the guitar, amp & keyboard centre limited

Live MatureLargeDeclining

the guitar, amp & keyboard centre limited Company Information

Share THE GUITAR, AMP & KEYBOARD CENTRE LIMITED

Company Number

05663326

Directors

Ian Stephens

Max McKellar

View All

Shareholders

gak.co.uk (holdings) ltd

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

30-34 north street, hailsham, east sussex, BN27 1DW

the guitar, amp & keyboard centre limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of THE GUITAR, AMP & KEYBOARD CENTRE LIMITED at £7.4m based on a Turnover of £21.4m and 0.35x industry multiple (adjusted for size and gross margin).

the guitar, amp & keyboard centre limited Estimated Valuation

£73.5k

Pomanda estimates the enterprise value of THE GUITAR, AMP & KEYBOARD CENTRE LIMITED at £73.5k based on an EBITDA of £22.4k and a 3.28x industry multiple (adjusted for size and gross margin).

the guitar, amp & keyboard centre limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of THE GUITAR, AMP & KEYBOARD CENTRE LIMITED at £5.5m based on Net Assets of £2.1m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Guitar, Amp & Keyboard Centre Limited Overview

The Guitar, Amp & Keyboard Centre Limited is a live company located in east sussex, BN27 1DW with a Companies House number of 05663326. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in December 2005, it's largest shareholder is gak.co.uk (holdings) ltd with a 100% stake. The Guitar, Amp & Keyboard Centre Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Guitar, Amp & Keyboard Centre Limited Health Check

Pomanda's financial health check has awarded The Guitar, Amp & Keyboard Centre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £21.4m, make it larger than the average company (£9m)

£21.4m - The Guitar, Amp & Keyboard Centre Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.2%)

-7% - The Guitar, Amp & Keyboard Centre Limited

6.2% - Industry AVG

production

Production

with a gross margin of 8.5%, this company has a higher cost of product (41.5%)

8.5% - The Guitar, Amp & Keyboard Centre Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.6%)

0.1% - The Guitar, Amp & Keyboard Centre Limited

4.6% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (43)

58 - The Guitar, Amp & Keyboard Centre Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£27.2k)

£31.1k - The Guitar, Amp & Keyboard Centre Limited

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £368.9k, this is more efficient (£146.2k)

£368.9k - The Guitar, Amp & Keyboard Centre Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (12 days)

3 days - The Guitar, Amp & Keyboard Centre Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (40 days)

43 days - The Guitar, Amp & Keyboard Centre Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 84 days, this is in line with average (97 days)

84 days - The Guitar, Amp & Keyboard Centre Limited

97 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - The Guitar, Amp & Keyboard Centre Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a similar level of debt than the average (58.6%)

