saif charter limited

Live MatureMidDeclining

saif charter limited Company Information

Share SAIF CHARTER LIMITED

Company Number

05663828

Directors

Adam Ginder

John Byrne

View All

Shareholders

trustees of saif charter association

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

one fleet place, london, EC4M 7WS

saif charter limited Estimated Valuation

£24.9m

Pomanda estimates the enterprise value of SAIF CHARTER LIMITED at £24.9m based on a Turnover of £19.4m and 1.28x industry multiple (adjusted for size and gross margin).

saif charter limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAIF CHARTER LIMITED at £0 based on an EBITDA of £-815.4k and a 9.53x industry multiple (adjusted for size and gross margin).

saif charter limited Estimated Valuation

£32.1m

Pomanda estimates the enterprise value of SAIF CHARTER LIMITED at £32.1m based on Net Assets of £15m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saif Charter Limited Overview

Saif Charter Limited is a live company located in london, EC4M 7WS with a Companies House number of 05663828. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2005, it's largest shareholder is trustees of saif charter association with a 100% stake. Saif Charter Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saif Charter Limited Health Check

Pomanda's financial health check has awarded Saif Charter Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £19.4m, make it in line with the average company (£20.6m)

£19.4m - Saif Charter Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.9%)

-9% - Saif Charter Limited

8.9% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a lower cost of product (33.2%)

82.8% - Saif Charter Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (5.8%)

-5% - Saif Charter Limited

5.8% - Industry AVG

employees

Employees

with 198 employees, this is above the industry average (116)

198 - Saif Charter Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£48.9k)

£56.9k - Saif Charter Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is less efficient (£196.9k)

£98k - Saif Charter Limited

£196.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Saif Charter Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (42 days)

25 days - Saif Charter Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saif Charter Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (16 weeks)

208 weeks - Saif Charter Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a similar level of debt than the average (54.8%)

