tandem home loans limited Company Information
Company Number
05667257
Next Accounts
Sep 2025
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
oplo group ltd
Group Structure
View All
Contact
Registered Address
viscount court, sir frank whittle way, blackpool, FY4 2FB
Website
www.1ststop.co.uktandem home loans limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £33.4m based on a Turnover of £18.9m and 1.77x industry multiple (adjusted for size and gross margin).
tandem home loans limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £101m based on an EBITDA of £15.5m and a 6.51x industry multiple (adjusted for size and gross margin).
tandem home loans limited Estimated Valuation
Pomanda estimates the enterprise value of TANDEM HOME LOANS LIMITED at £7m based on Net Assets of £5.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tandem Home Loans Limited Overview
Tandem Home Loans Limited is a live company located in blackpool, FY4 2FB with a Companies House number of 05667257. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2006, it's largest shareholder is oplo group ltd with a 100% stake. Tandem Home Loans Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tandem Home Loans Limited Health Check
Pomanda's financial health check has awarded Tandem Home Loans Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £18.9m, make it larger than the average company (£5.4m)
£18.9m - Tandem Home Loans Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5%)
-4% - Tandem Home Loans Limited
5% - Industry AVG
Production
with a gross margin of 49.1%, this company has a comparable cost of product (59.1%)
49.1% - Tandem Home Loans Limited
59.1% - Industry AVG
Profitability
an operating margin of 82.1% make it more profitable than the average company (9.1%)
82.1% - Tandem Home Loans Limited
9.1% - Industry AVG
Employees
with 82 employees, this is above the industry average (15)
- Tandem Home Loans Limited
15 - Industry AVG
Pay Structure
on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)
- Tandem Home Loans Limited
£84.1k - Industry AVG
Efficiency
resulting in sales per employee of £230.6k, this is equally as efficient (£233.3k)
- Tandem Home Loans Limited
£233.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tandem Home Loans Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
0 days - Tandem Home Loans Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tandem Home Loans Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (36 weeks)
5 weeks - Tandem Home Loans Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (58.7%)
94.7% - Tandem Home Loans Limited
58.7% - Industry AVG
TANDEM HOME LOANS LIMITED financials
Tandem Home Loans Limited's latest turnover from December 2023 is £18.9 million and the company has net assets of £5.4 million. According to their latest financial statements, we estimate that Tandem Home Loans Limited has 82 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,905,757 | 23,824,274 | 28,513,693 | 28,591,165 | 21,472,239 | 15,230,622 | 8,596,218 | 6,659,875 | 4,770,968 | 3,063,815 | 3,408,147 | 2,556,850 | 1,468,010 | 1,181,426 | 1,218,828 |
Other Income Or Grants | 63,287 | 461,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 9,691,200 | 15,808,613 | 7,201,940 | 2,583,149 | 2,138,285 | 1,798,814 | 1,372,633 | 1,990,025 | 1,470,082 | 649,501 | 1,008,170 | 571,180 | 41,773 | 69,840 | 469,002 |
Gross Profit | 9,277,844 | 8,477,374 | 21,311,753 | 26,008,016 | 19,333,954 | 13,431,808 | 7,223,585 | 4,669,850 | 3,300,886 | 2,414,314 | 2,399,977 | 1,985,670 | 1,426,237 | 1,111,586 | 749,826 |
