Ivy Homes (london) Limited

POWER SEARCH PRICING

SOLUTIONS

ivy homes (london) limited Company Information

Company Number

05676107

Next Accounts

Oct 2025

Directors

Stewart Penney

Shareholders

julia penney

stewart penney

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

ground floor, egerton house, 68 baker street, weybridge, surrey, KT13 8AL

Website

ivygate.co.uk

ivy homes (london) limited Estimated Valuation

£908.9k

Pomanda estimates the enterprise value of IVY HOMES (LONDON) LIMITED at £908.9k based on Net Assets of £465.4k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ivy Homes (london) Limited is a live company located in weybridge, KT13 8AL with a Companies House number of 05676107. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2006, it's largest shareholder is julia penney with a 50% stake. Ivy Homes (london) Limited is a established, micro sized company, Pomanda has estimated its turnover at £277.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ivy Homes (London) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £277.4k, make it smaller than the average company (£4.9m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.7%)

EXPORT

Ivy Homes (London) Limited's latest turnover from January 2024 is estimated at £277.4 thousand and the company has net assets of £465.4 thousand. According to their latest financial statements, Ivy Homes (London) Limited has 2 employees and maintains cash reserves of £673 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	277,418	227,420	210,298	212,074	268,337	228,649	240,399	222,162	1,190,290	1,812,190	1,155,488	5,784,625	12,044,792	11,238,396	8,103,073
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	221,838	181,142	166,450	164,146	205,343	172,663	181,839	169,762	914,918	1,375,328	896,705	4,533,155	9,334,686	8,622,693	6,224,805
Gross Profit	55,580	46,278	43,849	47,928	62,994	55,987	58,560	52,401	275,371	436,862	258,783	1,251,470	2,710,106	2,615,704	1,878,268
Admin Expenses	84,020	26,258	5,321	-2,913	-7,330	-53,216	-34,531	35,246	264,894	465,691	292,060	1,095,107	2,648,451	2,603,354	1,798,459
Operating Profit	-28,440	20,020	38,528	50,841	70,324	109,203	93,091	17,155	10,477	-28,829	-33,277	156,363	61,655	12,350	79,809
Interest Payable	2,280	2,574	2,046	1,068	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	154	105	6	2	48	64	19	5	4	6	42	39	2	8	7
Pre-Tax Profit	-30,565	17,551	36,488	49,775	70,372	109,267	93,110	17,160	10,481	-28,823	-33,235	156,401	61,657	12,358	79,817
Tax	0	-3,335	-6,933	-9,457	-13,371	-20,761	-17,691	-3,432	-2,096	0	0	-37,536	-16,031	-3,460	-22,349
Profit After Tax	-30,565	14,216	29,555	40,318	57,001	88,506	75,419	13,728	8,385	-28,823	-33,235	118,865	45,626	8,898	57,468
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-30,565	14,216	29,555	40,318	57,001	88,506	75,419	13,728	8,385	-28,823	-33,235	118,865	45,626	8,898	57,468
Employee Costs	88,881	86,159	82,485	80,061	80,808	82,626	79,784	81,353	80,465	276,081	188,274	859,072	1,881,374	1,945,101	1,437,476
Number Of Employees	2	2	2	2	2	2	2	2	2	7	5	24	54	57	42
EBITDA*	-19,677	30,394	50,452	63,413	82,953	116,132	98,329	28,485	15,448	-24,350	-28,442	161,197	67,003	17,120	80,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	15,424	18,658	28,226	40,150	51,932	25,889	32,818	22,767	29,718	7,367	11,201	15,315	20,149	23,745	1,077
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,424	18,658	28,226	40,150	51,932	25,889	32,818	22,767	29,718	7,367	11,201	15,315	20,149	23,745	1,077
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	100,000	573,747	2,577,007	2,576,033	1,888,590
Trade Debtors	0	0	0	0	0	0	0	0	313,364	325,985	206,251	695,038	379,178	173,351	21,305
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,065,685	612,189	610,418	644,095	541,008	449,855	384,003	382,887	0	0	0	0	0	0	0
Cash	673	5,208	799	3,837	29	12,716	4,254	3,262	1,091	545	1,726	14,888	604	269	2,957
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,066,358	617,397	611,217	647,932	541,037	462,571	388,257	386,149	314,455	326,530	307,977	1,283,673	2,956,789	2,749,653	1,912,852
total assets	1,081,782	636,055	639,443	688,082	592,969	488,460	421,075	408,916	344,173	333,897	319,178	1,298,988	2,976,938	2,773,398	1,913,929
Bank overdraft	7,113	6,938	6,902	4,975	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,843	8,393	10,509	13,162	19,902	9,405	9,816	6,354	19,864	164,677	73,634	611,098	2,013,657	2,115,740	1,277,610
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	47,920	455,538	841,972	573,318	578,783
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	4,875	4,875	4,875	2,673	2,673	2,673	2,673	0	0	0	0	0	0
other current liabilities	579,312	105,044	93,046	157,072	123,614	106,028	123,476	189,651	116,391	0	0	0	0	0	0
total current liabilities	604,268	120,375	115,332	180,084	148,391	118,106	135,965	198,678	138,928	164,677	121,554	1,066,636	2,855,629	2,689,058	1,856,393
loans	9,694	16,785	23,567	30,025	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	14,174	19,049	23,923	11,879	14,107	16,780	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	24,567	0	0	0	7,208	15,508	0
provisions	2,455	2,965	4,656	6,765	8,814	3,635	4,669	2,543	3,491	418	0	1,493	2,107	2,464	66
total long term liabilities	12,149	19,750	42,397	55,839	32,737	15,514	18,776	19,323	28,058	418	0	1,493	9,315	17,972	66
total liabilities	616,417	140,125	157,729	235,923	181,128	133,620	154,741	218,001	166,986	165,095	121,554	1,068,129	2,864,944	2,707,030	1,856,459
net assets	465,365	495,930	481,714	452,159	411,841	354,840	266,334	190,915	177,187	168,802	197,624	230,859	111,994	66,368	57,470
total shareholders funds	465,365	495,930	481,714	452,159	411,841	354,840	266,334	190,915	177,187	168,802	197,624	230,859	111,994	66,368	57,470

