howden joinery properties limited
howden joinery properties limited Company Information
Company Number
05656171
Next Accounts
Sep 2025
Shareholders
howden joinery ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
105 wigmore street, london, W1U 1QY
Website
www.howdens.comhowden joinery properties limited Estimated Valuation
Pomanda estimates the enterprise value of HOWDEN JOINERY PROPERTIES LIMITED at £65.1m based on a Turnover of £76.7m and 0.85x industry multiple (adjusted for size and gross margin).
howden joinery properties limited Estimated Valuation
Pomanda estimates the enterprise value of HOWDEN JOINERY PROPERTIES LIMITED at £99.8m based on an EBITDA of £16.1m and a 6.21x industry multiple (adjusted for size and gross margin).
howden joinery properties limited Estimated Valuation
Pomanda estimates the enterprise value of HOWDEN JOINERY PROPERTIES LIMITED at £0 based on Net Assets of £-11.8m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howden Joinery Properties Limited Overview
Howden Joinery Properties Limited is a live company located in london, W1U 1QY with a Companies House number of 05656171. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2005, it's largest shareholder is howden joinery ltd with a 100% stake. Howden Joinery Properties Limited is a mature, large sized company, Pomanda has estimated its turnover at £76.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Howden Joinery Properties Limited Health Check
Pomanda's financial health check has awarded Howden Joinery Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £76.7m, make it larger than the average company (£4.8m)
£76.7m - Howden Joinery Properties Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.7%)
9% - Howden Joinery Properties Limited
6.7% - Industry AVG
Production
with a gross margin of 15.1%, this company has a higher cost of product (38.2%)
15.1% - Howden Joinery Properties Limited
38.2% - Industry AVG
Profitability
an operating margin of 15.4% make it more profitable than the average company (5.7%)
15.4% - Howden Joinery Properties Limited
5.7% - Industry AVG
Employees
with 448 employees, this is above the industry average (27)
- Howden Joinery Properties Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Howden Joinery Properties Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £171.2k, this is equally as efficient (£171.3k)
- Howden Joinery Properties Limited
£171.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (42 days)
0 days - Howden Joinery Properties Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
9 days - Howden Joinery Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Howden Joinery Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)
1 weeks - Howden Joinery Properties Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (62.6%)
102.7% - Howden Joinery Properties Limited
62.6% - Industry AVG
HOWDEN JOINERY PROPERTIES LIMITED financials
Howden Joinery Properties Limited's latest turnover from December 2023 is £76.7 million and the company has net assets of -£11.8 million. According to their latest financial statements, we estimate that Howden Joinery Properties Limited has 448 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 76,699,000 | 71,243,000 | 63,166,000 | 59,411,000 | 60,516,000 | 56,366,000 | 53,759,000 | 47,882,000 | 45,200,000 | 40,790,000 | 36,248,000 | 35,728,000 | 33,235,000 | 33,128,000 | 30,913,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 65,139,000 | 60,502,000 | 53,306,000 | 51,533,000 | 56,776,000 | 50,110,000 | 47,693,000 | 42,988,000 | 40,181,000 | 36,970,000 | 33,565,000 | 33,189,000 | 30,365,000 | 30,056,000 | 29,044,000 |
