union maritime limited

Live EstablishedMegaHealthy

union maritime limited Company Information

Share UNION MARITIME LIMITED

Company Number

05674101

Shareholders

springfield shipping limited

solai holdings limited

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

portland house 69-71, wembley hill road, wembley, middlesex, HA9 8BU

union maritime limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of UNION MARITIME LIMITED at £1.3b based on a Turnover of £459.3m and 2.74x industry multiple (adjusted for size and gross margin).

union maritime limited Estimated Valuation

£2.6b

Pomanda estimates the enterprise value of UNION MARITIME LIMITED at £2.6b based on an EBITDA of £292.7m and a 8.99x industry multiple (adjusted for size and gross margin).

union maritime limited Estimated Valuation

£498.2m

Pomanda estimates the enterprise value of UNION MARITIME LIMITED at £498.2m based on Net Assets of £376.5m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Union Maritime Limited Overview

Union Maritime Limited is a live company located in wembley, HA9 8BU with a Companies House number of 05674101. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in January 2006, it's largest shareholder is springfield shipping limited with a 50% stake. Union Maritime Limited is a established, mega sized company, Pomanda has estimated its turnover at £459.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Union Maritime Limited Health Check

Pomanda's financial health check has awarded Union Maritime Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

4 Regular

positive_score

0 Weak

size

Size

annual sales of £459.3m, make it larger than the average company (£8.2m)

£459.3m - Union Maritime Limited

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.5%)

10% - Union Maritime Limited

8.5% - Industry AVG

production

Production

with a gross margin of 63%, this company has a lower cost of product (34.8%)

63% - Union Maritime Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 50.6% make it more profitable than the average company (11.3%)

50.6% - Union Maritime Limited

11.3% - Industry AVG

employees

Employees

with 813 employees, this is above the industry average (14)

813 - Union Maritime Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has a lower pay structure (£64.7k)

£43.5k - Union Maritime Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £565k, this is equally as efficient (£565k)

£565k - Union Maritime Limited

£565k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (30 days)

35 days - Union Maritime Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (27 days)

51 days - Union Maritime Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (18 days)

14 days - Union Maritime Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (13 weeks)

17 weeks - Union Maritime Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (57.9%)

