m.k.m. building supplies (holdings) limited

Live Mature

m.k.m. building supplies (holdings) limited Company Information

Share M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED

Company Number

05656601

Directors

David Kilburn

Kate Tinsley

View All

Shareholders

m k m bs (holdings) 3 limited

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

stoneferry road, hull, east yorkshire, HU8 8DE

m.k.m. building supplies (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.34x industry multiple (adjusted for size and gross margin).

m.k.m. building supplies (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED at £0 based on an EBITDA of £-509.5k and a 3.12x industry multiple (adjusted for size and gross margin).

m.k.m. building supplies (holdings) limited Estimated Valuation

£109.7m

Pomanda estimates the enterprise value of M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED at £109.7m based on Net Assets of £54.4m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.k.m. Building Supplies (holdings) Limited Overview

M.k.m. Building Supplies (holdings) Limited is a live company located in east yorkshire, HU8 8DE with a Companies House number of 05656601. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in December 2005, it's largest shareholder is m k m bs (holdings) 3 limited with a 100% stake. M.k.m. Building Supplies (holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.k.m. Building Supplies (holdings) Limited Health Check

There is insufficient data available to calculate a health check for M.K.M. Building Supplies (Holdings) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - M.k.m. Building Supplies (holdings) Limited

- - Industry AVG

M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED financials

EXPORTms excel logo

M.K.M. Building Supplies (Holdings) Limited's latest turnover from September 2023 is 0 and the company has net assets of £54.4 million. According to their latest financial statements, we estimate that M.K.M. Building Supplies (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover284,313,000251,168,000212,853,000163,121,000143,166,000132,663,000129,472,000120,542,000
Other Income Or Grants
Cost Of Sales205,371,046182,600,162154,745,000116,523,000101,206,00092,082,00091,471,00084,088,000
Gross Profit78,941,95468,567,83858,108,00046,598,00041,960,00040,581,00038,001,00036,454,000
Admin Expenses509,504505,766570,392564,804539,449523,8331,273,26259,041,95452,928,83845,567,00039,852,00034,877,00032,815,00031,224,00030,605,000
Operating Profit-509,504-505,766-570,392-564,804-539,449-523,833-1,273,26219,900,00015,639,00012,541,0006,746,0007,083,0007,766,0006,777,0005,849,000
Interest Payable189,7224,112,0005,162,0005,102,0004,726,0004,636,0004,565,0005,671,0007,537,000
Interest Receivable2,800,90459,000113,000
Pre-Tax Profit14,490,49614,494,23447,429,608-564,804-539,449-334,111-674,16615,847,00010,477,0007,439,0002,020,0001,950,0003,201,0001,106,000-1,575,000
Tax111,68895,204101,486109,24928,857-449,529975,641-3,895,000-2,380,000-2,290,000-1,204,000-1,111,000-1,441,000-938,000-491,000
Profit After Tax14,602,18414,589,43847,531,094-455,555-510,592-783,640301,47511,952,0008,097,0005,149,000816,000839,0001,760,000168,000-2,066,000
Dividends Paid15,000,00015,000,00048,000,0003,000,00010,000,000916,000599,000
Retained Profit-397,816-410,562-468,906-455,555-510,592-783,640-2,698,5251,952,0007,181,0005,149,000816,000839,0001,161,000-614,000-2,691,000
Employee Costs31,328,00026,860,00022,332,00019,929,00016,984,00016,253,00014,941,00014,720,000
Number Of Employees11121311,023938809704682656627630
EBITDA*-509,504-505,766-570,392-564,804-539,449-523,833-1,273,26221,469,00016,851,00013,518,0007,577,0007,956,0008,697,0007,815,0007,092,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets6,071,0005,113,0004,221,0003,719,0003,845,0004,087,0003,841,0004,615,000
Intangible Assets45,189,00045,147,00044,818,00044,818,00044,818,00044,818,00044,818,00044,818,000
Investments & Other53,164,92453,164,92453,164,92453,164,92453,164,92453,164,92453,164,9241,0007,0007,0007,0007,0007,0007,0007,000
Debtors (Due After 1 year)
Total Fixed Assets53,164,92453,164,92453,164,92453,164,92453,164,92453,164,92453,164,92451,260,00050,260,00049,046,00048,544,00048,670,00048,912,00048,666,00049,440,000
Stock & work in progress13,547,00012,642,00011,212,0009,107,0009,623,0009,022,0009,528,0008,629,000
Trade Debtors49,436,00041,693,00037,961,00028,209,00023,258,00021,686,00019,064,00018,287,000
Group Debtors1,264,8031,723,6542,130,501
Misc Debtors7,42811,14314,85824,57024,50917,681569,2258,215,0008,694,0005,990,0005,185,0004,563,0004,156,0003,984,0003,327,000
Cash19,961,00015,406,00010,666,0004,581,0004,296,0003,983,0004,628,0007,565,000
misc current assets
total current assets1,272,2311,734,7972,145,35924,57024,50917,681569,22591,159,00078,435,00065,829,00047,082,00041,740,00038,847,00037,204,00037,808,000
total assets54,437,15554,899,72155,310,28353,189,49453,189,43353,182,60553,734,149142,419,000128,695,000114,875,00095,626,00090,410,00087,759,00085,870,00087,248,000
Bank overdraft
Bank loan1,469,0001,344,0001,094,0001,280,000980,0003,900,0002,900,0001,400,000
Trade Creditors 49,589,00042,531,00039,549,00027,256,00024,388,00022,206,00020,409,00019,508,000
Group/Directors Accounts54,456,60754,000,99153,483,57152,899,221
other short term finances118,000149,000
hp & lease commitments8,000
other current liabilities64,75064,75064,75064,75064,750417,00411,563,0009,033,0008,054,0005,599,0005,454,0004,693,0004,112,0003,743,000
total current liabilities64,75064,75054,521,35754,065,74153,548,32153,316,22562,739,00053,057,00048,697,00034,135,00030,822,00030,799,00027,421,00024,659,000
loans117,828,000116,842,00057,928,00058,390,00057,303,00055,514,00057,781,00061,290,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions17,608,0006,200,000
total long term liabilities67,718,00061,521,00057,928,00058,390,00057,303,00055,514,00057,781,00061,290,000
total liabilities64,75064,75054,521,35754,065,74153,548,32153,316,225130,457,000114,578,000106,625,00092,525,00088,125,00086,313,00085,202,00085,949,000
net assets54,437,15554,834,97155,245,533-1,331,863-876,308-365,716417,92411,962,00014,117,0008,250,0003,101,0002,285,0001,446,000-2,069,000-1,455,000
total shareholders funds54,437,15554,834,97155,245,533-1,331,863-876,308-365,716417,92411,962,00014,117,0008,250,0003,101,0002,285,0001,446,000-2,069,000-1,455,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-509,504-505,766-570,392-564,804-539,449-523,833-1,273,26219,900,00015,639,00012,541,0006,746,0007,083,0007,766,0006,777,0005,849,000
Depreciation1,280,0001,045,000989,000831,000873,000931,0001,038,0001,243,000
Amortisation289,000167,000-12,000
Tax111,68895,204101,486109,24928,857-449,529975,641-3,895,000-2,380,000-2,290,000-1,204,000-1,111,000-1,441,000-938,000-491,000
Stock-13,547,000905,0001,430,0002,105,000-516,000601,000-506,000899,0008,629,000
Debtors-462,566-410,5622,120,789616,828-551,544-57,081,7757,264,0006,436,00010,557,0005,573,0001,979,0002,794,0001,434,00021,614,000
Creditors-49,589,0007,058,0002,982,00012,293,0002,868,0002,182,0001,797,000901,00019,508,000
Accruals and Deferred Income-64,750-352,254-11,145,9962,530,000979,0002,455,000145,000761,000581,000369,0003,743,000
Deferred Taxes & Provisions-17,608,00011,408,0006,200,000
Cash flow from operations-2,589,695-455,616-517,420-774,072-8,011,84230,401,00016,766,00013,314,0004,329,0007,208,0007,346,0005,814,000-391,000
Investing Activities
capital expenditure51,260,000-2,569,000-2,433,000-1,418,000
Change in Investments53,163,924-6,0007,000
cash flow from investments-1,903,924-2,563,000-2,433,000-1,418,000-7,000
Financing Activities
Bank loans-1,469,000125,000250,000-186,000300,000-2,920,0001,000,0001,500,0001,400,000
Group/Directors Accounts-54,456,607455,616517,420584,35052,899,221
Other Short Term Loans -118,000-31,000149,000
Long term loans-117,828,000986,00058,914,000-462,0001,087,0001,789,000-2,267,000-3,509,00061,290,000
Hire Purchase and Lease Commitments-8,0008,000
other long term liabilities
share issue57,046,302-8,845,551-4,107,000-1,314,0002,354,0001,236,000
interest-189,7222,800,904-4,053,000-5,162,000-5,102,000-4,726,000-4,636,000-4,565,000-5,671,000-7,424,000
cash flow from financing2,589,695455,616517,420394,628-72,560,426-7,080,00052,837,000-5,750,000-3,339,000-5,767,000-3,478,000-7,688,00056,510,000
cash and cash equivalents
cash-19,961,0004,555,0004,740,0006,085,000285,000313,000-645,000-2,937,0007,565,000
overdraft
change in cash-19,961,0004,555,0004,740,0006,085,000285,000313,000-645,000-2,937,0007,565,000

