aquagas (anglia) limited

aquagas (anglia) limited Company Information

Share AQUAGAS (ANGLIA) LIMITED
Live 
MatureSmallLow

Company Number

05653835

Industry

Plumbing, heat and air-conditioning installation

 

Directors

Colin Reeve

Shareholders

colin reeve

sian reeve

Group Structure

View All

Contact

Registered Address

84 the street, geldeston, beccles, NR34 0LN

aquagas (anglia) limited Estimated Valuation

£644.5k

Pomanda estimates the enterprise value of AQUAGAS (ANGLIA) LIMITED at £644.5k based on a Turnover of £1.4m and 0.46x industry multiple (adjusted for size and gross margin).

aquagas (anglia) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AQUAGAS (ANGLIA) LIMITED at £0 based on an EBITDA of £-21.6k and a 3.66x industry multiple (adjusted for size and gross margin).

aquagas (anglia) limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of AQUAGAS (ANGLIA) LIMITED at £1.6m based on Net Assets of £548.7k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aquagas (anglia) Limited Overview

Aquagas (anglia) Limited is a live company located in beccles, NR34 0LN with a Companies House number of 05653835. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 2005, it's largest shareholder is colin reeve with a 60% stake. Aquagas (anglia) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aquagas (anglia) Limited Health Check

Pomanda's financial health check has awarded Aquagas (Anglia) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£390.8k)

£1.4m - Aquagas (anglia) Limited

£390.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.5%)

2% - Aquagas (anglia) Limited

11.5% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (28.2%)

18.1% - Aquagas (anglia) Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.7%)

-1.5% - Aquagas (anglia) Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Aquagas (anglia) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Aquagas (anglia) Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £351k, this is more efficient (£115.9k)

£351k - Aquagas (anglia) Limited

£115.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (52 days)

164 days - Aquagas (anglia) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (46 days)

28 days - Aquagas (anglia) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aquagas (anglia) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aquagas (anglia) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (63.4%)

17.1% - Aquagas (anglia) Limited

63.4% - Industry AVG

AQUAGAS (ANGLIA) LIMITED financials

EXPORTms excel logo

Aquagas (Anglia) Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £548.7 thousand. According to their latest financial statements, Aquagas (Anglia) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,403,9831,467,0711,443,1831,307,0011,352,1991,965,8461,804,5101,615,4481,583,848119,96173,900115,31695,12256,48094,068
Other Income Or Grants000000000000000
Cost Of Sales1,149,5171,208,8161,182,6451,072,3021,089,5591,567,0601,422,8591,255,4651,237,30792,67757,35987,49370,92941,27668,166
Gross Profit254,466258,255260,538234,699262,640398,786381,651359,983346,54127,28416,54127,82324,19215,20425,902
Admin Expenses276,079267,370187,328228,406286,215415,455307,982306,080260,663-6,096-43,473-21,921-223-25,916-278,171
Operating Profit-21,613-9,11573,2106,293-23,575-16,66973,66953,90385,87833,38060,01449,74424,41541,120304,073
Interest Payable000000000000000
Interest Receivable000000009861,9191,6861,3911,2631,145520
Pre-Tax Profit-21,613-9,11573,2106,293-23,575-16,66973,66953,90386,86435,29961,70051,13425,67842,265304,593
Tax00-13,910-1,19600-13,997-10,780-17,373-7,413-14,191-12,272-6,676-11,834-85,286
Profit After Tax-21,613-9,11559,3005,097-23,575-16,66959,67243,12269,49127,88647,50938,86219,00230,431219,307
Dividends Paid000000000000000
Retained Profit-21,613-9,11559,3005,097-23,575-16,66959,67243,12269,49127,88647,50938,86219,00230,431219,307
Employee Costs132,644135,155136,138130,431104,718346,742303,985267,771248,38634,76235,30334,36534,55833,01132,433
Number Of Employees4444310987111111
EBITDA*-21,613-9,11573,2106,293-23,575-16,66973,66953,90385,87844,04665,53655,75031,35746,436310,217