Admin Expenses | 8,691,688 | 6,074,165 | 3,480,292 | 2,539,249 | 2,587,905 | 2,014,126 | 1,316,053 | 1,061,157 | 1,028,327 | 772,977 | 643,327 | 588,594 | |||
Operating Profit | 17,316,328 | 13,259,789 | 9,951,516 | 4,684,336 | 2,081,945 | 1,286,760 | 1,098,261 | 1,338,820 | 957,343 | 653,260 | 468,259 | 161,232 | |||
Interest Payable | 0 | 0 | 0 | 7,607,428 | 7,154,250 | 4,252,643 | 6,235,665 | 0 | 1,602,032 | 1,050,952 | 727,547 | 561,914 | 481,673 | 294,190 | 145,694 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 9,418 | 12,500 | 12,894 | 6,233 | 6,766 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 7,568,184 | 3,625,156 | 10,356,803 | 9,708,900 | 6,105,539 | 5,698,873 | -1,541,911 | -784,949 | -302,378 | 53,542 | 618,039 | 395,429 | 171,587 | 174,069 | 15,538 |
Tax | -1,590,521 | -939,460 | -1,975,234 | -1,859,477 | -1,159,745 | -1,109,899 | 8,586 | 141,532 | 180,207 | -143,689 | -140,248 | -87,867 | -47,370 | -45,022 | -3,229 |
Profit After Tax | 5,977,663 | 2,685,696 | 8,381,569 | 7,849,423 | 4,945,794 | 4,588,974 | -1,533,325 | -643,417 | -122,171 | -90,147 | 477,791 | 307,562 | 124,217 | 129,047 | 12,309 |
Dividends Paid | 7,300,000 | 17,851,000 | 0 | 0 | 0 | 0 | 0 | 25,000 | 125,000 | 200,000 | 100,000 | 200,000 | 100,000 | 100,000 | 0 |
Retained Profit | -1,322,337 | -15,165,304 | 8,381,569 | 7,849,423 | 4,945,794 | 4,588,974 | -1,533,325 | -668,417 | -247,171 | -290,147 | 377,791 | 107,562 | 24,217 | 29,047 | 12,309 |
Employee Costs | 1,624,613 | 1,383,947 | 1,019,738 | 832,260 | 661,426 | ||||||||||
Number Of Employees | 23 | 23 | 16 | ||||||||||||
EBITDA* | 17,393,019 | 13,377,932 | 10,101,340 | 4,843,439 | 2,226,508 | 1,420,445 | 1,197,737 | 1,294,564 | 983,434 | 672,347 | 480,859 | 165,011 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 173 | 3,045 | 109,560 | 186,251 | 285,350 | 413,124 | 306,721 | 381,251 | 379,799 | 287,048 | 63,377 | 78,809 | 96,618 | 98,308 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 11,138 | 30,383 | 49,627 | 109,938 | 153,441 | 79,634 | -87,559 | -112,576 | -137,592 | -162,608 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 84,413,992 | 117,924,259 | 264,824,673 | 215,945,710 | 137,098,256 | 87,457,221 | 45,649,553 | 21,698,102 | 14,067,823 | 7,163,904 | 5,128,830 | 5,629,052 | 3,806,622 | 2,896,528 | 1,582,153 |
Total Fixed Assets | 84,413,992 | 117,924,432 | 264,827,718 | 216,055,270 | 137,284,507 | 87,753,709 | 46,343,060 | 22,304,450 | 14,809,012 | 7,947,144 | 5,745,512 | 5,604,870 | 3,772,855 | 2,855,554 | 1,517,853 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 |
Group Debtors | 84,494 | 1,286,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,245,532 | 15,295,587 | 54,020,636 | 19,974,897 | 13,352,739 | 65,349 | 2,714,210 | 9,053,547 | 5,017,534 | 3,678,284 | 2,459,066 | 2,039,482 | 1,416,825 | 592,211 | 436,461 |
Cash | 4,862,080 | 8,022,547 | 1,406,667 | 995,755 | 721,989 | 595,743 | 1,419,502 | 597,080 | 1,661,061 | 751,342 | 727,155 | 221,678 | 171,289 | 193,026 | 73,502 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 17,192,106 | 24,604,880 | 55,427,303 | 20,970,652 | 14,074,728 | 661,092 | 4,133,712 | 9,650,627 | 6,678,595 | 4,429,776 | 3,186,371 | 2,261,310 | 1,588,114 | 785,237 | 509,963 |
total assets | 101,606,098 | 142,529,312 | 320,255,021 | 237,025,922 | 151,359,235 | 88,414,801 | 50,476,772 | 31,955,077 | 21,487,607 | 12,376,920 | 8,931,883 | 7,866,180 | 5,360,969 | 3,640,791 | 2,027,816 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 259 | 7,888 | 0 | 254 | 590,752 | 566,501 | 224,180 | 124,013 | 273,177 | 129,300 | 96,612 | 35,899 | 113,297 | 36,621 | 13,197 |
