campbell property investments limited
campbell property investments limited Company Information
Company Number
05679292
Next Accounts
Mar 2025
Shareholders
melita lesley cooper
james edwin tilney cooper
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
+1Registered Address
c/o ency associates, printware court, portsmouth, hampshire, PO5 1DS
Website
-campbell property investments limited Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL PROPERTY INVESTMENTS LIMITED at £1.4m based on a Turnover of £442.4k and 3.1x industry multiple (adjusted for size and gross margin).
campbell property investments limited Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL PROPERTY INVESTMENTS LIMITED at £2m based on an EBITDA of £274.9k and a 7.38x industry multiple (adjusted for size and gross margin).
campbell property investments limited Estimated Valuation
Pomanda estimates the enterprise value of CAMPBELL PROPERTY INVESTMENTS LIMITED at £4.7m based on Net Assets of £2.7m and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Campbell Property Investments Limited Overview
Campbell Property Investments Limited is a live company located in portsmouth, PO5 1DS with a Companies House number of 05679292. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2006, it's largest shareholder is melita lesley cooper with a 26% stake. Campbell Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £442.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Campbell Property Investments Limited Health Check
Pomanda's financial health check has awarded Campbell Property Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £442.4k, make it smaller than the average company (£583.1k)
- Campbell Property Investments Limited
£583.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.8%)
- Campbell Property Investments Limited
2.8% - Industry AVG
Production
with a gross margin of 74.4%, this company has a comparable cost of product (74.4%)
- Campbell Property Investments Limited
74.4% - Industry AVG
Profitability
an operating margin of 62.1% make it more profitable than the average company (17%)
- Campbell Property Investments Limited
17% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
- Campbell Property Investments Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Campbell Property Investments Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £110.6k, this is less efficient (£136.5k)
- Campbell Property Investments Limited
£136.5k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (41 days)
- Campbell Property Investments Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (35 days)
- Campbell Property Investments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Campbell Property Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (31 weeks)
1 weeks - Campbell Property Investments Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (61.3%)
37.1% - Campbell Property Investments Limited
61.3% - Industry AVG
CAMPBELL PROPERTY INVESTMENTS LIMITED financials
Campbell Property Investments Limited's latest turnover from June 2023 is estimated at £442.4 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Campbell Property Investments Limited has 4 employees and maintains cash reserves of £19.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,922,214 | 1,969,374 | 2,016,535 | 2,063,695 | 2,110,855 | 2,158,016 | 2,205,176 | |||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 3,600,000 | 3,570,000 | 3,000,000 | 2,850,000 | 2,600,000 | 2,260,000 | 2,250,000 | |||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 3,600,000 | 3,570,000 | 3,000,000 | 2,850,000 | 2,600,000 | 2,260,000 | 2,250,000 | 1,922,214 | 1,969,374 | 2,016,535 | 2,063,695 | 2,110,855 | 2,158,016 | 2,205,176 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 70,910 | 40,662 | 37,543 | 62,047 | 31,287 | 25,228 | 19,228 | 6,003 | 2,644 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 3,478 | 4,706 | 2,251 | 2,851 | 3,478 | 1,023 | 55,575 | |||||||
| Cash | 19,282 | 5,828 | 31,505 | 9,249 | 56,089 | 72,459 | 64,575 | 19,803 | 25,564 | 65,782 | 44,791 | 31,029 | 160,540 | 28,733 |
| misc current assets | 533,404 | 540,884 | 294,048 | 326,159 | 782,171 | 805,912 | 475,324 | 75,324 | 150,000 | 150,000 | 150,000 | 150,000 | ||
| total current assets | 627,074 | 592,080 | 365,347 | 400,306 | 792,953 | 855,653 | 870,487 | 550,702 | 126,116 | 215,782 | 214,019 | 187,032 | 310,540 | 31,377 |
| total assets | 4,227,074 | 4,162,080 | 3,365,347 | 3,250,306 | 3,392,953 | 3,115,653 | 3,120,487 | 2,472,916 | 2,095,490 | 2,232,317 | 2,277,714 | 2,297,887 | 2,468,556 | 2,236,553 |
| Bank overdraft | 65,620 | 65,673 | 62,056 | 61,251 | 55,348 | |||||||||
| Bank loan | 65,656 | 53,188 | 50,975 | |||||||||||