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets30,2479,81711,99615,06219,68625,50622,10315,58418,31523,9418,5709,63212,4877,69310,027
Intangible Assets0000000003,0006,0009,00012,00015,00018,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets30,2479,81711,99615,06219,68625,50622,10315,58418,31526,94114,57018,63224,48722,69328,027
Stock & work in progress0000000002,5002,5002,5002,5002,2001,500
Trade Debtors631,794677,529718,788637,100598,664683,292628,346540,256524,64325,6709,29126,07222,8547,76120,538
Group Debtors000000000000000
Misc Debtors001,0598042,2380000000000
Cash000000000394,328373,298301,180255,032250,141207,886
misc current assets000000000000000
total current assets631,794677,529719,847637,904600,902683,292628,346540,256524,643422,498385,089329,752280,386260,102229,924
total assets662,041687,346731,843652,966620,588708,798650,449555,840542,958449,439399,659348,384304,873282,795257,951
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 88,225117,026152,408130,29199,200160,02595,16757,09883,24350,69343,27839,39834,29732,31136,139
Group/Directors Accounts000000000000001,662
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities88,225117,026152,408130,29199,200160,02595,16757,09883,24350,69343,27839,39834,29732,31137,801
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities25,109002,5406,35010,16003,1327,22711,32200000
provisions0000000004,4221,2671,3811,833743840
total long term liabilities25,109002,5406,35010,16003,1327,22715,7441,2671,3811,833743840
total liabilities113,334117,026152,408132,831105,550170,18595,16760,23090,47066,43744,54540,77936,13033,05438,641
net assets548,707570,320579,435520,135515,038538,613555,282495,610452,488383,002355,114307,605268,743249,741219,310
total shareholders funds548,707570,320579,435520,135515,038538,613555,282495,610452,488383,002355,114307,605268,743249,741219,310
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,613-9,11573,2106,293-23,575-16,66973,66953,90385,87833,38060,01449,74424,41541,120304,073
Depreciation0000000007,6662,5223,0063,9422,3163,144
Amortisation0000000003,0003,0003,0003,0003,0003,000
Tax00-13,910-1,19600-13,997-10,780-17,373-7,413-14,191-12,272-6,676-11,834-85,286
Stock00000000-2,5000003007001,500
Debtors-45,735-42,31881,94337,002-82,39054,94688,09015,613498,97316,379-16,7813,21815,093-12,77720,538
Creditors-28,801-35,38222,11731,091-60,82564,85838,069-26,14532,5507,4153,8805,1011,986-3,82836,139
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions00000000-4,4223,155-114-4521,090-97840
Cash flow from operations-4,679-2,179-526-814-2,010-6,7579,6511,365-399,84030,82471,89244,90912,36442,754239,872
Investing Activities
capital expenditure-20,4302,1793,0664,6245,820-3,403-6,5192,7318,626-23,037-1,460-151-8,73618-34,171
Change in Investments000000000000000
cash flow from investments-20,4302,1793,0664,6245,820-3,403-6,5192,7318,626-23,037-1,460-151-8,73618-34,171
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-1,6621,662
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities25,1090-2,540-3,810-3,81010,160-3,132-4,095-4,09511,32200000
share issue00000000-5200003
interest000000009861,9191,6861,3911,2631,145520
cash flow from financing25,1090-2,540-3,810-3,81010,160-3,132-4,095-3,11413,2431,6861,3911,263-5172,185
cash and cash equivalents
cash00000000-394,32821,03072,11846,1484,89142,255207,886
overdraft000000000000000
change in cash00000000-394,32821,03072,11846,1484,89142,255207,886

aquagas (anglia) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aquagas (anglia) limited. Get real-time insights into aquagas (anglia) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aquagas (anglia) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aquagas (anglia) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR34 area or any other competitors across 12 key performance metrics.

aquagas (anglia) limited Ownership

AQUAGAS (ANGLIA) LIMITED group structure

Aquagas (Anglia) Limited has no subsidiary companies.

Ultimate parent company

AQUAGAS (ANGLIA) LIMITED

05653835

AQUAGAS (ANGLIA) LIMITED Shareholders

colin reeve 60%
sian reeve 40%

aquagas (anglia) limited directors

Aquagas (Anglia) Limited currently has 1 director, Mr Colin Reeve serving since Dec 2005.

officercountryagestartendrole
Mr Colin ReeveEngland54 years Dec 2005- Director

P&L

March 2024

turnover

1.4m

-4%

operating profit

-21.6k

0%

gross margin

18.2%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

548.7k

-0.04%

total assets

662k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

aquagas (anglia) limited company details

company number

05653835

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

84 the street, geldeston, beccles, NR34 0LN

Bank

-

Legal Advisor

-

aquagas (anglia) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aquagas (anglia) limited.

aquagas (anglia) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUAGAS (ANGLIA) LIMITED. This can take several minutes, an email will notify you when this has completed.

aquagas (anglia) limited Companies House Filings - See Documents

datedescriptionview/download