58.6% - Union Maritime Limited

57.9% - Industry AVG

UNION MARITIME LIMITED financials

EXPORTms excel logo

Union Maritime Limited's latest turnover from December 2023 is £459.3 million and the company has net assets of £376.5 million. According to their latest financial statements, Union Maritime Limited has 813 employees and maintains cash reserves of £68.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover459,306,638359,575,354259,181,586344,809,533195,188,874214,505,398165,611,382151,644,515164,932,701167,874,224116,454,00868,191,57273,445,94737,191,25724,924,117
Other Income Or Grants
Cost Of Sales169,819,090111,846,94692,901,434120,458,05785,759,861168,035,91861,605,09160,106,95237,268,989133,576,55298,609,60361,616,69660,941,85627,601,32423,145,561
Gross Profit289,487,548247,728,408166,280,152224,351,476109,429,01346,469,480104,006,29091,537,563127,663,71234,297,67217,844,4056,574,87612,504,0919,589,9331,778,556
Admin Expenses57,289,380107,926,728138,353,202162,493,86782,449,04424,323,47489,492,43069,208,081109,423,71413,413,6745,648,7882,208,8283,140,3171,788,7791,388,827
Operating Profit232,198,168139,801,68027,926,95061,857,60926,979,96922,146,00614,513,86022,329,48218,239,99820,883,99812,195,6174,366,0489,363,7747,801,154389,729
Interest Payable37,895,69329,118,91622,100,49928,033,34717,734,27913,555,5967,569,4646,298,5166,373,9052,649,2561,874,696730,73511410,23924,996
Interest Receivable3,444,856225,56926,577472,838611,166161,64581,68514,9701,93749,97311,748253,08959,4155,13855,101
Pre-Tax Profit199,707,819113,531,9052,148,94925,360,9241,922,2425,973,4625,656,03018,018,55714,490,76519,208,86510,576,9681,496,7669,333,6027,151,158419,835
Tax-411,778-121,868-207,628-93,294-171,19041,84420,906-220,245-165,6911,525,276-328,721-1,351,241-699,924-332,443-153,787
Profit After Tax199,296,041113,410,0371,941,32125,267,6301,751,0526,015,3065,676,93617,798,31114,325,07420,734,14110,248,246145,5258,633,6786,818,716266,047
Dividends Paid990,9325,285,0454,242,281286,8641,446,8617,966,720190,8071,043,354
Retained Profit154,995,08081,832,5642,625,98824,276,6981,751,052730,2611,434,65517,511,44814,325,07420,730,73310,258,777-1,289,011609,4196,617,575-673,404
Employee Costs35,402,31622,134,5856,679,0507,772,3964,015,2976,132,3325,973,3644,461,6914,503,4214,318,7031,379,326410,113
Number Of Employees81369154366585767464532211121810167
EBITDA*292,663,689174,964,04560,445,019100,825,08946,780,02542,996,05730,087,34434,943,71618,918,27121,289,63314,861,2715,545,54013,460,7749,262,5811,537,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets591,135,417444,216,940493,597,734515,033,417414,668,493413,714,337222,533,307172,677,466162,977,482109,785,61275,119,40030,565,23214,769,68921,026,62824,192,836
Intangible Assets156,624,782141,111,952996,360692,028401,63677,514
Investments & Other23,122,397566,194372,10787,4673,499,8993,808,5825,742,041333,570277,647272,925296,255310,200212,978
Debtors (Due After 1 year)15,659,67734,651,4265,904,2261,672,166
Total Fixed Assets747,760,199585,328,892493,597,734516,029,776409,456,294414,115,973222,610,820172,677,465162,977,481109,785,61277,087,82230,875,43314,982,66721,026,62924,192,837
Stock & work in progress6,924,5329,150,7078,505,3178,399,7097,511,3717,863,6025,900,2673,172,9511,526,9151,834,19735,675138,935106,732
Trade Debtors45,023,08749,402,01342,144,40344,988,06137,943,61934,213,09619,775,55710,073,85410,110,1259,655,9336,199,0702,527,6556,901,5494,676,0973,866,044
Group Debtors2,111,1192,150,480366,1961,830,864379,276384,881
Misc Debtors42,732,57146,411,32349,067,48633,218,28817,787,76312,193,92131,543,53617,155,5197,464,6527,160,6508,506,4055,253,7355,069,4436,499,4391,203,165
Cash68,591,32553,864,20440,714,98848,424,37355,138,06441,163,85424,251,49723,074,80812,808,5396,084,2035,335,8329,403,04512,852,5644,173,5971,530,822
misc current assets37,373,4012,064,189416,5202,748100,63292,176
total current assets202,992,960163,289,683141,214,911135,030,433120,211,68395,434,47481,473,60653,577,76632,381,68625,119,86720,076,98317,323,37024,930,28915,349,1346,600,032
total assets950,753,159748,618,575634,812,645651,060,209529,667,977509,550,447304,084,426226,255,231195,359,167134,905,47997,164,80548,198,80339,912,95636,375,76330,792,869
Bank overdraft21,176,29220,579,82038,525,5133,143,0363,969,0643,995,76111,275,2021185,413
Bank loan24,822,78621,422,94221,031,12418,560,42921,060,38123,582,2089,370,9685,513,7353,369,094
Trade Creditors 24,175,30825,479,52522,242,21423,767,79326,180,89722,104,41117,057,2254,973,8274,958,5764,051,83611,703,3902,952,1934,489,3003,164,1292,102,885
Group/Directors Accounts1111,659751,548
other short term finances12,354,855521,036
hp & lease commitments83,773,36947,156,91422,965,51921,239,5012,303,7355,938,2641,540,9111,563,0781,545,4941,510,304772,599
