forcepoint overseas limited

Live EstablishedMidDeclining

forcepoint overseas limited Company Information

Share FORCEPOINT OVERSEAS LIMITED

Company Number

05671798

Directors

John Holmes Jr.

Ian Wilson

View All

Shareholders

forcepoint international technology limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

420 thames valley park drive, reading, berkshire, RG6 1PT

forcepoint overseas limited Estimated Valuation

£23.1m

Pomanda estimates the enterprise value of FORCEPOINT OVERSEAS LIMITED at £23.1m based on a Turnover of £15.4m and 1.5x industry multiple (adjusted for size and gross margin).

forcepoint overseas limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of FORCEPOINT OVERSEAS LIMITED at £10.3m based on an EBITDA of £1m and a 10.2x industry multiple (adjusted for size and gross margin).

forcepoint overseas limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of FORCEPOINT OVERSEAS LIMITED at £16.9m based on Net Assets of £7.5m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forcepoint Overseas Limited Overview

Forcepoint Overseas Limited is a live company located in berkshire, RG6 1PT with a Companies House number of 05671798. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2006, it's largest shareholder is forcepoint international technology limited with a 100% stake. Forcepoint Overseas Limited is a established, mid sized company, Pomanda has estimated its turnover at £15.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forcepoint Overseas Limited Health Check

Pomanda's financial health check has awarded Forcepoint Overseas Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £15.4m, make it larger than the average company (£7.4m)

£15.4m - Forcepoint Overseas Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8%)

-6% - Forcepoint Overseas Limited

8% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (51.7%)

100% - Forcepoint Overseas Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it more profitable than the average company (3.5%)

5.7% - Forcepoint Overseas Limited

3.5% - Industry AVG

employees

Employees

with 40 employees, this is similar to the industry average (43)

40 - Forcepoint Overseas Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £168.6k, the company has a higher pay structure (£74.4k)

£168.6k - Forcepoint Overseas Limited

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £385.7k, this is more efficient (£178.1k)

£385.7k - Forcepoint Overseas Limited

£178.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Forcepoint Overseas Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Forcepoint Overseas Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forcepoint Overseas Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Forcepoint Overseas Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (64.7%)

31.8% - Forcepoint Overseas Limited

64.7% - Industry AVG

FORCEPOINT OVERSEAS LIMITED financials

EXPORTms excel logo

Forcepoint Overseas Limited's latest turnover from December 2023 is £15.4 million and the company has net assets of £7.5 million. According to their latest financial statements, Forcepoint Overseas Limited has 40 employees and maintains cash reserves of £110.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover15,426,99316,905,54718,291,16918,283,37018,017,73620,458,68717,737,72314,653,72112,575,28612,120,00911,580,8026,687,4407,277,2254,595,9302,484,755
Other Income Or Grants
Cost Of Sales
Gross Profit15,426,99316,905,54718,291,16918,283,37018,017,73620,458,68717,737,72314,653,72112,575,28612,120,00911,580,8026,687,4407,277,2254,595,9302,484,755
Admin Expenses14,550,75615,840,55817,368,46217,000,56917,168,71419,638,70616,890,17014,068,87712,068,57311,642,11010,492,7596,710,5697,241,8894,667,1802,526,478
Operating Profit876,2371,064,989922,7071,282,801849,022819,981847,553584,844506,713477,8991,088,043-23,12935,336-71,250-41,723
Interest Payable
Interest Receivable
Pre-Tax Profit876,2371,064,989922,7071,282,801849,022819,981847,553584,844506,713477,8991,088,043-23,12935,336-71,250-41,723
Tax-147,318-190,286-176,160-246,161-212,256-171,222-105,744-135,781-92,543-143,522-148,020-68,101-174,75132,736-70,608
Profit After Tax728,919874,703746,5471,036,640636,767648,759741,809449,063414,170334,377940,023-91,230-139,415-38,513-112,331
Dividends Paid
Retained Profit728,919874,703746,5471,036,640636,767648,759741,809449,063414,170334,377940,023-91,230-139,415-38,513-112,331
Employee Costs6,745,1856,843,3986,684,7747,051,7515,590,6087,210,1796,218,8584,775,8484,051,4303,617,8332,998,8473,120,4633,981,3682,227,9991,355,029
Number Of Employees404237394344413627262624252417
EBITDA*1,013,5811,155,5281,056,1851,499,7161,180,4901,147,5021,087,880672,836728,211711,5051,259,77247,54379,023-36,588-9,628

