here limited

Live MatureSmallDeclining

here limited Company Information

Share HERE LIMITED

Company Number

05659314

Directors

Kate Marlow

Mark Paton

View All

Shareholders

here 2.0 limited

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

6th floor, charlotte building, 17 gresse street, london, W1T 1QL

here limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HERE LIMITED at £1.2m based on a Turnover of £2.6m and 0.45x industry multiple (adjusted for size and gross margin).

here limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HERE LIMITED at £0 based on an EBITDA of £-921.1k and a 3.75x industry multiple (adjusted for size and gross margin).

here limited Estimated Valuation

£415.2k

Pomanda estimates the enterprise value of HERE LIMITED at £415.2k based on Net Assets of £225k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Here Limited Overview

Here Limited is a live company located in london, W1T 1QL with a Companies House number of 05659314. It operates in the specialised design activities sector, SIC Code 74100. Founded in December 2005, it's largest shareholder is here 2.0 limited with a 100% stake. Here Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Here Limited Health Check

Pomanda's financial health check has awarded Here Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£318.7k)

£2.6m - Here Limited

£318.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.6%)

-12% - Here Limited

8.6% - Industry AVG

production

Production

with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)

47.8% - Here Limited

47.8% - Industry AVG

profitability

Profitability

an operating margin of -36% make it less profitable than the average company (7.3%)

-36% - Here Limited

7.3% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (4)

45 - Here Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Here Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.5k, this is less efficient (£110.1k)

£58.5k - Here Limited

£110.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (71 days)

59 days - Here Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (39 days)

25 days - Here Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Here Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (25 weeks)

19 weeks - Here Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a higher level of debt than the average (58.6%)