| Gross Profit | 11,560,000 | 10,741,000 | 9,860,000 | 7,878,000 | 3,740,000 | 6,256,000 | 6,066,000 | 4,894,000 | 5,019,000 | 3,820,000 | 2,683,000 | 2,539,000 | 2,870,000 | 3,072,000 | 1,869,000 |
| Admin Expenses | -265,000 | 1,923,000 | 1,771,000 | 835,000 | 856,000 | 4,163,000 | 3,961,000 | 3,886,000 | 3,746,000 | 3,133,000 | 1,961,000 | 1,680,000 | 1,244,000 | 2,051,000 | 1,021,000 |
| Operating Profit | 11,825,000 | 8,818,000 | 8,089,000 | 7,043,000 | 2,884,000 | 2,093,000 | 2,105,000 | 1,008,000 | 1,273,000 | 687,000 | 722,000 | 859,000 | 1,626,000 | 1,021,000 | 848,000 |
| Interest Payable | 9,116,000 | 6,858,000 | 5,438,000 | 5,141,000 | 3,000 | 573,000 | 507,000 | 1,046,000 | 1,000 | 1,000 | 1,000 | 2,000 | 4,000 | 10,000 | |
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,709,000 | 1,960,000 | 2,651,000 | 1,902,000 | 2,881,000 | 2,093,000 | 1,532,000 | 501,000 | 227,000 | 686,000 | 721,000 | 858,000 | 1,624,000 | 950,000 | 809,000 |
| Tax | -98,000 | -1,057,000 | 168,000 | -561,000 | -1,188,000 | -808,000 | -917,000 | -570,000 | -539,000 | -372,000 | -283,000 | -150,000 | -1,039,000 | -303,000 | -655,000 |
| Profit After Tax | 2,611,000 | 903,000 | 2,819,000 | 1,341,000 | 1,693,000 | 1,285,000 | 615,000 | -69,000 | -312,000 | 314,000 | 438,000 | 708,000 | 585,000 | 647,000 | 154,000 |
| Dividends Paid | 1,284,000 | 234,000 | 334,000 | 1,335,000 | 2,000,000 | 2,000,000 | |||||||||
| Retained Profit | 2,611,000 | 903,000 | 2,819,000 | 1,341,000 | 409,000 | 1,051,000 | 615,000 | -69,000 | -646,000 | -1,021,000 | -1,562,000 | -1,292,000 | 585,000 | 647,000 | 154,000 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 16,058,000 | 12,258,000 | 57,116,000 | 54,437,000 | 6,990,000 | 5,364,000 | 5,232,000 | 3,865,000 | 4,492,000 | 2,752,000 | 2,363,000 | 2,308,000 | 2,808,000 | 1,959,000 | 1,719,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 53,205,000 | 45,849,000 | 346,899,000 | 317,927,000 | 33,729,000 | 30,959,000 | 29,951,000 | 28,583,000 | 25,702,000 | 22,061,000 | 18,931,000 | 16,419,000 | 14,961,000 | 14,250,000 | 9,750,000 |
| Intangible Assets | 366,616,000 | 344,646,000 | |||||||||||||
| Investments & Other | 206,000 | 79,000 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 419,821,000 | 390,495,000 | 346,899,000 | 317,927,000 | 33,935,000 | 31,038,000 | 29,951,000 | 28,583,000 | 25,702,000 | 22,061,000 | 18,931,000 | 16,419,000 | 14,961,000 | 14,250,000 | 9,750,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 98,000 | 206,000 | 188,000 | 174,000 | 43,000 | 293,000 | 154,000 | 308,000 | 276,000 | 40,000 | 59,000 | 43,000 | 113,000 | 109,000 | |
| Group Debtors | 77,169,000 | 93,944,000 | 142,198,000 | 73,810,000 | 97,013,000 | 129,415,000 | 47,482,000 | 43,218,000 | 34,281,000 | 25,064,000 | 22,318,000 | 14,179,000 | 9,682,000 | 545,000 | |
| Misc Debtors | 8,140,000 | 20,698,000 | 10,026,000 | 7,678,000 | 14,759,000 | 13,581,000 | 12,893,000 | 12,411,000 | 11,007,000 | 10,199,000 | 9,531,000 | 8,944,000 | 8,975,000 | 8,152,000 | 7,768,000 |
| Cash | 3,483,000 | 3,471,000 | |||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 11,721,000 | 101,338,000 | 104,176,000 | 150,064,000 | 88,743,000 | 110,637,000 | 142,601,000 | 60,047,000 | 54,533,000 | 44,756,000 | 34,635,000 | 31,321,000 | 23,197,000 | 17,947,000 | 8,422,000 |
