advanced chemistry development uk ltd Company Information
Company Number
05681062
Next Accounts
May 2025
Industry
Other software publishing
Computer consultancy activities
Directors
Shareholders
advanced chemistry development inc.
Group Structure
View All
Contact
Registered Address
5 new street square, london, EC4A 3TW
Website
http://acdlabs.comadvanced chemistry development uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £3.7m based on a Turnover of £3.6m and 1.04x industry multiple (adjusted for size and gross margin).
advanced chemistry development uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £0 based on an EBITDA of £-38.7k and a 5.18x industry multiple (adjusted for size and gross margin).
advanced chemistry development uk ltd Estimated Valuation
Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £931.5k based on Net Assets of £419.9k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Chemistry Development Uk Ltd Overview
Advanced Chemistry Development Uk Ltd is a live company located in london, EC4A 3TW with a Companies House number of 05681062. It operates in the other software publishing sector, SIC Code 58290. Founded in January 2006, it's largest shareholder is advanced chemistry development inc. with a 100% stake. Advanced Chemistry Development Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advanced Chemistry Development Uk Ltd Health Check
Pomanda's financial health check has awarded Advanced Chemistry Development Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £3.6m, make it in line with the average company (£3.2m)
- Advanced Chemistry Development Uk Ltd
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.6%)
- Advanced Chemistry Development Uk Ltd
6.6% - Industry AVG
Production
with a gross margin of 61%, this company has a comparable cost of product (61%)
- Advanced Chemistry Development Uk Ltd
61% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (5.4%)
- Advanced Chemistry Development Uk Ltd
5.4% - Industry AVG
Employees
with 15 employees, this is below the industry average (24)
15 - Advanced Chemistry Development Uk Ltd
24 - Industry AVG
Pay Structure
on an average salary of £69.6k, the company has an equivalent pay structure (£69.6k)
- Advanced Chemistry Development Uk Ltd
£69.6k - Industry AVG
Efficiency
resulting in sales per employee of £239.3k, this is more efficient (£140.1k)
- Advanced Chemistry Development Uk Ltd
£140.1k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (61 days)
- Advanced Chemistry Development Uk Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (33 days)
- Advanced Chemistry Development Uk Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Advanced Chemistry Development Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (16 weeks)
40 weeks - Advanced Chemistry Development Uk Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (58.8%)
85.9% - Advanced Chemistry Development Uk Ltd
58.8% - Industry AVG
ADVANCED CHEMISTRY DEVELOPMENT UK LTD financials
Advanced Chemistry Development Uk Ltd's latest turnover from August 2023 is estimated at £3.6 million and the company has net assets of £419.9 thousand. According to their latest financial statements, Advanced Chemistry Development Uk Ltd has 15 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 15 | 15 | 15 | 15 | 13 | 13 | 14 | 14 | 14 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,234 | 10,927 | 11,744 | 18,699 | 9,838 | 12,421 | 10,837 | 4,492 | 0 | 7,346 | 6,938 | 9,847 | 14,067 | 10,268 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,234 | 10,927 | 11,744 | 18,699 | 9,838 | 12,421 | 10,837 | 4,492 | 0 | 7,346 | 6,938 | 9,847 | 14,067 | 10,268 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 936,119 | 1,258,333 | 906,062 | 1,087,377 | 1,217,395 | 1,187,418 | 707,399 | 544,613 | 604,500 | 833,261 | 342,773 | 272,709 | 299,954 | 527,382 | 259,043 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 37,018 | 1,067,976 | 1,068,260 | 11,499 | 11,376 | 82,998 | 30,936 | 17,614 | 15,432 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,993,979 | 2,817,271 | 1,998,009 | 1,452,697 | 1,410,090 | 702,574 | 663,623 | 425,702 | 347,172 | 121,377 | 103,817 | 309,006 | 493,363 | 152,256 | 122,201 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,967,116 | 5,143,580 | 3,972,331 | 2,551,573 | 2,638,861 | 1,972,990 | 1,401,958 | 987,929 | 967,104 | 954,638 | 446,590 | 581,715 | 793,317 | 679,638 | 381,244 |