83.7% - Here Limited

58.6% - Industry AVG

HERE LIMITED financials

EXPORTms excel logo

Here Limited's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of £225 thousand. According to their latest financial statements, Here Limited has 45 employees and maintains cash reserves of £332.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,630,7654,584,9325,373,6073,857,5384,136,8534,865,5364,711,8813,266,9914,919,2874,297,0743,011,1762,691,1742,259,095925,541
Other Income Or Grants
Cost Of Sales1,373,8622,307,0102,325,8721,829,2461,952,2622,309,2762,020,0731,475,9392,088,7321,793,2751,060,0001,160,795996,021402,063
Gross Profit1,256,9032,277,9223,047,7352,028,2922,184,5902,556,2602,691,8071,791,0532,830,5552,503,7991,951,1761,530,3791,263,074523,478
Admin Expenses2,204,3392,574,4132,136,3192,854,9792,047,3682,476,3812,531,9661,623,4332,719,4872,153,4191,623,0601,427,1931,127,188519,732-305,988
Operating Profit-947,436-296,491911,416-826,687137,22279,879159,841167,620111,068350,380328,116103,186135,8863,746305,988
Interest Payable
Interest Receivable27,53345,8493,7079545,0844,5292,6771,0032,9143,1371,781933744811515
Pre-Tax Profit-919,903-250,642915,123-825,733142,30684,409162,519168,624113,983353,516329,897104,120136,6304,557306,503
Tax-173,873-27,038-16,038-30,879-33,725-22,796-74,238-75,876-24,989-35,524-1,276-85,821
Profit After Tax-919,903-250,642741,250-825,733115,26868,371131,640134,89991,186279,278254,02179,131101,1063,281220,682
Dividends Paid
Retained Profit-919,903-250,642741,250-825,733115,26868,371131,640134,89991,186279,278254,02179,131101,1063,281220,682
Employee Costs1,844,3361,677,3771,305,8391,368,3771,620,2271,644,0111,370,0091,270,5921,896,1221,631,1341,133,828976,723763,497312,221
Number Of Employees4545363939363029433627241910
EBITDA*-921,147-272,045978,276-764,139206,896145,633195,000204,427131,009371,164348,332141,782140,58812,163314,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets58,22569,55156,559104,725121,766167,73642,27952,59546,19766,13882,22645,7418,0776,91114,070
Intangible Assets
Investments & Other111110,514
Debtors (Due After 1 year)78,3927,881
Total Fixed Assets136,62869,56256,559104,725121,766178,25042,27960,47646,19766,13882,22645,7418,0776,91114,070
Stock & work in progress4222,10016,687280,786473,516120,646
Trade Debtors427,3611,114,9591,691,6821,040,1861,113,0951,305,6871,196,023613,820933,238695,005493,822428,681365,042158,828161,483
Group Debtors198,461406,500159,521
Misc Debtors285,261373,600286,422296,999273,063167,338107,62637,5509,442
Cash332,251716,6361,903,2861,062,473845,289510,364697,440373,430429,342736,444518,221194,320178,987118,418206,076
misc current assets
total current assets1,243,3342,611,6954,040,9112,400,0802,233,5472,000,0762,174,2491,568,3921,520,7761,431,4491,012,043623,001544,029277,246377,001
total assets1,379,9622,681,2574,097,4702,504,8052,355,3132,178,3262,216,5281,628,8681,566,9731,497,5871,094,269668,742552,106284,157391,071
Bank overdraft
Bank loan
Trade Creditors 97,21789,024138,55474,117131,08890,34448,84395,405104,163560,085436,045264,539227,03460,191170,386
Group/Directors Accounts5,000
other short term finances
hp & lease commitments
other current liabilities800,8281,090,7762,130,7401,363,508728,683723,187472,76647,674327,824
total current liabilities898,0451,179,8002,269,2941,442,625859,771813,531521,609143,079431,987560,085436,045264,539227,03460,191170,386
loans
hp & lease commitments
Accruals and Deferred Income393,146321,005
other liabilities221,882309,347392,554357,371
provisions35,00047,17240,04250,47915,4795,349105,101
total long term liabilities256,882356,519432,596407,85015,479398,495321,005105,101
total liabilities1,154,9271,536,3192,701,8901,850,475875,250813,531920,104464,084537,088560,085436,045264,539227,03460,191170,386
net assets225,0351,144,9381,395,580654,3301,480,0631,364,7951,296,4241,164,7841,029,885937,502658,224404,203325,072223,966220,685
total shareholders funds225,0351,144,9381,395,580654,3301,480,0631,364,7951,296,4241,164,7841,029,885937,502658,224404,203325,072223,966220,685
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-947,436-296,491911,416-826,687137,22279,879159,841167,620111,068350,380328,116103,186135,8863,746305,988
Depreciation26,28924,44666,86062,54869,67465,75435,15936,80719,94120,78420,21638,5964,7028,4178,103
Amortisation
Tax-173,873-27,038-16,038-30,879-33,725-22,796-74,238-75,876-24,989-35,524-1,276-85,821
Stock-422-1,678-14,587-264,099-192,730352,870120,646
Debtors-905,584-242,566800,440-48,973-86,867277,002466,696-241,461275,783201,18365,14163,639206,214-12,097170,925
Creditors8,193-49,53064,437-56,97140,74441,501-46,562-8,758-455,922124,040171,50637,505166,843-110,195170,386
Accruals and Deferred Income-289,948-1,039,964767,232634,8255,496-142,725497,23340,855327,824
Deferred Taxes & Provisions-12,1727,130-10,43735,00015,479-5,3495,349-105,101105,101
Cash flow from operations-309,490-1,111,843825,617-100,634343,03110,119346,175-13,711-311,213219,783378,82190,65965,693-87,211227,731
Investing Activities
capital expenditure-14,963-37,438-18,694-45,507-23,704-191,211-24,843-43,205-4,696-56,701-76,260-5,868-1,258-22,173
Change in Investments11-10,51410,514
cash flow from investments-14,963-37,449-18,694-45,507-13,190-201,725-24,843-43,205-4,696-56,701-76,260-5,868-1,258-22,173
Financing Activities
Bank loans
Group/Directors Accounts-5,0005,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-87,465-83,20735,183357,371
share issue1,1973
interest27,53345,8493,7079545,0844,5292,6771,0032,9143,1371,781933744811515
cash flow from financing-59,932-37,35833,890363,3255,0844,5292,6771,0034,1113,1371,781933744811518
cash and cash equivalents
cash-384,385-1,186,650840,813217,184334,925-187,076324,010-55,912-307,102218,223323,90115,33360,569-87,658206,076
overdraft
change in cash-384,385-1,186,650840,813217,184334,925-187,076324,010-55,912-307,102218,223323,90115,33360,569-87,658206,076

here limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for here limited. Get real-time insights into here limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Here Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for here limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

here limited Ownership

HERE LIMITED group structure

Here Limited has no subsidiary companies.

Ultimate parent company

1 parent

HERE LIMITED

05659314

HERE LIMITED Shareholders

here 2.0 limited 100%

here limited directors

Here Limited currently has 4 directors. The longest serving directors include Ms Kate Marlow (Dec 2005) and Mr Mark Paton (Dec 2005).

officercountryagestartendrole
Ms Kate MarlowUnited Kingdom48 years Dec 2005- Director
Mr Mark PatonUnited Kingdom47 years Dec 2005- Director
Ms Diane Gray-SmithUnited Kingdom60 years Aug 2014- Director
Ms Lucy WicksteedUnited Kingdom54 years Jan 2018- Director

P&L

December 2023

turnover

2.6m

-43%

operating profit

-947.4k

0%

gross margin

47.8%

-3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

225k

-0.8%

total assets

1.4m

-0.49%

cash

332.3k

-0.54%

net assets

Total assets minus all liabilities

here limited company details

company number

05659314

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor, charlotte building, 17 gresse street, london, W1T 1QL

Bank

-

Legal Advisor

-

here limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to here limited. Currently there are 1 open charges and 0 have been satisfied in the past.

here limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERE LIMITED. This can take several minutes, an email will notify you when this has completed.

here limited Companies House Filings - See Documents

datedescriptionview/download