advanced chemistry development uk ltd

advanced chemistry development uk ltd Company Information

Share ADVANCED CHEMISTRY DEVELOPMENT UK LTD
Live 
EstablishedSmallDeclining

Company Number

05681062

Industry

Other software publishing

 

Computer consultancy activities

 

Shareholders

advanced chemistry development inc.

Group Structure

View All

Contact

Registered Address

5 new street square, london, EC4A 3TW

advanced chemistry development uk ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £3.7m based on a Turnover of £3.6m and 1.04x industry multiple (adjusted for size and gross margin).

advanced chemistry development uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £0 based on an EBITDA of £-38.7k and a 5.18x industry multiple (adjusted for size and gross margin).

advanced chemistry development uk ltd Estimated Valuation

£931.5k

Pomanda estimates the enterprise value of ADVANCED CHEMISTRY DEVELOPMENT UK LTD at £931.5k based on Net Assets of £419.9k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Chemistry Development Uk Ltd Overview

Advanced Chemistry Development Uk Ltd is a live company located in london, EC4A 3TW with a Companies House number of 05681062. It operates in the other software publishing sector, SIC Code 58290. Founded in January 2006, it's largest shareholder is advanced chemistry development inc. with a 100% stake. Advanced Chemistry Development Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Chemistry Development Uk Ltd Health Check

Pomanda's financial health check has awarded Advanced Chemistry Development Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it in line with the average company (£3.2m)

£3.6m - Advanced Chemistry Development Uk Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.6%)

-1% - Advanced Chemistry Development Uk Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 61%, this company has a comparable cost of product (61%)

61% - Advanced Chemistry Development Uk Ltd

61% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.4%)

-1.3% - Advanced Chemistry Development Uk Ltd

5.4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (24)

15 - Advanced Chemistry Development Uk Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.6k, the company has an equivalent pay structure (£69.6k)

£69.6k - Advanced Chemistry Development Uk Ltd

£69.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.3k, this is more efficient (£140.1k)

£239.3k - Advanced Chemistry Development Uk Ltd

£140.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (61 days)

95 days - Advanced Chemistry Development Uk Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Advanced Chemistry Development Uk Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Chemistry Development Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (16 weeks)

40 weeks - Advanced Chemistry Development Uk Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (58.8%)