total assets | 2,981,350 | 5,154,507 | 3,984,075 | 2,570,272 | 2,648,699 | 1,985,411 | 1,412,795 | 992,421 | 967,104 | 961,984 | 453,528 | 591,562 | 807,384 | 689,906 | 381,244 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 72,455 | 81,325 | 70,830 | 78,503 | 73,665 | 71,047 | 66,295 | 51,374 | 73,997 | 2,523,230 | 2,038,953 | 2,127,120 | 2,369,497 | 1,880,379 | 1,266,925 |
Group/Directors Accounts | 244,082 | 2,571,528 | 1,683,429 | 995,401 | 1,391,084 | 1,122,121 | 1,210,202 | 996,253 | 1,000,561 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,244,925 | 2,141,354 | 2,039,062 | 1,273,755 | 1,227,651 | 1,205,760 | 1,065,374 | 1,004,311 | 1,099,422 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,561,462 | 4,794,207 | 3,793,321 | 2,347,659 | 2,692,400 | 2,398,928 | 2,341,871 | 2,051,938 | 2,173,980 | 2,523,230 | 2,038,953 | 2,127,120 | 2,369,497 | 1,880,379 | 1,266,925 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,561,462 | 4,794,207 | 3,793,321 | 2,347,659 | 2,692,400 | 2,398,928 | 2,341,871 | 2,051,938 | 2,173,980 | 2,523,230 | 2,038,953 | 2,127,120 | 2,369,497 | 1,880,379 | 1,266,925 |
net assets | 419,888 | 360,300 | 190,754 | 222,613 | -43,701 | -413,517 | -929,076 | -1,059,517 | -1,206,876 | -1,561,246 | -1,585,425 | -1,535,558 | -1,562,113 | -1,190,473 | -885,681 |
total shareholders funds | 419,888 | 360,300 | 190,754 | 222,613 | -43,701 | -413,517 | -929,076 | -1,059,517 | -1,206,876 | -1,561,246 | -1,585,425 | -1,535,558 | -1,562,113 | -1,190,473 | -885,681 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,100 | 8,581 | 0 | 10,112 | 7,636 | 5,786 | 5,009 | 3,440 | 7,346 | 738 | 2,909 | 4,220 | 3,538 | 5,134 | 1,701 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,353,172 | 351,987 | 875,446 | -129,895 | -41,645 | 532,081 | 176,108 | -57,705 | -213,329 | 490,488 | 70,064 | -27,245 | -227,428 | 268,339 | 259,043 |
Creditors | -8,870 | 10,495 | -7,673 | 4,838 | 2,618 | 4,752 | 14,921 | -22,623 | -2,449,233 | 484,277 | -88,167 | -242,377 | 489,118 | 613,454 | 1,266,925 |
Accruals and Deferred Income | 103,571 | 102,292 | 765,307 | 46,104 | 21,891 | 140,386 | 61,063 | -95,111 | 1,099,422 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,327,446 | 888,099 | 688,028 | -395,683 | 268,963 | -88,081 | 213,949 | -4,308 | 1,000,561 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -823,292 | 819,262 | 545,312 | 42,607 | 707,516 | 38,951 | 237,921 | 78,530 | 225,795 | 17,560 | -205,189 | -184,357 | 341,107 | 30,055 | 122,201 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -823,292 | 819,262 | 545,312 | 42,607 | 707,516 | 38,951 | 237,921 | 78,530 | 225,795 | 17,560 | -205,189 | -184,357 | 341,107 | 30,055 | 122,201 |
advanced chemistry development uk ltd Credit Report and Business Information
Advanced Chemistry Development Uk Ltd Competitor Analysis
Perform a competitor analysis for advanced chemistry development uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.
advanced chemistry development uk ltd Ownership
ADVANCED CHEMISTRY DEVELOPMENT UK LTD group structure
Advanced Chemistry Development Uk Ltd has no subsidiary companies.
Ultimate parent company
ADVANCED CHEMISTRY DEVELOPMENT INC
#0055571
1 parent
ADVANCED CHEMISTRY DEVELOPMENT UK LTD
05681062
advanced chemistry development uk ltd directors
Advanced Chemistry Development Uk Ltd currently has 1 director, Ms Catherine Commins serving since Mar 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Catherine Commins | Canada | 56 years | Mar 2008 | - | Director |
P&L
August 2023turnover
3.6m
-19%
operating profit
-46.8k
0%
gross margin
61%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
419.9k
+0.17%
total assets
3m
-0.42%
cash
2m
-0.29%
net assets
Total assets minus all liabilities
advanced chemistry development uk ltd company details
company number
05681062
Type
Private limited with Share Capital
industry
58290 - Other software publishing
62020 - Computer consultancy activities
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
N/A
accountant
BLICK ROTHENBERG AUDIT LLP
auditor
-
address
5 new street square, london, EC4A 3TW
Bank
-
Legal Advisor
-
advanced chemistry development uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to advanced chemistry development uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
advanced chemistry development uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVANCED CHEMISTRY DEVELOPMENT UK LTD. This can take several minutes, an email will notify you when this has completed.
advanced chemistry development uk ltd Companies House Filings - See Documents
date | description | view/download |
---|