,143554,244363,989215,332114,14063,02048,59160,11039,16368,919
total shareholders funds763,659740,2021,012,1641,181,958802,143554,244363,989215,332114,14063,02048,59160,11039,16368,919
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit21,225-18,633-160,815473,099304,459232,582184,990124,62163,38717,769-12,14627,851-30,21295,338
Depreciation23,45820,38124,41926,32948,88348,62139,02426,88024,44625,61930,78628,19231,19728,057
Amortisation00000000000000
Tax-5,50200-89,092-58,149-44,628-37,164-25,298-13,589-4,3100-7,3600-26,763
Stock-18,932-24,575-26,32519,53054,7954,3853,615950-27527565-495-57517,555
Debtors219,690443,264-282,641570,11168,962105,78679,571100,02611,05523,090-22,91881,688-14,454140,346
Creditors147,949152,903-3,894-151,202-21,795-12,392124,749-93,216-36,63072,10947,46771,261-260,183318,897
Accruals and Deferred Income-1,342-18,226-76,79819,447-46,69446,21169,16882,426000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-14,970-282,26491,878-311,060102,947160,223297,58114,43726,83487,82288,96038,751-244,169257,628
Investing Activities
capital expenditure-33,408-10,44620,47814,979-47,045-84,204-40,696-62,925-17,100-7,497-33,888-18,984-24,365-162,553
Change in Investments00000000000000
cash flow from investments-33,408-10,44620,47814,979-47,045-84,204-40,696-62,925-17,100-7,497-33,888-18,984-24,365-162,553
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments12,3570000000000000
other long term liabilities208,326250,000-50,31883,24500-500,000449,93248,50000-7,500255,3552,145
share issue0-250,00000000000000100
interest7,734-3,330-8,979-4,1911,5892,3018311,8701,322970627456456244
cash flow from financing228,417-3,330-59,29779,0541,5892,301-499,169451,80249,822970627-7,044255,8112,489
cash and cash equivalents
cash180,039-430,2648,845-120,483133,68484,021-262,602423,63159,55681,29555,69912,723-12,72397,564
overdraft0-134,225-44,21496,54576,1935,701-20,31820,318000000
change in cash180,039-296,03953,059-217,02857,49178,320-242,284403,31359,55681,29555,69912,723-12,72397,564

P&L

December 2022

turnover

6m

-4%

operating profit

21.2k

0%

gross margin

11.8%

-4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

763.7k

+0.03%

total assets

1.9m

+0.25%

cash

311k

+1.37%

net assets

Total assets minus all liabilities

a b fruits limited company details

company number

05651085

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

December 2005

age

19

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

27 st. cuthberts street, bedford, MK40 3JG

last accounts submitted

December 2022

a b fruits limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a b fruits limited.

charges

a b fruits limited Companies House Filings - See Documents

datedescriptionview/download