| Trade Creditors | 1,369 | 981 | 2,455 | 749,628 | 702,605 | 715,217 | 625,051 | 882,036 | 660,253 | |||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 695,177 | 555,223 | 448,292 | 494,444 | 1,197,951 | 1,347,425 | 1,400,299 | 1,114,200 | ||||||
| total current liabilities | 762,166 | 621,877 | 513,948 | 556,500 | 1,259,202 | 1,405,228 | 1,453,487 | 1,165,175 | 749,628 | 702,605 | 715,217 | 625,051 | 882,036 | 660,253 |
| loans | 705,957 | 772,688 | 837,606 | 903,556 | 964,170 | 1,027,550 | 1,085,057 | 1,140,459 | 1,242,409 | 1,291,523 | 1,338,722 | 1,384,083 | 1,427,532 | 1,469,992 |
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 156,280 | 168,280 | 182,320 | |||||||||||
| provisions | 98,940 | 91,440 | ||||||||||||
| total long term liabilities | 804,897 | 1,020,408 | 1,005,886 | 1,085,876 | 964,170 | 1,027,550 | 1,085,057 | 1,140,459 | 1,242,409 | 1,291,523 | 1,338,722 | 1,384,083 | 1,427,532 | 1,469,992 |
| total liabilities | 1,567,063 | 1,642,285 | 1,519,834 | 1,642,376 | 2,223,372 | 2,432,778 | 2,538,544 | 2,305,634 | 1,992,037 | 1,994,128 | 2,053,939 | 2,009,134 | 2,309,568 | 2,130,245 |
| net assets | 2,660,011 | 2,519,795 | 1,845,513 | 1,607,930 | 1,169,581 | 682,875 | 581,943 | 167,282 | 103,453 | 238,189 | 223,775 | 288,753 | 158,988 | 106,308 |
| total shareholders funds | 2,660,011 | 2,519,795 | 1,845,513 | 1,607,930 | 1,169,581 | 682,875 | 581,943 | 167,282 | 103,453 | 238,189 | 223,775 | 288,753 | 158,988 | 106,308 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 47,160 | 47,161 | 47,160 | 47,160 | 47,161 | 47,160 | 47,565 | |||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 29,020 | 5,574 | -25,104 | 30,133 | 33,742 | 1,023 | -55,575 | 30,347 | 25,228 | -19,228 | 13,225 | 6,003 | -2,644 | 2,644 |
| Creditors | 388 | 981 | -2,455 | 2,455 | -749,628 | 47,023 | -12,612 | 90,166 | -256,985 | 221,783 | 660,253 | |||
| Accruals and Deferred Income | 139,954 | 106,931 | -46,152 | -703,507 | -149,474 | -52,874 | 286,099 | 1,114,200 | ||||||
| Deferred Taxes & Provisions | 7,500 | 91,440 | ||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 30,000 | 570,000 | 150,000 | 250,000 | 340,000 | 10,000 | 2,250,000 | |||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -65,656 | 65,656 | -53,188 | 2,213 | 50,975 | |||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -66,731 | -64,918 | -65,950 | -60,614 | -63,380 | -57,507 | -55,402 | -101,950 | -49,114 | -47,199 | -45,361 | -43,449 | -42,460 | 1,469,992 |
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -156,280 | -12,000 | -14,040 | 182,320 | ||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 13,454 | -25,677 | 22,256 | -46,840 | -16,370 | 7,884 | 44,772 | -5,761 | -40,218 | 20,991 | 13,762 | -129,511 | 131,807 | 28,733 |
| overdraft | -53 | 65,673 | -62,056 | 805 | 5,903 | 55,348 | ||||||||
| change in cash | 13,507 | -91,350 | 84,312 | -47,645 | -22,273 | -47,464 | 44,772 | -5,761 | -40,218 | 20,991 | 13,762 | -129,511 | 131,807 | 28,733 |
campbell property investments limited Credit Report and Business Information
Campbell Property Investments Limited Competitor Analysis
Perform a competitor analysis for campbell property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO5 area or any other competitors across 12 key performance metrics.
campbell property investments limited Ownership
CAMPBELL PROPERTY INVESTMENTS LIMITED group structure
Campbell Property Investments Limited has no subsidiary companies.
Ultimate parent company
CAMPBELL PROPERTY INVESTMENTS LIMITED
05679292
campbell property investments limited directors
Campbell Property Investments Limited currently has 2 directors. The longest serving directors include Mr James Cooper (Jan 2006) and Mrs Melita Cooper (Jan 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Cooper | England | 66 years | Jan 2006 | - | Director |
| Mrs Melita Cooper | England | 61 years | Jan 2006 | - | Director |
P&L
June 2023turnover
442.4k
+81%
operating profit
274.9k
0%
gross margin
74.5%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.7m
+0.06%
total assets
4.2m
+0.02%
cash
19.3k
+2.31%
net assets
Total assets minus all liabilities
campbell property investments limited company details
company number
05679292
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
ENCY ASSOCIATES
auditor
-
address
c/o ency associates, printware court, portsmouth, hampshire, PO5 1DS
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
campbell property investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to campbell property investments limited. Currently there are 4 open charges and 0 have been satisfied in the past.
campbell property investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMPBELL PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
campbell property investments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
