customark limited

2

customark limited Company Information

Share CUSTOMARK LIMITED
Live 
EstablishedMidHealthy

Company Number

05678734

Registered Address

unit 2, the hayes trading estate, folkes, stourbridge, west midlands, DY9 8RG

Industry

Manufacture of printed labels

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Gordon Lerigo18 Years

Neil Turner10 Years

View All

Shareholders

lerigo group ltd 100%

customark limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of CUSTOMARK LIMITED at £2m based on a Turnover of £6m and 0.34x industry multiple (adjusted for size and gross margin).

customark limited Estimated Valuation

£349.3k

Pomanda estimates the enterprise value of CUSTOMARK LIMITED at £349.3k based on an EBITDA of £102.4k and a 3.41x industry multiple (adjusted for size and gross margin).

customark limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of CUSTOMARK LIMITED at £1.6m based on Net Assets of £807.1k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Customark Limited Overview

Customark Limited is a live company located in stourbridge, DY9 8RG with a Companies House number of 05678734. It operates in the manufacture of printed labels sector, SIC Code 18121. Founded in January 2006, it's largest shareholder is lerigo group ltd with a 100% stake. Customark Limited is a established, mid sized company, Pomanda has estimated its turnover at £6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Customark Limited Health Check

Pomanda's financial health check has awarded Customark Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £6m, make it smaller than the average company (£15.7m)

£6m - Customark Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.1%)

7% - Customark Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Customark Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (7.4%)

-2.3% - Customark Limited

7.4% - Industry AVG

employees

Employees

with 76 employees, this is similar to the industry average (80)

76 - Customark Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Customark Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.3k, this is less efficient (£148.9k)

£79.3k - Customark Limited

£148.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (59 days)

56 days - Customark Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (57 days)

36 days - Customark Limited

57 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is less than average (53 days)

32 days - Customark Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Customark Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (52.8%)