other current liabilities70,289,90841,943,83334,769,72236,019,88037,425,34429,755,76433,213,31314,189,2287,775,6178,500,8949,786,4361,934,9913,222,5352,928,2484,243,572
total current liabilities199,414,882147,514,950118,502,971105,849,96390,475,95882,798,63274,367,64341,786,51837,861,89824,709,20628,298,8588,256,3557,798,7976,092,3786,346,457
loans714,999,619702,411,624636,995,971642,879,031434,041,326509,272,339203,721,488155,668,572149,154,56680,965,65224,457,19411,623,495
hp & lease commitments300,260,388298,069,032214,228,269146,628,0814,052,836101,509,7396,187,0327,326,5119,156,62110,860,2872,982,936
Accruals and Deferred Income
other liabilities
provisions126,822235,756257,498362,808368,170129,21678,39995,89352,68639,238
total long term liabilities357,499,810351,205,813329,821,710339,543,986285,835,537274,966,940120,971,25486,358,58674,758,68840,666,91227,569,34711,701,89595,89352,68639,238
total liabilities556,914,692498,720,763448,324,681445,393,949376,311,495357,765,572195,338,897128,145,104112,620,58665,376,11855,868,20519,958,2507,894,6906,145,0646,385,696
net assets376,545,303225,334,948150,091,821164,384,514125,051,631124,215,862106,574,07298,110,12782,738,58169,445,14441,222,46228,163,49731,921,38530,192,76324,378,647
total shareholders funds376,545,303225,334,948150,091,820164,384,514125,051,632124,215,862106,574,07298,110,12782,738,58169,445,14441,222,46228,163,49731,921,38530,192,76324,378,647
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit232,198,168139,801,68027,926,95061,857,60926,979,96922,146,00614,513,86022,329,48218,239,99820,883,99812,195,6174,366,0489,363,7747,801,154389,729
Depreciation60,465,52135,162,36532,518,07038,967,47919,800,05620,850,05115,573,48312,614,234678,273405,6352,665,6551,179,4924,097,0001,461,4271,148,079
Amortisation
Tax-411,778-121,868-207,628-93,294-171,19041,84420,906-220,245-165,6911,525,276-328,721-1,351,241-699,924-332,443-153,787
Stock-2,226,175645,390105,608888,3381,611,1041,963,3352,727,3161,646,036-307,2821,798,522-103,26032,202106,732
Debtors-27,088,79041,037,15913,371,73614,739,87612,147,380-4,912,07624,089,7209,275,320752,588823,8248,596,251-4,189,602795,4566,106,3265,069,210
Creditors-1,304,2163,237,310-1,525,578-2,413,1049,123,6725,047,18612,083,39815,251906,740-7,651,5548,751,197-1,537,1071,325,1711,061,2442,102,885
Accruals and Deferred Income28,346,0757,174,111-1,250,158-1,405,4644,212,031-3,457,54919,024,0856,413,611-725,277-1,285,5427,851,445-1,287,544294,287-1,315,3244,243,572
Deferred Taxes & Provisions-235,756-108,934-21,742-105,310-5,362238,95450,817-17,49443,20713,44839,238
Cash flow from operations348,608,735143,571,04943,984,31281,285,01245,950,29847,467,34534,376,95430,125,66718,483,37511,494,42122,693,0195,509,55413,521,3272,583,1802,700,506
Investing Activities
capital expenditure-222,896,828-126,893,523-10,086,027-139,636,735-212,549,757-212,355,204-65,506,838-22,314,218-53,870,143-35,071,847-44,348,610-20,496,8222,528,414259,322-10,877,625
Change in Investments22,556,203194,087284,640-3,412,432-2,242,142-1,933,4595,408,47155,9234,722-23,330-13,94597,223212,978
cash flow from investments-245,453,031-127,087,610-10,370,667-136,224,303-210,307,615-210,421,745-70,915,309-22,370,141-53,874,865-35,048,517-44,334,665-20,594,0452,315,436259,322-10,877,625
Financing Activities
Bank loans-24,822,7863,399,8442,862,5132,470,695-2,499,952-2,521,82714,211,2403,857,2332,144,6413,369,094
Group/Directors Accounts-111,5841,548
Other Short Term Loans -12,354,85512,354,855-521,036521,036
Long term loans12,587,99565,415,653-5,883,060208,837,705230,319,838305,550,85148,052,9166,514,00668,188,91456,508,45812,833,69911,623,495
Hire Purchase and Lease Commitments38,807,811108,032,15869,326,206161,511,011-1,371,37299,720,060-1,161,646-1,812,526-1,668,4768,615,0563,755,535
other long term liabilities
share issue-3,784,725-6,589,436-16,918,68215,056,18416,726,50816,911,5297,029,290-2,139,901-1,031,6387,491,9492,800,188-2,468,8771,119,203-803,45925,052,051
interest-34,450,837-28,893,347-22,073,922-27,560,509-17,123,113-13,393,951-7,487,779-6,283,546-6,371,968-2,599,283-1,862,948-477,64659,301-5,10130,105
cash flow from financing805,389150,319,883-372,245361,244,235231,414,374411,259,18443,932,830-6,243,79473,328,07273,352,37720,193,73512,046,0661,180,052-808,56025,082,156
cash and cash equivalents
cash14,727,12113,149,216-7,709,385-6,713,69130,886,56716,912,3571,176,68910,266,2696,724,336748,371-4,067,213-3,449,5198,678,9672,642,7761,530,822
overdraft596,472-17,945,69338,525,513-3,143,036-852,725-26,6973,995,761-1-1,275,2011,275,201-85,41285,413
change in cash14,130,64931,094,909-46,234,898-3,570,65531,739,29216,939,054-2,819,07210,266,2707,999,537-526,830-4,067,213-3,364,1078,593,5542,642,7761,530,822

