fitzroy residential limited
fitzroy residential limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
olympia house armitage road, golders green, london, NW11 8RQ
Website
www.fitzroygroup.co.ukfitzroy residential limited Estimated Valuation
Pomanda estimates the enterprise value of FITZROY RESIDENTIAL LIMITED at £27.1k based on a Turnover of £13k and 2.08x industry multiple (adjusted for size and gross margin).
fitzroy residential limited Estimated Valuation
Pomanda estimates the enterprise value of FITZROY RESIDENTIAL LIMITED at £0 based on an EBITDA of £-13 and a 4.46x industry multiple (adjusted for size and gross margin).
fitzroy residential limited Estimated Valuation
Pomanda estimates the enterprise value of FITZROY RESIDENTIAL LIMITED at £0 based on Net Assets of £-37k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fitzroy Residential Limited Overview
Fitzroy Residential Limited is a live company located in london, NW11 8RQ with a Companies House number of 05658313. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is fitzroy holdings ltd with a 100% stake. Fitzroy Residential Limited is a mature, micro sized company, Pomanda has estimated its turnover at £13k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fitzroy Residential Limited Health Check
Pomanda's financial health check has awarded Fitzroy Residential Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £13k, make it smaller than the average company (£929.3k)
- Fitzroy Residential Limited
£929.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.8%)
- Fitzroy Residential Limited
2.8% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (70.4%)
- Fitzroy Residential Limited
70.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (24%)
- Fitzroy Residential Limited
24% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Fitzroy Residential Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Fitzroy Residential Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £13k, this is less efficient (£186.4k)
- Fitzroy Residential Limited
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (25 days)
- Fitzroy Residential Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1422 days, this is slower than average (32 days)
- Fitzroy Residential Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fitzroy Residential Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fitzroy Residential Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92612.5%, this is a higher level of debt than the average (64.1%)
92612.5% - Fitzroy Residential Limited
64.1% - Industry AVG
FITZROY RESIDENTIAL LIMITED financials
Fitzroy Residential Limited's latest turnover from December 2023 is estimated at £13 thousand and the company has net assets of -£37 thousand. According to their latest financial statements, we estimate that Fitzroy Residential Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -716 | -1,280 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -1,666 | -716 | -1,280 | -2,500 | -9,508 | ||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -1,666 | -716 | -1,280 | -2,500 | -9,508 | ||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -1,666 | -716 | -1,280 | -2,500 | -9,508 | ||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -716 | -1,280 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 40 | 40 | 40 | 40 | 40 | 40 | 40 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| total assets | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 37,045 | 37,032 | 37,019 | 37,006 | 37,006 | 36,993 | 35,359 | 6,922 | 6,081 | 6,080 | 6,080 | 6,081 | 6,080 | 637 | 1,197 |
| Group/Directors Accounts | 16,003 | 14,337 | 14,337 | 13,621 | 12,784 | 22,612 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 27,596 | 27,596 | 10,388 | 10,388 | 10,387 | 10,388 | 15,388 | 2,500 | |||||||
| total current liabilities | 37,045 | 37,032 | 37,019 | 37,006 | 37,006 | 36,993 | 35,359 | 34,518 | 33,677 | 32,471 | 30,805 | 30,805 | 30,089 | 28,809 | 26,309 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 37,045 | 37,032 | 37,019 | 37,006 | 37,006 | 36,993 | 35,359 | 34,518 | 33,677 | 32,471 | 30,805 | 30,805 | 30,089 | 28,809 | 26,309 |
| net assets | -37,005 | -36,992 | -36,979 | -36,966 | -36,966 | -36,953 | -35,319 | -34,478 | -33,637 | -32,431 | -30,765 | -30,765 | -30,049 | -28,769 | -26,269 |
| total shareholders funds | -37,005 | -36,992 | -36,979 | -36,966 | -36,966 | -36,953 | -35,319 | -34,478 | -33,637 | -32,431 | -30,765 | -30,765 | -30,049 | -28,769 | -26,269 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -716 | -1,280 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 40 | ||||||||||||||
| Creditors | 13 | 13 | 13 | 13 | 1,634 | 28,437 | 841 | 1 | -1 | 1 | 5,443 | -560 | 1,197 | ||
| Accruals and Deferred Income | -27,596 | 17,208 | 1 | -1 | -5,000 | 12,888 | 2,500 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -716 | -837 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -16,003 | 1,666 | 716 | 837 | -9,828 | 22,612 | |||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1,666 | 716 | 837 | -9,828 | 5,851 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
fitzroy residential limited Credit Report and Business Information
Fitzroy Residential Limited Competitor Analysis
Perform a competitor analysis for fitzroy residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
fitzroy residential limited Ownership
FITZROY RESIDENTIAL LIMITED group structure
Fitzroy Residential Limited has no subsidiary companies.
fitzroy residential limited directors
Fitzroy Residential Limited currently has 1 director, Mr Andrew Silver serving since Dec 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Silver | 70 years | Dec 2005 | - | Director |
P&L
December 2023turnover
13k
-1%
operating profit
-13
0%
gross margin
27%
-2.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-37k
0%
total assets
40
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fitzroy residential limited company details
company number
05658313
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2005
age
20
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
olympia house armitage road, golders green, london, NW11 8RQ
Bank
-
Legal Advisor
-
fitzroy residential limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fitzroy residential limited.
fitzroy residential limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FITZROY RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
fitzroy residential limited Companies House Filings - See Documents
| date | description | view/download |
|---|