73.3% - Customark Limited

52.8% - Industry AVG

CUSTOMARK LIMITED financials

EXPORTms excel logo

Customark Limited's latest turnover from March 2023 is estimated at £6 million and the company has net assets of £807.1 thousand. According to their latest financial statements, Customark Limited has 76 employees and maintains cash reserves of £121 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,028,7685,373,3034,977,1044,876,3425,139,7535,580,5805,058,8604,938,5653,593,5794,339,1413,501,4293,040,5982,413,5861,727,656
Other Income Or Grants00000000000000
Cost Of Sales4,370,3603,851,2863,587,6383,495,2893,671,0583,879,5843,391,4023,446,0802,473,7882,881,1942,319,2541,855,1531,416,4831,048,427
Gross Profit1,658,4081,522,0171,389,4661,381,0531,468,6951,700,9961,667,4581,492,4851,119,7911,457,9471,182,1751,185,445997,103679,230
Admin Expenses1,797,345878,0711,083,8141,094,3781,557,8761,565,9701,606,8441,423,5211,059,2001,191,4581,089,869967,533826,240807,427
Operating Profit-138,937643,946305,652286,675-89,181135,02660,61468,96460,591266,48992,306217,912170,863-128,197
Interest Payable131,01887,81861,89352,54862,39259,32954,29051,87955,94857,03747,79339,18527,16810,411
Interest Receivable10,9853,03422733401353110202188152141125770
Pre-Tax Profit-258,970559,162243,986234,159-151,17276,0516,43417,2864,832209,60444,654178,851143,772-138,608
Tax0-106,241-46,357-44,4900-14,450-1,287-3,457-1,015-48,209-10,717-46,501-40,2560
Profit After Tax-258,970452,921197,629189,669-151,17261,6015,14713,8293,817161,39533,937132,350103,516-138,608
Dividends Paid00000000000000
Retained Profit-258,970452,921197,629189,669-151,17261,6015,14713,8293,817161,39533,937132,350103,516-138,608
Employee Costs2,833,2272,316,7092,230,6052,408,5482,738,5793,162,2392,863,1912,642,352898,1111,001,638887,125671,381670,838484,012
Number Of Employees7668667479888886293328232417
EBITDA*102,418808,761432,436423,0718,365229,092156,908113,401100,628318,741134,322265,837213,265-87,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets375,459467,256360,454332,373120,226191,644223,830164,12257,97566,60981,22386,79694,25956,837
Intangible Assets322,176003,3409,06014,78020,49926,21931,93937,65943,37949,09954,8190
Investments & Other0341,332341,332341,332341,332341,332341,332341,332341,332341,332341,332341,33200
Debtors (Due After 1 year)00000000000000
Total Fixed Assets697,635808,588701,786677,045470,618547,756585,661531,673431,246445,600465,934477,227149,07856,837
Stock & work in progress384,041417,494448,046377,975352,867259,031244,252226,934185,751186,457162,248158,000140,607151,549
Trade Debtors931,678927,661898,178707,852846,760804,929826,221662,3461,031,8651,320,621989,590795,196670,550431,885
Group Debtors802,287862,420244,634372,698214,827469,556352,003375,228000000
Misc Debtors84,07363,83321,3207,3207,32023,98623,98637,186000000
Cash120,956395,999413,07341,61724,56782,30358,92129,02651,59423,72637,16719,14930,8640
misc current assets00000000000000
total current assets2,323,0352,667,4072,025,2511,507,4621,446,3411,639,8051,505,3831,330,7201,269,2101,530,8041,189,005972,345842,021583,434
total assets3,020,6703,475,9952,727,0372,184,5071,916,9592,187,5612,091,0441,862,3931,700,4561,976,4041,654,9391,449,572991,099640,271
Bank overdraft909,027919,190782,455720,431747,247790,950860,063695,612659,646813,684677,997573,505515,571320,352
Bank loan00000000000000
Trade Creditors 432,124402,865401,496416,829390,619457,068489,242395,608630,788681,399706,539653,383499,919452,195
Group/Directors Accounts2,00000005,33010,46717,349000000
other short term finances00000000000000
hp & lease commitments84,936132,46390,49592,09417,30653,93451,428011,6828,9278,926006,331
other current liabilities312,837246,693238,734276,328341,468295,873248,767234,359000000
total current liabilities1,740,9241,701,2111,513,1801,505,6821,496,6401,603,1551,659,9671,342,9281,302,1161,504,0101,393,4621,226,8881,015,490778,878
loans262,827465,409434,95591,433163,786146,66727,823153,77287,262160,877102,428116,62500
hp & lease commitments122,464160,423104,011115,77910,49227,79850,07606,4769,42618,353000
Accruals and Deferred Income00000000000000
other liabilities000000030,052000000
provisions87,39382,92061,78056,13120,22832,95637,79425,4048,1949,5009,5008,80010,7000
total long term liabilities472,684708,752600,746263,343194,506207,421115,693209,228101,932179,803130,281125,42510,7000
total liabilities2,213,6082,409,9632,113,9261,769,0251,691,1461,810,5761,775,6601,552,1561,404,0481,683,8131,523,7431,352,3131,026,190778,878
net assets807,0621,066,032613,111415,482225,813376,985315,384310,237296,408292,591131,19697,259-35,091-138,607
total shareholders funds807,0621,066,032613,111415,482225,813376,985315,384310,237296,408292,591131,19697,259-35,091-138,607
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-138,937643,946305,652286,675-89,181135,02660,61468,96460,591266,48992,306217,912170,863-128,197
Depreciation205,558164,815123,444130,67691,82688,34790,57438,71734,31746,53236,29642,20540,01940,395
Amortisation35,79703,3405,7205,7205,7195,7205,7205,7205,7205,7205,7202,3830
Tax0-106,241-46,357-44,4900-14,450-1,287-3,457-1,015-48,209-10,717-46,501-40,2560
Stock-33,453-30,55270,07125,10893,83614,77917,31841,183-70624,2094,24817,393-10,942151,549
Debtors-35,876689,78276,26218,963-229,56496,261127,45042,895-288,756331,031194,394124,646238,665431,885
Creditors29,2591,369-15,33326,210-66,449-32,17493,634-235,180-50,611-25,14053,156153,46447,724452,195
Accruals and Deferred Income66,1447,959-37,594-65,14045,59547,10614,408234,359000000
Deferred Taxes & Provisions4,47321,1405,64935,903-12,728-4,83812,39017,210-1,3060700-1,90010,7000
Cash flow from operations271,62373,758192,468331,483110,511113,696131,28542,255337,158-109,848-21,181228,8613,710-219,041
Investing Activities
capital expenditure-471,734-271,617-151,525-342,823-20,408-56,161-150,282-144,864-25,683-31,918-30,723-34,742-134,643-97,232
Change in Investments-341,3320000000000341,33200
cash flow from investments-130,402-271,617-151,525-342,823-20,408-56,161-150,282-144,864-25,683-31,918-30,723-376,074-134,643-97,232
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,000000-5,330-5,137-6,88217,349000000
Other Short Term Loans 00000000000000
Long term loans-202,58230,454343,522-72,35317,119118,844-125,94966,510-73,61558,449-14,197116,62500
Hire Purchase and Lease Commitments-85,48698,380-13,367180,075-53,934-19,772101,504-18,158-195-8,92627,2790-6,3316,331
other long term liabilities000000-30,05230,052000000
share issue00000000000001
interest-120,033-84,784-61,666-52,515-61,991-58,976-54,180-51,677-55,760-56,885-47,652-39,060-27,091-10,411
cash flow from financing-406,10144,050268,48955,207-104,13634,959-115,55944,076-129,570-7,362-34,57077,565-33,422-4,079
cash and cash equivalents
cash-275,043-17,074371,45617,050-57,73623,38229,895-22,56827,868-13,44118,018-11,71530,8640
overdraft-10,163136,73562,024-26,816-43,703-69,113164,45135,966-154,038135,687104,49257,934195,219320,352
change in cash-264,880-153,809309,43243,866-14,03392,495-134,556-58,534181,906-149,128-86,474-69,649-164,355-320,352

