the lee smith foundation limited
the lee smith foundation limited Company Information
Company Number
05668473
Registered Address
northside house mount pleasant, barnet, EN4 9EE
Industry
Other human health activities
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
-0%
the lee smith foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE LEE SMITH FOUNDATION LIMITED at £92 based on a Turnover of £163 and 0.57x industry multiple (adjusted for size and gross margin).
the lee smith foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE LEE SMITH FOUNDATION LIMITED at £0 based on an EBITDA of £-3.6k and a 4.5x industry multiple (adjusted for size and gross margin).
the lee smith foundation limited Estimated Valuation
Pomanda estimates the enterprise value of THE LEE SMITH FOUNDATION LIMITED at £89.9k based on Net Assets of £36.5k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Lee Smith Foundation Limited Overview
The Lee Smith Foundation Limited is a live company located in barnet, EN4 9EE with a Companies House number of 05668473. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2006, it's largest shareholder is unknown. The Lee Smith Foundation Limited is a established, micro sized company, Pomanda has estimated its turnover at £163 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Lee Smith Foundation Limited Health Check
Pomanda's financial health check has awarded The Lee Smith Foundation Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £163, make it smaller than the average company (£692k)
£163 - The Lee Smith Foundation Limited
£692k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.6%)
-2% - The Lee Smith Foundation Limited
5.6% - Industry AVG
Production
with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)
37.2% - The Lee Smith Foundation Limited
37.2% - Industry AVG
Profitability
an operating margin of -2192.2% make it less profitable than the average company (5.9%)
-2192.2% - The Lee Smith Foundation Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- The Lee Smith Foundation Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- The Lee Smith Foundation Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £163, this is less efficient (£47.2k)
- The Lee Smith Foundation Limited
£47.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Lee Smith Foundation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Lee Smith Foundation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Lee Smith Foundation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Lee Smith Foundation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (25.5%)
2.9% - The Lee Smith Foundation Limited
25.5% - Industry AVG
THE LEE SMITH FOUNDATION LIMITED financials
The Lee Smith Foundation Limited's latest turnover from June 2023 is £163 and the company has net assets of £36.5 thousand. According to their latest financial statements, we estimate that The Lee Smith Foundation Limited has 1 employee and maintains cash reserves of £37.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 163 | 122 | 44 | 174 | 198 | 3,996 | 1,063 | 7,086 | 21,714 | 35,209 | 21,489 | 29,513 | 78,258 | 50,549 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -1,653 | -2,139 | -1,572 | -4,745 | -3,859 | -4,259 | -11,894 | 3,267 | -3,731 | -26,445 | -41,674 | -18,851 | 46,558 | 2,859 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1,653 | -2,139 | -1,572 | -4,745 | -3,859 | -4,259 | -11,894 | 3,267 | -3,731 | -26,445 | -41,674 | -18,851 | 46,558 | 2,859 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -1,653 | -2,139 | -1,572 | -4,745 | -3,859 | -4,259 | -11,894 | 3,267 | -3,731 | -26,445 | -41,674 | -18,851 | 46,558 | 2,859 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 13,421 | 30,254 | 30,305 | 30,297 | 30,289 | |||
| Number Of Employees | 3 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 37,578 | 39,231 | 41,227 | 42,799 | 47,484 | 51,343 | 55,602 | 67,496 | 64,229 | 67,960 | 93,505 | 135,179 | 154,030 | 109,819 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 37,578 | 39,231 | 41,227 | 42,799 | 47,484 | 51,343 | 55,602 | 67,496 | 64,229 | 67,960 | 93,505 | 135,179 | 154,030 | 109,819 |
| total assets | 37,578 | 39,231 | 41,227 | 42,799 | 47,484 | 51,343 | 55,602 | 67,496 | 64,229 | 67,960 | 93,505 | 135,179 | 154,030 | 109,819 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 0 | 0 | 0 | 2,347 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 0 | 0 | 0 | 2,347 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 960 | 960 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,103 | 1,103 | 0 | 0 | 0 | 900 | 900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,103 | 1,103 | 960 | 960 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,103 | 1,103 | 960 | 960 | 900 | 900 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 2,347 |
| net assets | 36,475 | 38,128 | 40,267 | 41,839 | 46,584 | 50,443 | 54,702 | 66,596 | 63,329 | 67,060 | 93,505 | 135,179 | 154,030 | 107,472 |
| total shareholders funds | 36,475 | 38,128 | 40,267 | 41,839 | 46,584 | 50,443 | 54,702 | 66,596 | 63,329 | 67,060 | 93,505 | 135,179 | 154,030 | 107,472 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -960 | 0 | 60 | 900 | 0 | 0 | -900 | 0 | 900 | 0 | 0 | -2,347 | 2,347 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 1,103 | 0 | 0 | -900 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 1,103 | 0 | 0 | -900 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 104,613 |
| cash and cash equivalents | ||||||||||||||
| cash | -1,653 | -1,996 | -1,572 | -4,685 | -3,859 | -4,259 | -11,894 | 3,267 | -3,731 | -25,545 | -41,674 | -18,851 | 44,211 | 109,819 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,653 | -1,996 | -1,572 | -4,685 | -3,859 | -4,259 | -11,894 | 3,267 | -3,731 | -25,545 | -41,674 | -18,851 | 44,211 | 109,819 |
the lee smith foundation limited Credit Report and Business Information
The Lee Smith Foundation Limited Competitor Analysis
Perform a competitor analysis for the lee smith foundation limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.
the lee smith foundation limited Ownership
THE LEE SMITH FOUNDATION LIMITED group structure
The Lee Smith Foundation Limited has no subsidiary companies.
Ultimate parent company
THE LEE SMITH FOUNDATION LIMITED
05668473
the lee smith foundation limited directors
The Lee Smith Foundation Limited currently has 2 directors. The longest serving directors include Mr Jonathan Smith (Jan 2006) and Mr Stephen Bourne (Jan 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Smith | England | 72 years | Jan 2006 | - | Director |
| Mr Stephen Bourne | 72 years | Jan 2006 | - | Director |
P&L
June 2023turnover
163
+34%
operating profit
-3.6k
0%
gross margin
37.3%
+0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
36.5k
-0.04%
total assets
37.6k
-0.04%
cash
37.6k
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
the lee smith foundation limited company details
company number
05668473
Type
Private Ltd By Guarantee w/o Share Cap
industry
86900 - Other human health activities
incorporation date
January 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
the lee smith research foundation limited (July 2006)
accountant
DAVIS BONLEY
auditor
-
address
northside house mount pleasant, barnet, EN4 9EE
Bank
ALLIED IRISH BANK
Legal Advisor
-
the lee smith foundation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the lee smith foundation limited.
the lee smith foundation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