| total assets | 431,542,000 | 491,833,000 | 451,075,000 | 467,991,000 | 122,678,000 | 141,675,000 | 172,552,000 | 88,630,000 | 80,235,000 | 66,817,000 | 53,566,000 | 47,740,000 | 38,158,000 | 32,197,000 | 18,172,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,652,000 | 1,309,000 | 1,290,000 | 37,000 | 221,000 | 987,000 | 981,000 | 760,000 | 568,000 | 125,000 | 1,000 | 7,000 | 393,000 | 130,000 | 76,000 |
| Group/Directors Accounts | 66,200,000 | 138,030,000 | 142,685,000 | 183,377,000 | 105,478,000 | 124,773,000 | 157,951,000 | 76,689,000 | 69,581,000 | 58,402,000 | 45,970,000 | 38,766,000 | 30,256,000 | 24,755,000 | 12,828,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | 54,341,000 | 62,722,000 | 35,312,000 | 45,057,000 | |||||||||||
| other current liabilities | 1,066,000 | 1,248,000 | 811,000 | 655,000 | 15,214,000 | 14,629,000 | 13,125,000 | 11,317,000 | 10,033,000 | 7,501,000 | 5,934,000 | 5,677,000 | 4,873,000 | 5,123,000 | 3,791,000 |
| total current liabilities | 123,259,000 | 203,309,000 | 180,098,000 | 229,126,000 | 120,913,000 | 140,389,000 | 172,057,000 | 88,766,000 | 80,182,000 | 66,028,000 | 51,905,000 | 44,450,000 | 35,522,000 | 30,008,000 | 16,695,000 |
| loans | |||||||||||||||
| hp & lease commitments | 320,034,000 | 302,885,000 | 286,241,000 | 256,870,000 | |||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 71,000 | 1,000 | 261,000 | 245,000 | 365,000 | 455,000 | 306,000 | 373,000 | 427,000 | 565,000 | 500,000 | ||||
| total long term liabilities | 320,034,000 | 302,885,000 | 286,241,000 | 256,870,000 | 71,000 | 1,000 | 261,000 | 245,000 | 365,000 | 455,000 | 306,000 | 373,000 | 427,000 | 565,000 | 500,000 |
| total liabilities | 443,293,000 | 506,194,000 | 466,339,000 | 485,996,000 | 120,984,000 | 140,390,000 | 172,318,000 | 89,011,000 | 80,547,000 | 66,483,000 | 52,211,000 | 44,823,000 | 35,949,000 | 30,573,000 | 17,195,000 |
| net assets | -11,751,000 | -14,361,000 | -15,264,000 | -18,005,000 | 1,694,000 | 1,285,000 | 234,000 | -381,000 | -312,000 | 334,000 | 1,355,000 | 2,917,000 | 2,209,000 | 1,624,000 | 977,000 |
| total shareholders funds | -11,751,000 | -14,361,000 | -15,264,000 | -18,005,000 | 1,694,000 | 1,285,000 | 234,000 | -381,000 | -312,000 | 334,000 | 1,355,000 | 2,917,000 | 2,209,000 | 1,624,000 | 977,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 11,825,000 | 8,818,000 | 8,089,000 | 7,043,000 | 2,884,000 | 2,093,000 | 2,105,000 | 1,008,000 | 1,273,000 | 687,000 | 722,000 | 859,000 | 1,626,000 | 1,021,000 | 848,000 |
| Depreciation | 4,233,000 | 3,440,000 | 49,027,000 | 47,394,000 | 4,106,000 | 3,271,000 | 3,127,000 | 2,857,000 | 3,219,000 | 2,065,000 | 1,641,000 | 1,449,000 | 1,182,000 | 938,000 | 871,000 |
| Amortisation | |||||||||||||||
| Tax | -98,000 | -1,057,000 | 168,000 | -561,000 | -1,188,000 | -808,000 | -917,000 | -570,000 | -539,000 | -372,000 | -283,000 | -150,000 | -1,039,000 | -303,000 | -655,000 |
| Stock | |||||||||||||||
| Debtors | -89,629,000 | -6,309,000 | -45,888,000 | 61,321,000 | -21,894,000 | -31,964,000 | 82,554,000 | 5,514,000 | 9,777,000 | 10,121,000 | 3,314,000 | 8,124,000 | 5,250,000 | 9,525,000 | 8,422,000 |
| Creditors | 343,000 | 19,000 | 1,253,000 | -184,000 | -766,000 | 6,000 | 221,000 | 192,000 | 443,000 | 124,000 | -6,000 | -386,000 | 263,000 | 54,000 | 76,000 |