Group/Directors Accounts | 45,107,478 | 45,892,600 | 71,601,389 | 0 | 0 | 0 | 2,285,526 | 0 | 9,561 | 0 | 0 | 0 | 0 | 0 | 3,667 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,353 | 13,333 | 2,214,350 | 1,574,932 | 1,316,314 | 610,831 | 211,521 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,389 | 47,020 | 89,703 | 19,545 | 0 | 9,340 | 13,439 | 25,249 |
other current liabilities | 394,886 | 561,891 | 1,322,914 | 1,460,147 | 262,459 | 454,968 | 593,501 | 3,294,186 | 2,268,479 | 1,345,154 | 141,658 | 224,275 | 119,384 | 83,330 | 43,159 |
total current liabilities | 45,502,623 | 46,462,379 | 72,924,303 | 1,460,401 | 853,211 | 1,021,469 | 3,103,207 | 3,449,588 | 2,649,590 | 1,577,490 | 2,472,165 | 1,835,106 | 1,558,335 | 744,221 | 296,793 |
loans | 50,743,380 | 89,384,501 | 223,746,624 | 220,362,996 | 143,152,922 | 84,947,330 | 49,555,231 | 29,153,830 | 18,785,772 | 10,450,271 | 5,845,127 | 5,851,471 | 3,724,982 | 2,842,111 | 1,708,254 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,169 | 50,000 | 32,042 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 38,694 | 0 | 0 | 0 | 31,912 | 25,155 | 0 | 5,611 | 6,635 | 3,992 |
total long term liabilities | 50,743,380 | 89,384,501 | 223,746,624 | 220,362,996 | 143,152,922 | 84,986,024 | 49,555,231 | 29,153,830 | 18,817,941 | 10,532,183 | 5,902,324 | 5,851,471 | 3,730,593 | 2,848,746 | 1,712,246 |
total liabilities | 96,246,003 | 135,846,880 | 296,670,927 | 221,823,397 | 144,006,133 | 86,007,493 | 52,658,438 | 32,603,418 | 21,467,531 | 12,109,673 | 8,374,489 | 7,686,577 | 5,288,928 | 3,592,967 | 2,009,039 |
net assets | 5,360,095 | 6,682,432 | 23,584,094 | 15,202,525 | 7,353,102 | 2,407,308 | -2,181,666 | -648,341 | 20,076 | 267,247 | 557,394 | 179,603 | 72,041 | 47,824 | 18,777 |
total shareholders funds | 5,360,095 | 6,682,432 | 23,584,094 | 15,202,525 | 7,353,102 | 2,407,308 | -2,181,666 | -648,341 | 20,076 | 267,247 | 557,394 | 179,603 | 72,041 | 47,824 | 18,777 |
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 17,316,328 | 13,259,789 | 9,951,516 | 4,684,336 | 2,081,945 | 1,286,760 | 1,098,261 | 1,338,820 | 957,343 | 653,260 | 468,259 | 161,232 | |||
Depreciation | 173 | 2,872 | 106,515 | 76,691 | 107,006 | 130,579 | 139,858 | 125,317 | 114,440 | 91,367 | 43,303 | 51,108 | 44,103 | 37,616 | 28,795 |
Amortisation | 0 | 0 | 0 | 0 | 11,137 | 19,245 | 19,245 | 19,246 | 19,245 | 8,109 | -87,559 | -25,017 | -25,016 | -25,016 | -25,016 |
Tax | -1,590,521 | -939,460 | -1,975,234 | -1,859,477 | -1,159,745 | -1,109,899 | 8,586 | 141,532 | 180,207 | -143,689 | -140,248 | -87,867 | -47,370 | -45,022 | -3,229 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -37,762,574 | -184,338,717 | 168,394,314 | 85,469,612 | 62,928,425 | 39,158,807 | 17,612,114 | 11,666,292 | 8,243,019 | 3,254,292 | -80,638 | 2,445,237 | 1,734,708 | 1,470,125 | 2,018,614 |
Creditors | -7,629 | 7,888 | -590,752 | -590,498 | 24,251 | 342,321 | 100,167 | -149,164 | 143,877 | 32,688 | 60,713 | -77,398 | 76,676 | 23,424 | 13,197 |
Accruals and Deferred Income | -167,005 | -761,023 | 1,060,455 | 1,197,688 | -192,509 | -138,533 | -2,700,685 | 1,025,707 | 923,325 | 1,203,496 | -82,617 | 104,891 | 36,054 | 40,171 | 43,159 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -38,694 | 38,694 | 0 | 0 | -31,912 | 6,757 | 25,155 | -5,611 | -1,024 | 2,643 | 3,992 |
