tandem home loans limited

tandem home loans limited Company Information

Share TANDEM HOME LOANS LIMITED
Live 
EstablishedMidDeclining

Company Number

05667257

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

oplo group ltd

Group Structure

View All

Contact

Registered Address

viscount court, sir frank whittle way, blackpool, FY4 2FB

tandem home loans limited Estimated Valuation

£33.4m

Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £33.4m based on a Turnover of £18.9m and 1.77x industry multiple (adjusted for size and gross margin).

tandem home loans limited Estimated Valuation

£101m

Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £101m based on an EBITDA of £15.5m and a 6.51x industry multiple (adjusted for size and gross margin).

tandem home loans limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £7m based on Net Assets of £5.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tandem Home Loans Limited Overview

Tandem Home Loans Limited is a live company located in blackpool, FY4 2FB with a Companies House number of 05667257. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2006, it's largest shareholder is oplo group ltd with a 100% stake. Tandem Home Loans Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tandem Home Loans Limited Health Check

Pomanda's financial health check has awarded Tandem Home Loans Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £18.9m, make it larger than the average company (£5.4m)

£18.9m - Tandem Home Loans Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5%)

-4% - Tandem Home Loans Limited

5% - Industry AVG

production

Production

with a gross margin of 49.1%, this company has a comparable cost of product (59.1%)

49.1% - Tandem Home Loans Limited

59.1% - Industry AVG

profitability

Profitability

an operating margin of 82.1% make it more profitable than the average company (9.1%)

82.1% - Tandem Home Loans Limited

9.1% - Industry AVG

employees

Employees

with 82 employees, this is above the industry average (15)

82 - Tandem Home Loans Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)

£84.1k - Tandem Home Loans Limited

£84.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is equally as efficient (£233.3k)

£230.6k - Tandem Home Loans Limited

£233.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tandem Home Loans Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Tandem Home Loans Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tandem Home Loans Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (36 weeks)

5 weeks - Tandem Home Loans Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (58.7%)

94.7% - Tandem Home Loans Limited

58.7% - Industry AVG

TANDEM HOME LOANS LIMITED financials

EXPORTms excel logo

Tandem Home Loans Limited's latest turnover from December 2023 is £18.9 million and the company has net assets of £5.4 million. According to their latest financial statements, we estimate that Tandem Home Loans Limited has 82 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover18,905,75723,824,27428,513,69328,591,16521,472,23915,230,6228,596,2186,659,8754,770,9683,063,8153,408,1472,556,8501,468,0101,181,4261,218,828
Other Income Or Grants63,287461,7130000000000000
Cost Of Sales9,691,20015,808,6137,201,9402,583,1492,138,2851,798,8141,372,6331,990,0251,470,082649,5011,008,170571,18041,77369,840469,002
Gross Profit9,277,8448,477,37421,311,75326,008,01619,333,95413,431,8087,223,5854,669,8503,300,8862,414,3142,399,9771,985,6701,426,2371,111,586749,826
Admin Expenses-6,236,345-9,547,017-498,8138,691,6886,074,1653,480,2922,539,2492,587,9052,014,1261,316,0531,061,1571,028,327772,977643,327588,594
Operating Profit15,514,18918,024,39121,810,56617,316,32813,259,7899,951,5164,684,3362,081,9451,286,7601,098,2611,338,820957,343653,260468,259161,232
Interest Payable0007,607,4287,154,2504,252,6436,235,66501,602,0321,050,952727,547561,914481,673294,190145,694
Interest Receivable0000009,41812,50012,8946,2336,7660000
Pre-Tax Profit7,568,1843,625,15610,356,8039,708,9006,105,5395,698,873-1,541,911-784,949-302,37853,542618,039395,429171,587174,06915,538
Tax-1,590,521-939,460-1,975,234-1,859,477-1,159,745-1,109,8998,586141,532180,207-143,689-140,248-87,867-47,370-45,022-3,229
Profit After Tax5,977,6632,685,6968,381,5697,849,4234,945,7944,588,974-1,533,325-643,417-122,171-90,147477,791307,562124,217129,04712,309
Dividends Paid7,300,00017,851,0000000025,000125,000200,000100,000200,000100,000100,0000
Retained Profit-1,322,337-15,165,3048,381,5697,849,4234,945,7944,588,974-1,533,325-668,417-247,171-290,147377,791107,56224,21729,04712,309
Employee Costs6,896,4628,459,8129,877,4681,624,6131,383,9471,019,738832,260661,4261,396,085930,1731,123,769806,258447,544390,934393,727
Number Of Employees8210712815210777442323161914877
EBITDA*15,514,36218,027,26321,917,08117,393,01913,377,93210,101,3404,843,4392,226,5081,420,4451,197,7371,294,564983,434672,347480,859165,011