59.9% - The Guitar, Amp & Keyboard Centre Limited

58.6% - Industry AVG

THE GUITAR, AMP & KEYBOARD CENTRE LIMITED financials

EXPORTms excel logo

The Guitar, Amp & Keyboard Centre Limited's latest turnover from September 2023 is £21.4 million and the company has net assets of £2.1 million. According to their latest financial statements, The Guitar, Amp & Keyboard Centre Limited has 58 employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover21,394,40023,135,82129,950,73926,538,21921,523,80220,475,88619,978,70718,503,46517,775,20317,679,78416,691,3748,366,0717,457,9766,989,526
Other Income Or Grants
Cost Of Sales19,576,13721,376,81826,503,62123,205,66818,782,36817,225,01816,773,60815,116,50414,448,51314,511,81110,103,7105,146,8564,580,4864,196,672
Gross Profit1,818,2631,759,0033,447,1183,332,5512,741,4343,250,8683,205,0993,386,9613,326,6903,167,9736,587,6643,219,2152,877,4912,792,855
Admin Expenses1,804,1931,743,9452,998,3692,909,8772,708,5783,018,5862,891,9812,971,5052,976,2992,579,6715,672,3812,579,6232,850,9202,701,826-320,359
Operating Profit14,07015,058448,749422,67432,856232,282313,118415,456350,391588,302915,283639,59226,57191,029320,359
Interest Payable7,0983,9233,4734,3025,4905,5365,5348,4507,3987,2587,24521,44923,65212,377
Interest Receivable3757848810587741191492391,6513,3061,616597550276
Pre-Tax Profit7,34711,213445,324419,18227,953226,820307,703407,155343,232582,695911,344619,7593,51679,203320,635
Tax1,6581,423-87,402-112,21824,882-85,908-144,857-232,573-148,742-914-22,177-89,778
Profit After Tax9,00512,636357,922306,96452,835226,820307,703407,155257,324437,838678,771471,0172,60257,026230,857
Dividends Paid166,420261,000157,360126,000164,488251,04891,405388,47790,400
Retained Profit9,00512,636191,50245,964-104,525100,820143,215156,107165,91949,361588,371471,0172,60257,026230,857
Employee Costs1,804,8681,737,8901,658,1901,584,1731,512,8291,692,9241,661,7041,545,0681,574,1851,355,2251,185,3761,438,6711,272,1811,257,406
Number Of Employees58635959596871164159166143727167
EBITDA*22,40426,023461,868439,99653,033251,281315,353436,442427,775663,862990,800715,139101,744166,260395,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets28,78537,11942,81155,93073,25282,0266,0538,28810,5249821,5422,059519692923
Intangible Assets18,75093,750168,750243,750318,750393,750468,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,78537,11942,81155,93073,25282,0266,0538,28829,27494,732170,292245,809319,269394,442469,673
Stock & work in progress4,510,6864,814,0985,468,1074,979,5485,202,1004,080,2843,810,9473,376,8373,204,9272,876,3192,669,3422,556,6072,168,6771,878,4761,683,970
Trade Debtors206,970229,814263,269261,059335,847255,592353,077206,499127,809105,256113,364131,817134,244193,726166,137
Group Debtors418,315574,78394,44094,44045,340967,063888,507779,094456,844390,543159,732
Misc Debtors118,841133,054152,192157,614179,45350,72863,337100,04599,03263,37743,757
Cash6,80818,666303,036601,273675,395119,323246,873348,526120,930194,857248,114517,407129,150109,825110,316
misc current assets
total current assets5,261,6205,770,4156,281,0446,093,9346,438,1355,472,9905,362,7414,811,0014,009,5423,630,3523,234,3093,205,8312,432,0712,182,0271,960,423
total assets5,290,4055,807,5346,323,8556,149,8646,511,3875,555,0165,368,7944,819,2894,038,8163,725,0843,404,6013,451,6402,751,3402,576,4692,430,096
Bank overdraft324,976276,069153,599240,536291,700249,567235,050230,200181,354101,702
Bank loan185,74518,39618,39633,88633,88633,88633,88633,88633,886
Trade Creditors 2,314,5332,652,5732,458,2382,747,7803,452,0152,735,4572,517,1331,959,2411,551,8941,443,1391,083,8722,376,9922,112,9231,906,7671,783,534
Group/Directors Accounts150,596266,477933,229230,917586,725104,572185,613390,00011
other short term finances
hp & lease commitments
other current liabilities373,127492,589638,030987,316248,604314,279374,406302,252446,197422,097556,008
total current liabilities3,163,2323,687,7084,215,2424,138,0084,546,2763,479,8943,360,6052,920,4292,262,1772,080,4771,775,4692,376,9922,112,9231,906,7671,783,534
loans95,043104,241109,727143,614177,500211,386245,273279,159313,046346,932380,819
hp & lease commitments
Accruals and Deferred Income
other liabilities414,705
provisions7,1968,85410,2779,979
total long term liabilities7,1968,85410,277105,022104,241109,727143,614177,500211,386245,273279,159313,046346,932380,819414,705
total liabilities3,170,4283,696,5624,225,5194,243,0304,650,5173,589,6213,504,2193,097,9292,473,5632,325,7502,054,6282,690,0382,459,8552,287,5862,198,239
net assets2,119,9772,110,9722,098,3361,906,8341,860,8701,965,3951,864,5751,721,3601,565,2531,399,3341,349,973761,602291,485288,883231,857
total shareholders funds2,119,9772,110,9722,098,3361,906,8341,860,8701,965,3951,864,5751,721,3601,565,2531,399,3341,349,973761,602291,485288,883231,857
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit14,07015,058448,749422,67432,856232,282313,118415,456350,391588,302915,283639,59226,57191,029320,359
Depreciation8,33410,96513,11917,32220,17718,9992,2352,2362,384560517547173231309
Amortisation18,75075,00075,00075,00075,00075,00075,00075,000
Tax1,6581,423-87,402-112,21824,882-85,908-144,857-232,573-148,742-914-22,177-89,778
Stock-303,412-654,009488,559-222,5521,121,816269,337434,110171,910328,608206,977112,735387,930290,201194,5061,683,970
Debtors-193,525427,750-3,212-47,527-712,743-31,538219,283401,953124,509242,323185,036-2,427-59,48227,589166,137
Creditors-338,040194,335-289,542-704,235716,558218,324557,892407,347108,755359,267-1,293,120264,069206,156123,2331,783,534
Accruals and Deferred Income-119,462-145,441-349,286738,712-65,675-60,12772,154-143,94524,100-133,911556,008
Deferred Taxes & Provisions-1,658-1,4232989,979
Cash flow from operations61,839301,176-749,411642,313319,725171,679292,006125,98121,605295,061-276,656444,96376,26745,221239,317
Investing Activities
capital expenditure-94,972-11,926-2,087-544,982
Change in Investments
cash flow from investments-94,972-11,926-2,087-544,982
Financing Activities
Bank loans-185,745167,349-15,49033,886
Group/Directors Accounts-115,881-666,752702,312-355,808482,153-81,041-204,387390,000-11
Other Short Term Loans
Long term loans-95,043-9,198-5,486-33,887-33,886-33,886-33,887-33,886-33,887-33,886-33,887380,819
Hire Purchase and Lease Commitments
other long term liabilities-414,705414,705
share issue-9001,000
interest-6,723-3,845-3,425-3,492-4,903-5,462-5,415-8,301-7,159-5,607-3,939-19,833-23,055-11,827276
cash flow from financing-122,604-856,342771,193-368,498456,274-120,390-243,688347,813-41,047-39,493-3,939-54,619-56,942-45,713415,981
cash and cash equivalents
cash-11,858-284,370-298,237-74,122556,072-127,550-101,653227,596-73,927-53,257-269,293388,25719,325-491110,316
overdraft48,907276,069-153,599-86,937-51,16442,13314,5174,85048,84679,652101,702
change in cash-60,765-560,439-144,63812,815607,236-169,683-116,170222,746-122,773-132,909-370,995388,25719,325-491110,316