union maritime limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for union maritime limited. Get real-time insights into union maritime limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Union Maritime Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for union maritime limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in HA9 area or any other competitors across 12 key performance metrics.

union maritime limited Ownership

UNION MARITIME LIMITED group structure

Union Maritime Limited has 115 subsidiary companies.

Ultimate parent company

1 parent

UNION MARITIME LIMITED

05674101

115 subsidiaries

UNION MARITIME LIMITED Shareholders

springfield shipping limited 50.01%
solai holdings limited 49.99%

union maritime limited directors

Union Maritime Limited currently has 4 directors. The longest serving directors include Mr Ramesh Kansagra (Jan 2006) and Mr Lewis Cadji (Jan 2006).

officercountryagestartendrole
Mr Ramesh KansagraEngland74 years Jan 2006- Director
Mr Lewis CadjiEngland86 years Jan 2006- Director
Mr Matthew EnstonEngland47 years Apr 2024- Director
Mr Michael KotsapasEngland47 years Apr 2024- Director

P&L

December 2023

turnover

459.3m

+28%

operating profit

232.2m

+66%

gross margin

63.1%

-8.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

376.5m

+0.67%

total assets

950.8m

+0.27%

cash

68.6m

+0.27%

net assets

Total assets minus all liabilities

union maritime limited company details

company number

05674101

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

portland house 69-71, wembley hill road, wembley, middlesex, HA9 8BU

Bank

-

Legal Advisor

-

union maritime limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 71 charges/mortgages relating to union maritime limited. Currently there are 32 open charges and 39 have been satisfied in the past.

union maritime limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNION MARITIME LIMITED. This can take several minutes, an email will notify you when this has completed.

union maritime limited Companies House Filings - See Documents

datedescriptionview/download