customark limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for customark limited. Get real-time insights into customark limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Customark Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for customark limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

customark limited Ownership

CUSTOMARK LIMITED group structure

Customark Limited has 1 subsidiary company.

Ultimate parent company

1 parent

CUSTOMARK LIMITED

05678734

1 subsidiary

CUSTOMARK LIMITED Shareholders

lerigo group ltd 100%

customark limited directors

Customark Limited currently has 8 directors. The longest serving directors include Mr Gordon Lerigo (Mar 2006) and Mr Neil Turner (Jul 2013).

officercountryagestartendrole
Mr Gordon LerigoEngland59 years Mar 2006- Director
Mr Neil TurnerEngland72 years Jul 2013- Director
Mrs Barbara Lerigo63 years Jul 2013- Director
Mr Barry FosterUnited Kingdom58 years Jul 2013- Director
Mrs Kerry Pugh43 years Nov 2021- Director
Mr Adrian Hall49 years Apr 2024- Director
Mr Iain Harding59 years Apr 2024- Director
Mr Phillip Higgins35 years Apr 2024- Director

P&L

March 2023

turnover

6m

+12%

operating profit

-138.9k

0%

gross margin

27.6%

-2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

807.1k

-0.24%

total assets

3m

-0.13%

cash

121k

-0.69%

net assets

Total assets minus all liabilities

customark limited company details

company number

05678734

Type

Private limited with Share Capital

industry

18121 - Manufacture of printed labels

incorporation date

January 2006

age

18

accounts

Total Exemption Full

ultimate parent company

previous names

gw 1008 limited (March 2006)

incorporated

UK

address

unit 2, the hayes trading estate, folkes, stourbridge, west midlands, DY9 8RG

last accounts submitted

March 2023

customark limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to customark limited. Currently there are 3 open charges and 7 have been satisfied in the past.

charges

customark limited Companies House Filings - See Documents

datedescriptionview/download