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets01733,045109,560186,251285,350413,124306,721381,251379,799287,04863,37778,80996,61898,308
Intangible Assets0000011,13830,38349,627109,938153,44179,634-87,559-112,576-137,592-162,608
Investments & Other000000250,000250,000250,000250,000250,0000000
Debtors (Due After 1 year)84,413,992117,924,259264,824,673215,945,710137,098,25687,457,22145,649,55321,698,10214,067,8237,163,9045,128,8305,629,0523,806,6222,896,5281,582,153
Total Fixed Assets84,413,992117,924,432264,827,718216,055,270137,284,50787,753,70946,343,06022,304,45014,809,0127,947,1445,745,5125,604,8703,772,8552,855,5541,517,853
Stock & work in progress000000000000000
Trade Debtors00000000000150000
Group Debtors84,4941,286,74600000001501500000
Misc Debtors12,245,53215,295,58754,020,63619,974,89713,352,73965,3492,714,2109,053,5475,017,5343,678,2842,459,0662,039,4821,416,825592,211436,461
Cash4,862,0808,022,5471,406,667995,755721,989595,7431,419,502597,0801,661,061751,342727,155221,678171,289193,02673,502
misc current assets000000000000000
total current assets17,192,10624,604,88055,427,30320,970,65214,074,728661,0924,133,7129,650,6276,678,5954,429,7763,186,3712,261,3101,588,114785,237509,963
total assets101,606,098142,529,312320,255,021237,025,922151,359,23588,414,80150,476,77231,955,07721,487,60712,376,9208,931,8837,866,1805,360,9693,640,7912,027,816
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2597,8880254590,752566,501224,180124,013273,177129,30096,61235,899113,29736,62113,197
Group/Directors Accounts45,107,47845,892,60071,601,3890002,285,52609,561000003,667
other short term finances0000000051,35313,3332,214,3501,574,9321,316,314610,831211,521
hp & lease commitments000000031,38947,02089,70319,54509,34013,43925,249
other current liabilities394,886561,8911,322,9141,460,147262,459454,968593,5013,294,1862,268,4791,345,154141,658224,275119,38483,33043,159
total current liabilities45,502,62346,462,37972,924,3031,460,401853,2111,021,4693,103,2073,449,5882,649,5901,577,4902,472,1651,835,1061,558,335744,221296,793
loans50,743,38089,384,501223,746,624220,362,996143,152,92284,947,33049,555,23129,153,83018,785,77210,450,2715,845,1275,851,4713,724,9822,842,1111,708,254
hp & lease commitments0000000032,16950,00032,0420000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000038,69400031,91225,15505,6116,6353,992
total long term liabilities50,743,38089,384,501223,746,624220,362,996143,152,92284,986,02449,555,23129,153,83018,817,94110,532,1835,902,3245,851,4713,730,5932,848,7461,712,246
total liabilities96,246,003135,846,880296,670,927221,823,397144,006,13386,007,49352,658,43832,603,41821,467,53112,109,6738,374,4897,686,5775,288,9283,592,9672,009,039
net assets5,360,0956,682,43223,584,09415,202,5257,353,1022,407,308-2,181,666-648,34120,076267,247557,394179,60372,04147,82418,777
total shareholders funds5,360,0956,682,43223,584,09415,202,5257,353,1022,407,308-2,181,666-648,34120,076267,247557,394179,60372,04147,82418,777
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,514,18918,024,39121,810,56617,316,32813,259,7899,951,5164,684,3362,081,9451,286,7601,098,2611,338,820957,343653,260468,259161,232
Depreciation1732,872106,51576,691107,006130,579139,858125,317114,44091,36743,30351,10844,10337,61628,795
Amortisation000011,13719,24519,24519,24619,2458,109-87,559-25,017-25,016-25,016-25,016
Tax-1,590,521-939,460-1,975,234-1,859,477-1,159,745-1,109,8998,586141,532180,207-143,689-140,248-87,867-47,370-45,022-3,229
Stock000000000000000
Debtors-37,762,574-184,338,717168,394,31485,469,61262,928,42539,158,80717,612,11411,666,2928,243,0193,254,292-80,6382,445,2371,734,7081,470,1252,018,614
Creditors-7,6297,888-590,752-590,49824,251342,321100,167-149,164143,87732,68860,713-77,39876,67623,42413,197
Accruals and Deferred Income-167,005-761,0231,060,4551,197,688-192,509-138,533-2,700,6851,025,707923,3251,203,496-82,617104,89136,05440,17143,159
Deferred Taxes & Provisions0000-38,69438,69400-31,9126,75725,155-5,611-1,0242,6433,992
Cash flow from operations51,511,781200,673,385-147,982,764-69,328,880-50,917,190-29,924,884-15,360,607-8,421,709-5,607,077-957,3031,238,205-1,527,788-998,025-968,050-1,796,484
Investing Activities
capital expenditure00000247,195-246,2610-91,634-266,034-346,608-35,676-26,294-35,92660,521
Change in Investments00000-250,0000000250,0000000
cash flow from investments00000497,195-246,2610-91,634-266,034-596,608-35,676-26,294-35,92660,521
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-785,122-25,708,78971,601,38900-2,285,5262,285,526-9,5619,5610000-3,6673,667
Other Short Term Loans 0000000-51,35338,020-2,201,017639,418258,618705,483399,310211,521
Long term loans-38,641,121-134,362,12380,593,70277,210,07458,205,59235,392,09920,401,40110,368,0588,335,5014,605,144-6,3442,126,489882,8711,133,8571,708,254
Hire Purchase and Lease Commitments000000-31,389-47,800-60,51488,11651,587-9,340-4,099-11,81025,249
other long term liabilities000000000000000
share issue0-1,736,3587,849,423000000000006,468
interest000-7,607,428-7,154,250-4,252,643-6,226,24712,500-1,589,138-1,044,719-720,781-561,914-481,673-294,190-145,694
cash flow from financing-39,426,243-161,807,270160,044,51469,602,64651,051,34228,853,93016,429,29110,271,8446,733,4301,447,524-36,1201,813,8531,102,5821,223,5001,809,465
cash and cash equivalents
cash-3,160,4676,615,880684,678273,766126,246-823,759822,422-1,063,981909,71924,187505,47750,389-21,737119,52473,502
overdraft000000000000000
change in cash-3,160,4676,615,880684,678273,766126,246-823,759822,422-1,063,981909,71924,187505,47750,389-21,737119,52473,502

