sandon foods limited Company Information
Company Number
05660865
Next Accounts
Oct 2025
Industry
Other food service activities
Shareholders
robert dorrian
shane sandall
View AllGroup Structure
View All
Contact
Registered Address
31 chippenham mews, peterborough, PE2 7ZB
Website
-sandon foods limited Estimated Valuation
Pomanda estimates the enterprise value of SANDON FOODS LIMITED at £2.4m based on a Turnover of £4.2m and 0.57x industry multiple (adjusted for size and gross margin).
sandon foods limited Estimated Valuation
Pomanda estimates the enterprise value of SANDON FOODS LIMITED at £60.3k based on an EBITDA of £11.6k and a 5.19x industry multiple (adjusted for size and gross margin).
sandon foods limited Estimated Valuation
Pomanda estimates the enterprise value of SANDON FOODS LIMITED at £50.8k based on Net Assets of £17.9k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sandon Foods Limited Overview
Sandon Foods Limited is a live company located in peterborough, PE2 7ZB with a Companies House number of 05660865. It operates in the other food services sector, SIC Code 56290. Founded in December 2005, it's largest shareholder is robert dorrian with a 49% stake. Sandon Foods Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sandon Foods Limited Health Check
Pomanda's financial health check has awarded Sandon Foods Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.2m, make it larger than the average company (£1.7m)
- Sandon Foods Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (12.3%)
- Sandon Foods Limited
12.3% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Sandon Foods Limited
26.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.9%)
- Sandon Foods Limited
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Sandon Foods Limited
27 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Sandon Foods Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £2.1m, this is more efficient (£68.1k)
- Sandon Foods Limited
£68.1k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (29 days)
- Sandon Foods Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (34 days)
- Sandon Foods Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (11 days)
- Sandon Foods Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)
1 weeks - Sandon Foods Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (66.6%)
97.5% - Sandon Foods Limited
66.6% - Industry AVG
SANDON FOODS LIMITED financials
Sandon Foods Limited's latest turnover from January 2024 is estimated at £4.2 million and the company has net assets of £17.9 thousand. According to their latest financial statements, Sandon Foods Limited has 2 employees and maintains cash reserves of £13.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 124 | 165 | 220 | 293 | 391 | 521 | 694 | 927 | 1,236 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 124 | 165 | 220 | 293 | 391 | 521 | 694 | 927 | 1,236 | 0 | 0 | 0 | 0 |
Stock & work in progress | 8,670 | 8,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,521 | 64,979 | 373,269 | 25,128 | 21,297 |
Trade Debtors | 680,202 | 711,491 | 710,498 | 403,950 | 421,413 | 218,631 | 106,847 | 459,619 | 128,936 | 137,962 | 228,600 | 221,300 | 186,985 | 269,444 | 251,407 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 633 | 10,361 | 6,010 | 2,742 | 200 | 3,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 13,771 | 46,932 | 96,844 | 101,856 | 170,076 | 178,883 | 174,540 | 0 | 106,932 | 155,595 | 197,076 | 263,737 | 72,477 | 117,087 | 157,107 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,788 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 703,276 | 777,454 | 813,352 | 508,548 | 591,689 | 401,463 | 284,175 | 462,119 | 235,868 | 293,557 | 503,197 | 550,016 | 632,731 | 411,659 | 429,811 |
total assets | 703,276 | 777,454 | 813,476 | 508,713 | 591,909 | 401,756 | 284,566 | 462,640 | 236,562 | 294,484 | 504,433 | 550,016 | 632,731 | 411,659 | 429,811 |