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-28,440	20,020	38,528	50,841	70,324	109,203	93,091	17,155	10,477	-28,829	-33,277	156,363	61,655	12,350	79,809
Depreciation	8,763	10,374	11,924	12,572	12,629	6,929	5,238	7,155	4,971	4,479	4,835	4,834	5,348	4,770	530
Amortisation	0	0	0	0	0	0	0	4,175	0	0	0	0	0	0	0
Tax	0	-3,335	-6,933	-9,457	-13,371	-20,761	-17,691	-3,432	-2,096	0	0	-37,536	-16,031	-3,460	-22,349
Stock	0	0	0	0	0	0	0	0	0	-100,000	-473,747	-2,003,260	974	687,443	1,888,590
Debtors	453,496	1,771	-33,677	103,087	91,153	65,852	1,116	69,523	-12,621	119,734	-488,787	315,860	205,827	152,046	21,305
Creditors	9,450	-2,116	-2,653	-6,740	10,497	-411	3,462	-13,510	-144,813	91,043	-537,464	-1,402,559	-102,083	838,130	1,277,610
Accruals and Deferred Income	474,268	11,998	-64,026	33,458	17,586	-17,448	-66,175	73,260	116,391	0	0	0	0	0	0
Deferred Taxes & Provisions	-510	-1,691	-2,109	-2,049	5,179	-1,034	2,126	-948	3,073	418	-1,493	-614	-357	2,398	66
Cash flow from operations	10,035	33,479	8,408	-24,462	11,691	10,626	18,935	14,332	624	47,377	395,135	407,888	-258,269	14,699	-574,229
Investing Activities
capital expenditure	-5,529	-806	0	-790	-38,672	0	-15,289	-4,379	-27,322	-645	-721	0	-1,752	-27,438	-1,607
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,529	-806	0	-790	-38,672	0	-15,289	-4,379	-27,322	-645	-721	0	-1,752	-27,438	-1,607
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-47,920	-407,618	-386,434	268,654	-5,465	578,783
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-7,091	-6,782	-6,458	30,025	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-19,049	-4,875	-4,874	14,246	-2,228	-2,673	16,780	2,673	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-24,567	24,567	0	0	-7,208	-8,300	15,508	0
share issue	0	0	0	0	0	0	0	0	0	1	0	0	0	0	2
interest	-2,126	-2,469	-2,040	-1,066	48	64	19	5	4	6	42	39	2	8	7
cash flow from financing	-9,217	-28,300	-13,373	24,085	14,294	-2,164	-2,654	-7,782	27,244	-47,913	-407,576	-393,603	260,356	10,051	578,792
cash and cash equivalents
cash	-4,535	4,409	-3,038	3,808	-12,687	8,462	992	2,171	546	-1,181	-13,162	14,284	335	-2,688	2,957
overdraft	175	36	1,927	4,975	0	0	0	0	0	0	0	0	0	0	0
change in cash	-4,710	4,373	-4,965	-1,167	-12,687	8,462	992	2,171	546	-1,181	-13,162	14,284	335	-2,688	2,957

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ivy homes (london) limited. Get real-time insights into ivy homes (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ivy homes (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

IVY HOMES (LONDON) LIMITED group structure

Ivy Homes (London) Limited has 1 subsidiary company.

Ultimate parent company

IVY HOMES (LONDON) LIMITED

05676107

1 subsidiary

CLOCKTOWER MANAGEMENT COMPANY (KINGSWOOD) LIMITED

07409076

IVY HOMES (LONDON) LIMITED Shareholders

julia penney	50%
stewart penney	50%

Ivy Homes (London) Limited currently has 1 director, Mr Stewart Penney serving since Jan 2006.

officer	country	age	start	end	role
Mr Stewart Penney	England	60 years	Jan 2006	-	Director

P&L

January 2024

turnover

277.4k

+22%

operating profit

-28.4k

gross margin

20.1%

-1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

465.4k

-0.06%

total assets

1.1m

+0.7%

cash

673

-0.87%

net assets

Total assets minus all liabilities

Similar Companies

t & n builders ltd

1.5

banton interiors ltd

mi envelope specialists ltd

3.5

essex improvements limited

4.5

p.t. emms & son ltd

0.5

company number

05676107

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

41201 - Construction of commercial buildings

incorporation date

January 2006

ultimate parent company

None

previous names

N/A

address

ground floor, egerton house, 68 baker street, weybridge, surrey, KT13 8AL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ivy homes (london) limited. Currently there are 3 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IVY HOMES (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

ivy homes (london) limited Company Information

ivy homes (london) limited Estimated Valuation

ivy homes (london) limited Estimated Valuation

ivy homes (london) limited Estimated Valuation

Ivy Homes (london) Limited Overview

Ivy Homes (london) Limited Health Check

IVY HOMES (LONDON) LIMITED financials

ivy homes (london) limited Credit Report and Business Information

Ivy Homes (london) Limited Competitor Analysis

ivy homes (london) limited Ownership

ivy homes (london) limited directors

ivy homes (london) limited company details

ivy homes (london) limited Charges & Mortgages

ivy homes (london) limited Capital Raised & Share Issues BETA

ivy homes (london) limited Companies House Filings - See Documents