mayway immobilien management ltd

mayway immobilien management ltd Company Information

Share MAYWAY IMMOBILIEN MANAGEMENT LTD
Live 
EstablishedMicroRapid

Company Number

05667099

Industry

Management of real estate on a fee or contract basis

 

Shareholders

mayway property holdings inc

Group Structure

View All

Contact

Registered Address

suite 29 58 acacia road, london, NW8 6AG

Website

-

mayway immobilien management ltd Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of MAYWAY IMMOBILIEN MANAGEMENT LTD at £79.7k based on a Turnover of £51.7k and 1.54x industry multiple (adjusted for size and gross margin).

mayway immobilien management ltd Estimated Valuation

£53.5k

Pomanda estimates the enterprise value of MAYWAY IMMOBILIEN MANAGEMENT LTD at £53.5k based on an EBITDA of £11.5k and a 4.66x industry multiple (adjusted for size and gross margin).

mayway immobilien management ltd Estimated Valuation

£48.8k

Pomanda estimates the enterprise value of MAYWAY IMMOBILIEN MANAGEMENT LTD at £48.8k based on Net Assets of £27.3k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mayway Immobilien Management Ltd Overview

Mayway Immobilien Management Ltd is a live company located in london, NW8 6AG with a Companies House number of 05667099. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2006, it's largest shareholder is mayway property holdings inc with a 100% stake. Mayway Immobilien Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £51.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mayway Immobilien Management Ltd Health Check

Pomanda's financial health check has awarded Mayway Immobilien Management Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £51.7k, make it smaller than the average company (£343.8k)

£51.7k - Mayway Immobilien Management Ltd

£343.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4.4%)

52% - Mayway Immobilien Management Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (70%)

16.2% - Mayway Immobilien Management Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of 22.2% make it more profitable than the average company (6.7%)

22.2% - Mayway Immobilien Management Ltd

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Mayway Immobilien Management Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Mayway Immobilien Management Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is less efficient (£105.2k)

£51.7k - Mayway Immobilien Management Ltd

£105.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (49 days)

190 days - Mayway Immobilien Management Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (30 days)

39 days - Mayway Immobilien Management Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mayway Immobilien Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mayway Immobilien Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (54.7%)