m.k.m. building supplies (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.k.m. building supplies (holdings) limited. Get real-time insights into m.k.m. building supplies (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.k.m. Building Supplies (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.k.m. building supplies (holdings) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in HU8 area or any other competitors across 12 key performance metrics.

m.k.m. building supplies (holdings) limited Ownership

M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED group structure

M.K.M. Building Supplies (Holdings) Limited has 3 subsidiary companies.

Ultimate parent company

MUKAH (BC) SARL

#0103013

2 parents

M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED

05656601

3 subsidiaries

M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED Shareholders

m k m bs (holdings) 3 limited 100%

m.k.m. building supplies (holdings) limited directors

M.K.M. Building Supplies (Holdings) Limited currently has 3 directors. The longest serving directors include Mr David Kilburn (Mar 2006) and Ms Kate Tinsley (May 2021).

officercountryagestartendrole
Mr David KilburnUnited Kingdom79 years Mar 2006- Director
Ms Kate TinsleyUnited Kingdom48 years May 2021- Director
Mr Neil CroxsonUnited Kingdom56 years Jul 2021- Director

P&L

September 2023

turnover

0

0%

operating profit

-509.5k

+1%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

54.4m

-0.01%

total assets

54.4m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

m.k.m. building supplies (holdings) limited company details

company number

05656601

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

MUKAH (BC) SARL

accounts

Small Company

last accounts submitted

September 2023

previous names

inhoco 3285 limited (April 2007)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

stoneferry road, hull, east yorkshire, HU8 8DE

Bank

-

Legal Advisor

-

m.k.m. building supplies (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to m.k.m. building supplies (holdings) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

m.k.m. building supplies (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.K.M. BUILDING SUPPLIES (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

m.k.m. building supplies (holdings) limited Companies House Filings - See Documents

datedescriptionview/download