Bank overdraft | 114,135 | 161,461 | 166,230 | 131,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 557,327 | 567,883 | 555,042 | 316,194 | 524,070 | 363,544 | 251,973 | 380,078 | 196,840 | 251,096 | 439,738 | 487,632 | 570,864 | 331,424 | 357,518 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,898 | 27,904 | 65,591 | 34,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 685,360 | 757,248 | 786,863 | 482,273 | 524,070 | 363,544 | 251,973 | 380,078 | 196,840 | 251,096 | 439,738 | 487,632 | 570,864 | 331,424 | 357,518 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 42,956 | 10,494 | 1,677 | 46,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 42,956 | 10,494 | 1,677 | 46,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 685,360 | 757,248 | 786,863 | 482,273 | 567,026 | 374,038 | 253,650 | 426,889 | 196,840 | 251,096 | 439,738 | 487,632 | 570,864 | 331,424 | 357,518 |
net assets | 17,916 | 20,206 | 26,613 | 26,440 | 24,883 | 27,718 | 30,916 | 35,751 | 39,722 | 43,388 | 64,695 | 62,384 | 61,867 | 80,235 | 72,293 |
total shareholders funds | 17,916 | 20,206 | 26,613 | 26,440 | 24,883 | 27,718 | 30,916 | 35,751 | 39,722 | 43,388 | 64,695 | 62,384 | 61,867 | 80,235 | 72,293 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 124 | 41 | 55 | 73 | 98 | 233 | 309 | 412 | 0 | 0 | 0 | 311 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 8,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,521 | 12,542 | -308,290 | 348,141 | 3,831 | 21,297 |
Debtors | -41,017 | 5,344 | 309,816 | -14,921 | 199,033 | 115,733 | -352,772 | 330,683 | -9,026 | -90,638 | 7,300 | 34,315 | -82,459 | 18,037 | 251,407 |
Creditors | -10,556 | 12,841 | 238,848 | -207,876 | 160,526 | 111,571 | -128,105 | 183,238 | -54,256 | -188,642 | -47,894 | -83,232 | 239,440 | -26,094 | 357,518 |
Accruals and Deferred Income | -14,006 | -37,687 | 30,689 | -8,054 | 32,462 | 8,817 | -45,134 | 46,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -33,161 | -49,912 | -5,012 | -68,220 | -8,807 | 4,343 | 174,540 | -106,932 | -48,663 | -41,481 | -66,661 | 191,260 | -44,610 | -40,020 | 157,107 |
overdraft | -47,326 | -4,769 | 35,053 | 131,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 14,165 | -45,143 | -40,065 | -199,397 | -8,807 | 4,343 | 174,540 | -106,932 | -48,663 | -41,481 | -66,661 | 191,260 | -44,610 | -40,020 | 157,107 |
sandon foods limited Credit Report and Business Information
Sandon Foods Limited Competitor Analysis
Perform a competitor analysis for sandon foods limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in PE2 area or any other competitors across 12 key performance metrics.
sandon foods limited Ownership
SANDON FOODS LIMITED group structure
Sandon Foods Limited has no subsidiary companies.
Ultimate parent company
SANDON FOODS LIMITED
05660865
sandon foods limited directors
Sandon Foods Limited currently has 3 directors. The longest serving directors include Mr Shane Sandall (Dec 2005) and Mr David Chapman (Dec 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shane Sandall | 54 years | Dec 2005 | - | Director | |
Mr David Chapman | 72 years | Dec 2005 | - | Director | |
Mr Robert Dorrian | 75 years | Dec 2005 | - | Director |
P&L
January 2024turnover
4.2m
+4%
operating profit
11.6k
0%
gross margin
26.5%
-8.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
17.9k
-0.11%
total assets
703.3k
-0.1%
cash
13.8k
-0.71%
net assets
Total assets minus all liabilities
sandon foods limited company details
company number
05660865
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
December 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
AIMS ACCOUNTANTS
auditor
-
address
31 chippenham mews, peterborough, PE2 7ZB
Bank
-
Legal Advisor
-
sandon foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sandon foods limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sandon foods limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANDON FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.
sandon foods limited Companies House Filings - See Documents
date | description | view/download |
---|