m & n corporate services limited
m & n corporate services limited Company Information
Group Structure
View All
Industry
Solicitors
Registered Address
1 princeton mews, 167-169 london road, kingston upon thames, surrey, KT2 6PT
Website
www.mn-group.comm & n corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of M & N CORPORATE SERVICES LIMITED at £41.6k based on a Turnover of £92k and 0.45x industry multiple (adjusted for size and gross margin).
m & n corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of M & N CORPORATE SERVICES LIMITED at £157.8k based on an EBITDA of £57.2k and a 2.76x industry multiple (adjusted for size and gross margin).
m & n corporate services limited Estimated Valuation
Pomanda estimates the enterprise value of M & N CORPORATE SERVICES LIMITED at £86.9k based on Net Assets of £50k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M & N Corporate Services Limited Overview
M & N Corporate Services Limited is a live company located in kingston upon thames, KT2 6PT with a Companies House number of 05671218. It operates in the solicitors sector, SIC Code 69102. Founded in January 2006, it's largest shareholder is karen jayne milliner with a 100% stake. M & N Corporate Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £92k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
M & N Corporate Services Limited Health Check
Pomanda's financial health check has awarded M & N Corporate Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £92k, make it smaller than the average company (£1.5m)
- M & N Corporate Services Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7%)
- M & N Corporate Services Limited
7% - Industry AVG
Production
with a gross margin of 39.7%, this company has a higher cost of product (67.1%)
- M & N Corporate Services Limited
67.1% - Industry AVG
Profitability
an operating margin of 62.2% make it more profitable than the average company (9.2%)
- M & N Corporate Services Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - M & N Corporate Services Limited
18 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- M & N Corporate Services Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £92k, this is more efficient (£77.9k)
- M & N Corporate Services Limited
£77.9k - Industry AVG
Debtor Days
it gets paid by customers after 271 days, this is later than average (68 days)
- M & N Corporate Services Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 124 days, this is slower than average (28 days)
- M & N Corporate Services Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M & N Corporate Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M & N Corporate Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (54.3%)
27.4% - M & N Corporate Services Limited
54.3% - Industry AVG
M & N CORPORATE SERVICES LIMITED financials
M & N Corporate Services Limited's latest turnover from December 2023 is estimated at £92 thousand and the company has net assets of £50 thousand. According to their latest financial statements, M & N Corporate Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,695 | 29,675 | 29,000 | 24,000 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 11,468 | 6,456 | 3,835 | ||||||||||||
| Tax | -3,277 | -2,858 | -1,706 | ||||||||||||
| Profit After Tax | 8,191 | 3,598 | 2,129 | ||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 8,191 | 3,598 | 2,129 | ||||||||||||
| Employee Costs | 13,623 | 11,362 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 478 | 718 | 613 | 1,226 | 1,838 | 4,479 | 8,959 | 13,439 | 17,919 | 22,399 | 26,879 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 479 | 719 | 1 | 1 | 614 | 1,227 | 1,839 | 1 | 4,480 | 8,959 | 13,439 | 17,919 | 22,399 | 26,879 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 68,432 | 14,087 | 64,269 | 46,941 | 33,369 | 48,719 | 38,091 | 16,401 | 12,751 | 7,801 | 1 | 18,001 | 6,901 | 3,526 | 814 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 12,000 | ||||||||||||||
| Cash | 510 | 8,807 | 3,189 | 1,271 | 1,608 | 2,260 | |||||||||
| misc current assets | 12,000 | 12,000 | |||||||||||||
| total current assets | 68,432 | 14,087 | 64,269 | 46,941 | 45,369 | 48,719 | 50,091 | 28,401 | 12,751 | 8,311 | 8,808 | 21,190 | 8,172 | 5,134 | 3,074 |
| total assets | 68,911 | 14,806 | 64,270 | 46,942 | 45,983 | 49,946 | 51,930 | 28,402 | 17,231 | 17,270 | 22,247 | 39,109 | 30,571 | 32,013 | 3,074 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 18,892 | 7,117 | 25,318 | 36,714 | 32,107 | 31,605 | 29,928 | 8,383 | 5,403 | 5,040 | 7,646 | 28,313 | 18,494 | 30,722 | 1,726 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 18,892 | 7,117 | 25,318 | 36,714 | 32,107 | 31,605 | 29,928 | 8,383 | 5,403 | 5,040 | 7,646 | 28,313 | 18,494 | 30,722 | 1,726 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 600 | 4,297 | 7,865 | 5,000 | 10,000 | ||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 600 | 4,297 | 7,865 | 5,000 | 10,000 | ||||||||||
| total liabilities | 18,892 | 7,717 | 29,615 | 36,714 | 39,972 | 36,605 | 39,928 | 8,383 | 5,403 | 5,040 | 7,646 | 28,313 | 18,494 | 30,722 | 1,726 |
| net assets | 50,019 | 7,089 | 34,655 | 10,228 | 6,011 | 13,341 | 12,002 | 20,019 | 11,828 | 12,230 | 14,601 | 10,796 | 12,077 | 1,291 | 1,348 |
| total shareholders funds | 50,019 | 7,089 | 34,655 | 10,228 | 6,011 | 13,341 | 12,002 | 20,019 | 11,828 | 12,230 | 14,601 | 10,796 | 12,077 | 1,291 | 1,348 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | 4,480 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -3,277 | -2,858 | -1,706 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | 54,345 | -50,182 | 17,328 | 1,572 | -3,350 | 10,628 | 21,690 | 3,650 | 4,950 | 7,800 | -18,000 | 11,100 | 3,375 | 2,712 | 814 |
| Creditors | 11,775 | -18,201 | -11,396 | 4,607 | 502 | 1,677 | 21,545 | 2,980 | 363 | -2,606 | -20,667 | 9,819 | -12,228 | 28,996 | 1,726 |
| Accruals and Deferred Income | -600 | -3,697 | 4,297 | -7,865 | 2,865 | -5,000 | 10,000 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1 | ||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -4,000 | -4,500 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -510 | -8,297 | 5,618 | 1,918 | -337 | -652 | 2,260 | ||||||||
| overdraft | |||||||||||||||
| change in cash | -510 | -8,297 | 5,618 | 1,918 | -337 | -652 | 2,260 |
m & n corporate services limited Credit Report and Business Information
M & N Corporate Services Limited Competitor Analysis
Perform a competitor analysis for m & n corporate services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.
m & n corporate services limited Ownership
M & N CORPORATE SERVICES LIMITED group structure
M & N Corporate Services Limited has 4 subsidiary companies.
Ultimate parent company
M & N CORPORATE SERVICES LIMITED
05671218
4 subsidiaries
m & n corporate services limited directors
M & N Corporate Services Limited currently has 1 director, Ms Karen Milliner serving since Jan 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Karen Milliner | United Kingdom | 65 years | Jan 2006 | - | Director |
P&L
December 2023turnover
92k
+135%
operating profit
57.2k
0%
gross margin
39.7%
-3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
50k
+6.06%
total assets
68.9k
+3.65%
cash
0
0%
net assets
Total assets minus all liabilities
m & n corporate services limited company details
company number
05671218
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
1 princeton mews, 167-169 london road, kingston upon thames, surrey, KT2 6PT
Bank
-
Legal Advisor
-
m & n corporate services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m & n corporate services limited.
m & n corporate services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M & N CORPORATE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
m & n corporate services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