Cash flow from operations | -69,328,880 | -50,917,190 | -29,924,884 | -15,360,607 | -8,421,709 | -5,607,077 | -957,303 | 1,238,205 | -1,527,788 | -998,025 | -968,050 | -1,796,484 | |||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 247,195 | -246,261 | 0 | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -250,000 | 0 | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 497,195 | -246,261 | 0 | |||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -785,122 | -25,708,789 | 71,601,389 | 0 | 0 | -2,285,526 | 2,285,526 | -9,561 | 9,561 | 0 | 0 | 0 | 0 | -3,667 | 3,667 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,353 | 38,020 | -2,201,017 | 639,418 | 258,618 | 705,483 | 399,310 | 211,521 |
Long term loans | -38,641,121 | -134,362,123 | 80,593,702 | 77,210,074 | 58,205,592 | 35,392,099 | 20,401,401 | 10,368,058 | 8,335,501 | 4,605,144 | -6,344 | 2,126,489 | 882,871 | 1,133,857 | 1,708,254 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -31,389 | -47,800 | -60,514 | 88,116 | 51,587 | -9,340 | -4,099 | -11,810 | 25,249 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | -7,607,428 | -7,154,250 | -4,252,643 | -6,226,247 | 12,500 | -1,589,138 | -1,044,719 | -720,781 | -561,914 | -481,673 | -294,190 | -145,694 |
cash flow from financing | -39,426,243 | -161,807,270 | 160,044,514 | 69,602,646 | 51,051,342 | 28,853,930 | 16,429,291 | 10,271,844 | 6,733,430 | 1,447,524 | -36,120 | 1,813,853 | 1,102,582 | 1,223,500 | 1,809,465 |
cash and cash equivalents | |||||||||||||||
cash | -3,160,467 | 6,615,880 | 684,678 | 273,766 | 126,246 | -823,759 | 822,422 | -1,063,981 | 909,719 | 24,187 | 505,477 | 50,389 | -21,737 | 119,524 | 73,502 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,160,467 | 6,615,880 | 684,678 | 273,766 | 126,246 | -823,759 | 822,422 | -1,063,981 | 909,719 | 24,187 | 505,477 | 50,389 | -21,737 | 119,524 | 73,502 |
tandem home loans limited Credit Report and Business Information
Tandem Home Loans Limited Competitor Analysis
Perform a competitor analysis for tandem home loans limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in FY4 area or any other competitors across 12 key performance metrics.
tandem home loans limited Ownership
TANDEM HOME LOANS LIMITED group structure
Tandem Home Loans Limited has no subsidiary companies.
Ultimate parent company
2 parents
TANDEM HOME LOANS LIMITED
05667257
tandem home loans limited directors
Tandem Home Loans Limited currently has 3 directors. The longest serving directors include Mr Alexander Mollart (Jan 2006) and Mr Stephen Beard (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Mollart | United Kingdom | 49 years | Jan 2006 | - | Director |
Mr Stephen Beard | United Kingdom | 47 years | Jun 2014 | - | Director |
Ms Susannah Aliker | 58 years | Jan 2022 | - | Director |
P&L
December 2023turnover
18.9m
-21%
operating profit
15.5m
0%
gross margin
49.1%
+37.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.4m
-0.2%
total assets
101.6m
-0.29%
cash
4.9m
-0.39%
net assets
Total assets minus all liabilities
tandem home loans limited company details
company number
05667257
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
January 2006
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
oplo hl ltd (January 2023)
1st stop home loans limited (August 2020)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
viscount court, sir frank whittle way, blackpool, FY4 2FB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
tandem home loans limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to tandem home loans limited. Currently there are 2 open charges and 18 have been satisfied in the past.
tandem home loans limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TANDEM HOME LOANS LIMITED. This can take several minutes, an email will notify you when this has completed.
tandem home loans limited Companies House Filings - See Documents
date | description | view/download |
---|