| Accruals and Deferred Income | -182,000 | 437,000 | 156,000 | -14,559,000 | 585,000 | 1,504,000 | 1,808,000 | 1,284,000 | 2,532,000 | 1,567,000 | 257,000 | 804,000 | -250,000 | 1,332,000 | 3,791,000 |
| Deferred Taxes & Provisions | -71,000 | 70,000 | -260,000 | 16,000 | -120,000 | -90,000 | 149,000 | -67,000 | -54,000 | -138,000 | 65,000 | 500,000 | |||
| Cash flow from operations | 105,750,000 | 17,966,000 | 104,581,000 | -22,259,000 | 27,585,000 | 37,770,000 | -76,194,000 | -863,000 | -2,939,000 | -5,901,000 | -1,050,000 | -5,602,000 | -3,606,000 | -6,418,000 | -2,991,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -206,000 | 127,000 | 79,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -71,830,000 | -4,655,000 | -40,692,000 | 77,899,000 | -19,295,000 | -33,178,000 | 81,262,000 | 7,108,000 | 11,179,000 | 12,432,000 | 7,204,000 | 8,510,000 | 5,501,000 | 11,927,000 | 12,828,000 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | 8,768,000 | 44,054,000 | 19,626,000 | 301,927,000 | |||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -9,116,000 | -6,858,000 | -5,438,000 | -5,141,000 | -3,000 | -573,000 | -507,000 | -1,046,000 | -1,000 | -1,000 | -1,000 | -2,000 | -4,000 | -10,000 | |
| cash flow from financing | -72,179,000 | 32,541,000 | -26,582,000 | 353,645,000 | -19,298,000 | -33,178,000 | 80,689,000 | 6,601,000 | 10,133,000 | 12,431,000 | 7,203,000 | 10,509,000 | 5,499,000 | 11,923,000 | 13,641,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 12,000 | 3,471,000 | |||||||||||||
| overdraft | |||||||||||||||
| change in cash | 12,000 | 3,471,000 |
howden joinery properties limited Credit Report and Business Information
Howden Joinery Properties Limited Competitor Analysis
Perform a competitor analysis for howden joinery properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in W1U area or any other competitors across 12 key performance metrics.
howden joinery properties limited Ownership
HOWDEN JOINERY PROPERTIES LIMITED group structure
Howden Joinery Properties Limited has no subsidiary companies.
Ultimate parent company
2 parents
HOWDEN JOINERY PROPERTIES LIMITED
05656171
howden joinery properties limited directors
Howden Joinery Properties Limited currently has 3 directors. The longest serving directors include Miss Theresa Keating (May 2014) and Mr Paul Hayes (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Theresa Keating | England | 61 years | May 2014 | - | Director |
| Mr Paul Hayes | United Kingdom | 58 years | Dec 2020 | - | Director |
| Mr Andrew Witts | England | 64 years | Aug 2024 | - | Director |
P&L
December 2023turnover
76.7m
+8%
operating profit
11.8m
+34%
gross margin
15.1%
-0.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-11.8m
-0.18%
total assets
431.5m
-0.12%
cash
3.5m
0%
net assets
Total assets minus all liabilities
howden joinery properties limited company details
company number
05656171
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2005
age
20
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
casefloor limited (May 2006)
accountant
-
auditor
KPMG LLP
address
105 wigmore street, london, W1U 1QY
Bank
-
Legal Advisor
-
howden joinery properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to howden joinery properties limited. Currently there are 0 open charges and 5 have been satisfied in the past.
howden joinery properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOWDEN JOINERY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
howden joinery properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