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets174,940277,75614,744199,853372,174692,742656,092228,324103,163313,000391,516265,33867,45962,26335,303
Intangible Assets
Investments & Other748,101755,774764,395800,227715,999773,641789,073747,174747,174
Debtors (Due After 1 year)
Total Fixed Assets923,0421,033,530779,1401,000,0811,088,1731,466,3841,445,165975,499850,338313,001391,516265,33967,45962,26335,304
Stock & work in progress
Trade Debtors495,539974,389
Group Debtors9,864,1909,368,5269,322,5208,320,7405,403,0675,603,9894,234,5593,352,8022,965,1822,601,7251,823,0161,456,4721,660,7772,219,6543,122,793
Misc Debtors125,834114,325144,342278,657247,146316,525345,269227,565201,016209,176178,777204,304139,415103,34492,432
Cash110,489113,558474,158418,393401,977490,104468,637223,773146,401376,365224,273289,110247,992179,729673,984
misc current assets
total current assets10,100,5149,596,4099,941,0219,017,7926,052,1926,410,6195,048,4663,804,1423,312,6003,187,2662,226,0671,949,8882,048,1852,998,2674,863,598
total assets11,023,55610,629,93910,720,16110,017,8737,140,3657,877,0036,493,6314,779,6404,162,9373,500,2672,617,5832,215,2262,115,6443,060,5304,898,902
Bank overdraft
Bank loan
Trade Creditors 311,517468,043571,939306,280395,435287,465200,27272,821127,43774,815112,777149,052129,13680,23626,317
Group/Directors Accounts832,502824,0621,040,6641,227,557580,068611,844609,629628,0821,049,837569,509478,021479,280749,1172,007,8314,263,432
other short term finances
hp & lease commitments
other current liabilities2,278,8302,452,2362,957,4732,827,1992,030,9663,199,0262,491,3881,758,3251,114,3131,389,4191,076,5091,013,813893,029772,835565,504
total current liabilities3,422,8503,744,3414,570,0764,361,0373,006,4694,098,3353,301,2902,459,2282,291,5882,033,7431,667,3071,642,1461,771,2822,860,9024,855,254
loans
hp & lease commitments
Accruals and Deferred Income70,59083,633
other liabilities
provisions7,67233,760
total long term liabilities78,263117,394
total liabilities3,501,1133,861,7364,570,0764,361,0373,006,4694,098,3353,301,2902,459,2282,291,5882,033,7431,667,3071,642,1461,771,2822,860,9024,855,254
net assets7,522,4436,768,2046,150,0855,656,8364,133,8953,778,6683,192,3422,320,4131,871,3491,466,524950,276573,081344,362199,62843,649
total shareholders funds7,522,4436,768,2046,150,0855,656,8364,133,8953,778,6683,192,3422,320,4131,871,3491,466,524950,276573,081344,362199,62843,649
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit876,2371,064,989922,7071,282,801849,022819,981847,553584,844506,713477,8991,088,043-23,12935,336-71,250-41,723
Depreciation137,34490,539133,478216,914331,468327,521240,32787,992221,497233,606171,72970,67143,68834,66232,094
Amortisation
Tax-147,318-190,286-176,160-246,161-212,256-171,222-105,744-135,781-92,543-143,522-148,020-68,101-174,75132,736-70,608
Stock
Debtors507,17415,988867,4652,949,184-270,3011,340,687999,460414,170355,297809,107341,017-139,415-1,018,345-1,371,0774,189,614
Creditors-156,526-103,896265,659-89,155107,97087,192127,451-54,61652,622-37,962-36,27519,91648,90053,91926,317
Accruals and Deferred Income-186,449-421,604130,274796,233-1,168,060707,638733,063644,012-275,106312,91062,696120,784120,194207,331565,504
Deferred Taxes & Provisions-26,08833,760
Cash flow from operations-9,974457,514408,493-988,552178,445430,423843,190712,28157,88633,824797,156259,5561,091,7121,628,475-3,678,030
Investing Activities
capital expenditure-34,528-353,55151,631-44,593-10,900-364,171-668,095-213,153-11,660-155,090-297,907-268,550-48,884-61,622-67,397
Change in Investments-7,673-8,622-35,83284,228-57,642-15,43241,899747,174
cash flow from investments-26,855-344,92987,463-128,82146,742-348,739-709,994-213,153-758,834-155,090-297,907-268,550-48,884-61,622-67,397
Financing Activities
Bank loans
Group/Directors Accounts8,440-216,602-186,893647,489-31,7762,215-18,453-421,755480,32891,488-1,259-269,836-1,258,714-2,255,6004,263,432
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue25,320-256,585-253,298486,301-281,539-62,433130,120-9,345181,872-562,828319,948284,150194,492155,980
interest
cash flow from financing33,760-473,187-440,1911,133,790-313,315-60,218111,667-421,755470,983273,360-564,08750,112-974,564-2,061,1084,419,412
cash and cash equivalents
cash-3,069-360,60055,76516,416-88,12621,466244,86477,372-229,964152,092-64,83741,11868,263-494,255673,984
overdraft
change in cash-3,069-360,60055,76516,416-88,12621,466244,86477,372-229,964152,092-64,83741,11868,263-494,255673,984