the guitar, amp & keyboard centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the guitar, amp & keyboard centre limited. Get real-time insights into the guitar, amp & keyboard centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Guitar, Amp & Keyboard Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the guitar, amp & keyboard centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in BN27 area or any other competitors across 12 key performance metrics.

the guitar, amp & keyboard centre limited Ownership

THE GUITAR, AMP & KEYBOARD CENTRE LIMITED group structure

The Guitar, Amp & Keyboard Centre Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE GUITAR, AMP & KEYBOARD CENTRE LIMITED

05663326

THE GUITAR, AMP & KEYBOARD CENTRE LIMITED Shareholders

gak.co.uk (holdings) ltd 100%

the guitar, amp & keyboard centre limited directors

The Guitar, Amp & Keyboard Centre Limited currently has 4 directors. The longest serving directors include Mr Ian Stephens (Jan 2016) and Mr Max McKellar (Jan 2016).

officercountryagestartendrole
Mr Ian StephensEngland43 years Jan 2016- Director
Mr Max McKellarEngland46 years Jan 2016- Director
Mr Jon JenkinsEngland37 years Sep 2021- Director
Mr Marc RickardEngland50 years Apr 2022- Director

P&L

September 2023

turnover

21.4m

-8%

operating profit

14.1k

-7%

gross margin

8.5%

+11.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

0%

total assets

5.3m

-0.09%

cash

6.8k

-0.64%

net assets

Total assets minus all liabilities

the guitar, amp & keyboard centre limited company details

company number

05663326

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

WATSON ASSOCIATES (AUDIT SERVICES) LTD

address

30-34 north street, hailsham, east sussex, BN27 1DW

Bank

-

Legal Advisor

-

the guitar, amp & keyboard centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the guitar, amp & keyboard centre limited. Currently there are 2 open charges and 1 have been satisfied in the past.

the guitar, amp & keyboard centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GUITAR, AMP & KEYBOARD CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

the guitar, amp & keyboard centre limited Companies House Filings - See Documents

datedescriptionview/download