91.2% - Mayway Immobilien Management Ltd

54.7% - Industry AVG

MAYWAY IMMOBILIEN MANAGEMENT LTD financials

EXPORTms excel logo

Mayway Immobilien Management Ltd's latest turnover from December 2023 is estimated at £51.7 thousand and the company has net assets of £27.3 thousand. According to their latest financial statements, we estimate that Mayway Immobilien Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Turnover51,65329,27619,50614,7178,7185,5104,1964,9005,9772,4787,4887,9688,0008,7278,000
Other Income Or Grants000000000000000
Cost Of Sales43,30824,34516,75312,7017,3094,6173,4104,0745,2722,24500000
Gross Profit8,3454,9302,7542,0161,4098937878267052337,4887,9688,0008,7278,000
Admin Expenses-3,135-412140-1,217-1,537488812-405-7,5487,9517,1036,5837,6576,3301,550
Operating Profit11,4805,3422,6143,2332,946405-251,2318,253-7,7183851,3853432,3976,450
Interest Payable000000000000000
Interest Receivable0000000051300000
Pre-Tax Profit11,4805,3422,6143,2332,946405-251,2318,259-7,7053851,3853432,3976,450
Tax-2,870-1,015-497-614-560-770-246-1,652000-69-5030
Profit After Tax8,6104,3272,1172,6192,386328-259856,607-7,7053851,3852741,8946,450
Dividends Paid000000000000000
Retained Profit8,6104,3272,1172,6192,386328-259856,607-7,7053851,3852741,8946,450
Employee Costs42,64741,85038,47236,62736,62535,11332,59432,71036,63234,36733,99634,85335,28434,92136,925
Number Of Employees111111111111111
EBITDA*11,4805,3422,6143,2332,946405-251,2318,253-7,7183851,3853432,3976,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,9950
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,995282,9950
Stock & work in progress000000000000000
Trade Debtors26,98616,35611,0148,4015,1682,2222,7402,7651,780000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000002,1922,88013,60612,22111,8769,477
misc current assets00000000000000282,995
total current assets26,98616,35611,0148,4015,1682,2222,7402,7651,7802,1922,88013,60612,22111,876292,472
total assets309,981299,351294,009291,396288,163285,217285,735285,760284,775285,187285,875296,601295,216294,871292,472
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,7052,6851,6701,17456008468468468468460000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,7052,6851,6701,17456008468468468468460000
loans000000000000288,010288,0100
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities278,010278,010278,010278,010278,010278,010278,010278,010278,010278,010278,010288,0105725030
provisions0000000000057200288,010
total long term liabilities278,010278,010278,010278,010278,010278,010278,010278,010278,010278,010278,010288,582288,582288,513288,010
total liabilities282,715280,695279,680279,184278,570278,010278,856278,856278,856278,856278,856288,582288,582288,513288,010
net assets27,26618,65614,32912,2129,5937,2076,8796,9045,9196,3317,0198,0196,6346,3584,462
total shareholders funds27,26618,65614,32912,2129,5937,2076,8796,9045,9196,3317,0198,0196,6346,3584,462
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit11,4805,3422,6143,2332,946405-251,2318,253-7,7183851,3853432,3976,450
Depreciation000000000000000
Amortisation000000000000000
Tax-2,870-1,015-497-614-560-770-246-1,652000-69-5030
Stock000000000000000
Debtors10,6305,3422,6133,2332,946-518-259851,780000000
Creditors2,0201,015496614560-84600008460000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000000-57257200288,010
Cash flow from operations000000004,821-7,7186591,9572741,894294,460
Investing Activities
capital expenditure0000000000000-282,9950
Change in Investments000000000000000
cash flow from investments0000000000000-282,9950
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-288,0100288,0100
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-10,000287,438695030
share issue00000000-7,0197,017-1,385024,464-1,988
interest0000000051300000
cash flow from financing00000000-7,0147,030-11,385-57271292,977-1,988
cash and cash equivalents
cash00000000-2,192-688-10,7261,38534511,8769,477
overdraft000000000000000
change in cash00000000-2,192-688-10,7261,38534511,8769,477

mayway immobilien management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayway immobilien management ltd. Get real-time insights into mayway immobilien management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mayway Immobilien Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mayway immobilien management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

mayway immobilien management ltd Ownership

MAYWAY IMMOBILIEN MANAGEMENT LTD group structure

Mayway Immobilien Management Ltd has no subsidiary companies.

Ultimate parent company

MAYWAY PROPERTY HOLDINGS INC

#0077437

1 parent

MAYWAY IMMOBILIEN MANAGEMENT LTD

05667099

MAYWAY IMMOBILIEN MANAGEMENT LTD Shareholders

mayway property holdings inc 100%

mayway immobilien management ltd directors

Mayway Immobilien Management Ltd currently has 1 director, Ms Elizabeth Winzar serving since Jan 2009.

officercountryagestartendrole
Ms Elizabeth Winzar59 years Jan 2009- Director

P&L

December 2023

turnover

51.7k

+76%

operating profit

11.5k

0%

gross margin

16.2%

-4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

27.3k

+0.46%

total assets

310k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

mayway immobilien management ltd company details

company number

05667099

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2006

age

18

incorporated

UK

ultimate parent company

MAYWAY PROPERTY HOLDINGS INC

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

newprime management limited (August 2010)

accountant

-

auditor

-

address

suite 29 58 acacia road, london, NW8 6AG

Bank

-

Legal Advisor

-

mayway immobilien management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mayway immobilien management ltd.

mayway immobilien management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAYWAY IMMOBILIEN MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

mayway immobilien management ltd Companies House Filings - See Documents

datedescriptionview/download