forcepoint overseas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forcepoint overseas limited. Get real-time insights into forcepoint overseas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forcepoint Overseas Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forcepoint overseas limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in RG6 area or any other competitors across 12 key performance metrics.

forcepoint overseas limited Ownership

FORCEPOINT OVERSEAS LIMITED group structure

Forcepoint Overseas Limited has no subsidiary companies.

Ultimate parent company

FORCEPOINT LLC

#0156859

FORCEPOINT INTERNATIONAL TECHNOLOGY LIMI

IE489564

2 parents

FORCEPOINT OVERSEAS LIMITED

05671798

FORCEPOINT OVERSEAS LIMITED Shareholders

forcepoint international technology limited 100%

forcepoint overseas limited directors

Forcepoint Overseas Limited currently has 5 directors. The longest serving directors include Mr John Holmes Jr. (Jan 2017) and Mr Ian Wilson (Feb 2017).

officercountryagestartendrole
Mr John Holmes Jr.Usa56 years Jan 2017- Director
Mr Ian WilsonUnited Kingdom63 years Feb 2017- Director
Laurie O'BrienUnited Kingdom59 years Sep 2020- Director
Ms Carol O'KeeffeUnited Kingdom46 years Feb 2022- Director
Ms Gretel FontanillaUnited States47 years Dec 2024- Director

P&L

December 2023

turnover

15.4m

-9%

operating profit

876.2k

-18%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.5m

+0.11%

total assets

11m

+0.04%

cash

110.5k

-0.03%

net assets

Total assets minus all liabilities

forcepoint overseas limited company details

company number

05671798

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

FORCEPOINT LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

websense overseas limited (January 2016)

surfcontrol (overseas) limited (September 2008)

accountant

-

auditor

RSM IRELAND

address

420 thames valley park drive, reading, berkshire, RG6 1PT

Bank

JP MORGAN CAHSE

Legal Advisor

-

forcepoint overseas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forcepoint overseas limited.

forcepoint overseas limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORCEPOINT OVERSEAS LIMITED. This can take several minutes, an email will notify you when this has completed.

forcepoint overseas limited Companies House Filings - See Documents

datedescriptionview/download