59.7% - Saif Charter Limited

54.8% - Industry AVG

SAIF CHARTER LIMITED financials

EXPORTms excel logo

Saif Charter Limited's latest turnover from March 2024 is £19.4 million and the company has net assets of £15 million. According to their latest financial statements, Saif Charter Limited has 198 employees and maintains cash reserves of £18.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover19,395,35919,461,70725,006,14625,772,56232,453,42134,201,19436,771,89936,633,85246,241,96137,856,94530,237,94321,313,86112,678,6509,013,4710
Other Income Or Grants000000000000000
Cost Of Sales3,341,8653,565,5725,389,3477,325,13010,485,29012,179,63514,606,40915,433,21421,756,36316,123,70312,166,58711,101,9626,483,4504,720,4160
Gross Profit16,053,49415,896,13519,616,79918,447,43221,968,13122,021,55922,165,49021,200,63824,485,59821,733,24218,071,35610,211,8996,195,2004,293,0550
Admin Expenses17,019,51616,365,02818,484,41215,749,60118,850,21219,276,58419,933,24520,246,79021,645,44020,617,86417,068,83010,086,7056,027,2584,267,2240
Operating Profit-966,022-468,8931,132,3872,697,8313,117,9192,744,9752,232,245953,8482,840,1581,115,3781,002,526125,194167,94225,8310
Interest Payable00000002,334262234611136,26486,61790,8490
Interest Receivable844,475206,8626552,81515,416045,87829,62220,7915,8565,8544,00714,4980
Pre-Tax Profit-121,547-262,0311,133,0422,700,6463,133,3352,744,9752,232,249957,3922,869,5181,135,9351,007,771-5,21685,332-50,5200
Tax12,1028,982-171,766-524,460-316,269-364,997-430,509-183,520-588,377-260,612-230,446-22,144-10,34000
Profit After Tax-109,445-253,049961,2762,176,1862,817,0662,379,9781,801,740773,8722,281,141875,323777,325-27,36074,992-50,5200
Dividends Paid000000000000000
Retained Profit-109,445-253,049961,2762,176,1862,817,0662,379,9781,801,740773,8722,281,141875,323777,325-27,36074,992-50,5200
Employee Costs11,269,41910,717,99111,685,97210,806,35811,939,44511,643,51112,436,25013,603,26715,104,11714,674,04712,044,8586,801,4463,873,8722,608,6310
Number Of Employees198198212211228280282350407384355246136760
EBITDA*-815,407-225,0711,398,9603,034,3483,493,9133,063,3212,447,3141,219,0793,541,1641,401,2461,242,007217,161220,13725,8310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets108,329212,005226,510277,697261,554215,0000073440,539517,442552,028129,069110,3330
Intangible Assets038,776164,945307,810295,124448,393632,769378,619398,408707,38900000
Investments & Other000000000000000
Debtors (Due After 1 year)16,171,79710,428,7517,406,2236,115,1144,045,9322,401,4392,130,1901,511,9801,386,696000000
Total Fixed Assets16,280,12610,679,5327,797,6786,700,6214,602,6103,064,8322,762,9591,890,5991,785,838747,928517,442552,028129,069110,3330
Stock & work in progress00000000000041,75737,1140
Trade Debtors000000000000480,24510
Group Debtors714,919609,3732,860,8002,648,5523,282,8803,284,3474,843,1884,921,6909,423,5045,155,8894,603,5361,381,2041,624,7861,067,7490
Misc Debtors1,779,5511,744,0641,305,7301,753,2702,203,0095,664,9494,299,0242,793,3573,804,3226,051,3084,881,4073,766,9671,241,948763,4810
Cash18,500,14317,481,15516,072,16513,703,91013,357,1377,777,8606,803,5544,942,8132,785,7801,259,4961,610,330271,912202,180608,6400
misc current assets000000000000000
total current assets20,994,61319,834,59220,238,69518,105,73218,843,02616,727,15615,945,76612,657,86016,013,60612,466,69311,095,2735,420,0833,590,9162,476,9850
total assets37,274,73930,514,12428,036,37324,806,35323,445,63619,791,98818,708,72514,548,45917,799,44413,214,62111,612,7155,972,1113,719,9852,587,3180
Bank overdraft0000000000060,202133,14400
Bank loan000000000000000
Trade Creditors 235,633275,088139,17150,396417,248480,182475,303646,243709,7251,255,1141,180,3861,270,390384,628636,5590
Group/Directors Accounts00000000000013,53760,7210
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,367,5343,498,3354,512,5622,980,3335,098,3599,871,33311,168,1078,641,66512,613,9539,773,6069,074,2644,101,4292,621,2261,397,5800
total current liabilities4,603,1673,773,4234,651,7333,030,7295,515,60710,351,51511,643,4109,287,90813,323,67811,028,72010,254,6505,432,0213,152,5352,094,8600
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities9,013,2712,719,6140000000000000
provisions8,618,6948,872,0357,982,5387,334,7985,665,3890000037,5620000
total long term liabilities17,631,96511,591,6497,982,5387,334,7985,665,3890000037,5620000
total liabilities22,235,13215,365,07212,634,27110,365,52711,180,99610,351,51511,643,4109,287,90813,323,67811,028,72010,292,2125,432,0213,152,5352,094,8600
net assets15,039,60715,149,05215,402,10214,440,82612,264,6409,440,4737,065,3155,260,5514,475,7662,185,9011,320,503540,090567,450492,4580
total shareholders funds15,039,60715,149,05215,402,10214,440,82612,264,6409,440,4737,065,3155,260,5514,475,7662,185,9011,320,503540,090567,450492,4580
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-966,022-468,8931,132,3872,697,8313,117,9192,744,9752,232,245953,8482,840,1581,115,3781,002,526125,194167,94225,8310
Depreciation111,839117,653123,70898,96750,49935,0000734398,085285,868239,48191,96752,19500
Amortisation38,776126,169142,865237,550325,495283,346215,069264,497302,921000000
Tax12,1028,982-171,766-524,460-316,269-364,997-430,509-183,520-588,377-260,612-230,446-22,144-10,34000
Stock00000000000-41,7574,64337,1140
Debtors5,884,0791,209,4351,055,817985,115-1,818,91478,3332,045,375-5,387,4953,407,3251,722,2544,336,7721,801,1921,515,7481,831,2310
Creditors-39,455135,91788,775-366,852-62,9344,879-170,940-63,482-545,38974,728-90,004885,762-251,931636,5590
Accruals and Deferred Income869,199-1,014,2271,532,229-2,118,026-4,772,974-1,296,7742,526,442-3,972,2882,840,347699,3424,972,8351,480,2031,223,6461,397,5800
Deferred Taxes & Provisions-253,341889,497647,7401,669,4095,665,3890000-37,56237,5620000
Cash flow from operations-6,110,981-1,414,3372,440,121709,3045,826,0391,328,0962,326,9322,387,2841,840,420154,8881,595,182801,547-338,879191,6250
Investing Activities
capital expenditure00000-98,970-469,219-244,7086,0600-204,896-514,926-70,931-109,5140
Change in Investments000000000000000
cash flow from investments00000-98,970-469,219-244,7086,0600-204,896-514,926-70,931-109,5140
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-13,537-47,18460,7210
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities6,293,6572,719,6140000000000000
share issue0-1007,101-4,8203,02410,9138,724-9,9253,08800542,9780
interest844,475206,8626552,81515,416043,54429,36020,5575,245-130,410-82,610-76,3510
cash flow from financing7,138,1322,926,4756552,81522,517-4,8203,02814,45738,08410,6328,333-143,947-129,794527,3480
cash and cash equivalents
cash1,018,9881,408,9902,368,255346,7735,579,277974,3061,860,7412,157,0331,526,284-350,8341,338,41869,732-406,460608,6400
overdraft0000000000-60,202-72,942133,14400
change in cash1,018,9881,408,9902,368,255346,7735,579,277974,3061,860,7412,157,0331,526,284-350,8341,398,620142,674-539,604608,6400

saif charter limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saif charter limited. Get real-time insights into saif charter limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saif Charter Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saif charter limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

saif charter limited Ownership

SAIF CHARTER LIMITED group structure

Saif Charter Limited has 1 subsidiary company.

Ultimate parent company

SAIF CHARTER LIMITED

05663828

1 subsidiary

SAIF CHARTER LIMITED Shareholders

trustees of saif charter association 100%

saif charter limited directors

Saif Charter Limited currently has 3 directors. The longest serving directors include Mr Adam Ginder (Oct 2019) and Mr John Byrne (Jan 2022).

officercountryagestartendrole
Mr Adam GinderEngland40 years Oct 2019- Director
Mr John ByrneEngland43 years Jan 2022- Director
Ms Maria StibbardsEngland49 years Dec 2024- Director

P&L

March 2024

turnover

19.4m

0%

operating profit

-966k

+106%

gross margin

82.8%

+1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15m

-0.01%

total assets

37.3m

+0.22%

cash

18.5m

+0.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

saif charter limited company details

company number

05663828

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

one fleet place, london, EC4M 7WS

Bank

BARCLAYS BANK PLC

Legal Advisor

WRIGHT, JOHNSTON & MACKENZIE LLP

saif charter limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to saif charter limited. Currently there are 1 open charges and 1 have been satisfied in the past.

saif charter limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAIF CHARTER LIMITED. This can take several minutes, an email will notify you when this has completed.

saif charter limited Companies House Filings - See Documents

datedescriptionview/download