tandem home loans limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tandem home loans limited. Get real-time insights into tandem home loans limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tandem Home Loans Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tandem home loans limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in FY4 area or any other competitors across 12 key performance metrics.

tandem home loans limited Ownership

TANDEM HOME LOANS LIMITED group structure

Tandem Home Loans Limited has no subsidiary companies.

Ultimate parent company

2 parents

TANDEM HOME LOANS LIMITED

05667257

TANDEM HOME LOANS LIMITED Shareholders

oplo group ltd 100%

tandem home loans limited directors

Tandem Home Loans Limited currently has 3 directors. The longest serving directors include Mr Alexander Mollart (Jan 2006) and Mr Stephen Beard (Jun 2014).

officercountryagestartendrole
Mr Alexander MollartUnited Kingdom49 years Jan 2006- Director
Mr Stephen BeardUnited Kingdom47 years Jun 2014- Director
Ms Susannah Aliker58 years Jan 2022- Director

P&L

December 2023

turnover

18.9m

-21%

operating profit

15.5m

0%

gross margin

49.1%

+37.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.4m

-0.2%

total assets

101.6m

-0.29%

cash

4.9m

-0.39%

net assets

Total assets minus all liabilities

tandem home loans limited company details

company number

05667257

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2006

age

18

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

oplo hl ltd (January 2023)

1st stop home loans limited (August 2020)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

viscount court, sir frank whittle way, blackpool, FY4 2FB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

tandem home loans limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to tandem home loans limited. Currently there are 2 open charges and 18 have been satisfied in the past.

tandem home loans limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANDEM HOME LOANS LIMITED. This can take several minutes, an email will notify you when this has completed.

tandem home loans limited Companies House Filings - See Documents

datedescriptionview/download