85.9% - Advanced Chemistry Development Uk Ltd

58.8% - Industry AVG

ADVANCED CHEMISTRY DEVELOPMENT UK LTD financials

EXPORTms excel logo

Advanced Chemistry Development Uk Ltd's latest turnover from August 2023 is estimated at £3.6 million and the company has net assets of £419.9 thousand. According to their latest financial statements, Advanced Chemistry Development Uk Ltd has 15 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,589,1254,425,5923,357,3423,749,5403,802,2063,787,3982,699,0232,447,8682,700,6275,616,6862,716,9162,377,4672,422,3593,467,4090
Other Income Or Grants000000000000000
Cost Of Sales1,401,5251,792,9741,348,1531,496,6621,537,5601,495,182941,939904,355958,5521,898,819913,764774,449810,5981,114,1730
Gross Profit2,187,6012,632,6182,009,1892,252,8792,264,6462,292,2151,757,0841,543,5131,742,0753,717,8661,803,1521,603,0171,611,7602,353,2360
Admin Expenses2,234,4462,465,4362,042,7731,925,5281,816,0061,660,8461,597,4071,360,2801,300,2843,687,8231,854,0511,570,0821,985,0142,658,714886,986
Operating Profit-46,845167,182-33,584327,351448,640631,369159,677183,233441,79130,043-50,89932,935-373,254-305,478-886,986
Interest Payable000000000000000
Interest Receivable126,29542,1341,7251,4317,9225,1231,3629661,1715631,0322,0061,614686306
Pre-Tax Profit79,451209,316-31,859328,783456,563636,493161,038184,199442,96330,606-49,86734,941-371,640-304,792-886,681
Tax-19,863-39,7700-62,469-86,747-120,934-30,597-36,840-88,592-6,4270-8,386000
Profit After Tax59,588169,546-31,859266,314369,816515,559130,441147,359354,37024,179-49,86726,555-371,640-304,792-886,681
Dividends Paid000000000000000
Retained Profit59,588169,546-31,859266,314369,816515,559130,441147,359354,37024,179-49,86726,555-371,640-304,792-886,681
Employee Costs1,043,648943,160898,679844,925772,873775,606831,399821,754799,5742,658,5451,267,9411,051,7621,051,1991,635,8780
Number Of Employees15151515131314141445231919300
EBITDA*-38,745175,763-33,584337,463456,276637,155164,686186,673449,13730,781-47,99037,155-369,716-300,344-885,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets14,23410,92711,74418,6999,83812,42110,8374,49207,3466,9389,84714,06710,2680
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets14,23410,92711,74418,6999,83812,42110,8374,49207,3466,9389,84714,06710,2680
Stock & work in progress000000000000000
Trade Debtors936,1191,258,333906,0621,087,3771,217,3951,187,418707,399544,613604,500833,261342,773272,709299,954527,382259,043
Group Debtors000000000000000
Misc Debtors37,0181,067,9761,068,26011,49911,37682,99830,93617,61415,432000000
Cash1,993,9792,817,2711,998,0091,452,6971,410,090702,574663,623425,702347,172121,377103,817309,006493,363152,256122,201
misc current assets000000000000000
total current assets2,967,1165,143,5803,972,3312,551,5732,638,8611,972,9901,401,958987,929967,104954,638446,590581,715793,317679,638381,244
total assets2,981,3505,154,5073,984,0752,570,2722,648,6991,985,4111,412,795992,421967,104961,984453,528591,562807,384689,906381,244
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 72,45581,32570,83078,50373,66571,04766,29551,37473,9972,523,2302,038,9532,127,1202,369,4971,880,3791,266,925
Group/Directors Accounts244,0822,571,5281,683,429995,4011,391,0841,122,1211,210,202996,2531,000,561000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,244,9252,141,3542,039,0621,273,7551,227,6511,205,7601,065,3741,004,3111,099,422000000
total current liabilities2,561,4624,794,2073,793,3212,347,6592,692,4002,398,9282,341,8712,051,9382,173,9802,523,2302,038,9532,127,1202,369,4971,880,3791,266,925
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,561,4624,794,2073,793,3212,347,6592,692,4002,398,9282,341,8712,051,9382,173,9802,523,2302,038,9532,127,1202,369,4971,880,3791,266,925
net assets419,888360,300190,754222,613-43,701-413,517-929,076-1,059,517-1,206,876-1,561,246-1,585,425-1,535,558-1,562,113-1,190,473-885,681
total shareholders funds419,888360,300190,754222,613-43,701-413,517-929,076-1,059,517-1,206,876-1,561,246-1,585,425-1,535,558-1,562,113-1,190,473-885,681
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-46,845167,182-33,584327,351448,640631,369159,677183,233441,79130,043-50,89932,935-373,254-305,478-886,986
Depreciation8,1008,581010,1127,6365,7865,0093,4407,3467382,9094,2203,5385,1341,701
Amortisation000000000000000
Tax-19,863-39,7700-62,469-86,747-120,934-30,597-36,840-88,592-6,4270-8,386000
Stock000000000000000
Debtors-1,353,172351,987875,446-129,895-41,645532,081176,108-57,705-213,329490,48870,064-27,245-227,428268,339259,043
Creditors-8,87010,495-7,6734,8382,6184,75214,921-22,623-2,449,233484,277-88,167-242,377489,118613,4541,266,925
Accruals and Deferred Income103,571102,292765,30746,10421,891140,38661,063-95,1111,099,422000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,389,265-103,207-151,396455,831435,683129,27833,96589,804-775,93718,143-206,221-186,363346,83044,771122,597
Investing Activities
capital expenditure-11,407-7,7646,955-18,973-5,053-7,370-11,354-7,9320-1,14600-7,337-15,402-1,701
Change in Investments000000000000000
cash flow from investments-11,407-7,7646,955-18,973-5,053-7,370-11,354-7,9320-1,14600-7,337-15,402-1,701
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,327,446888,099688,028-395,683268,963-88,081213,949-4,3081,000,561000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest126,29542,1341,7251,4317,9225,1231,3629661,1715631,0322,0061,614686306
cash flow from financing-2,201,151930,233689,753-394,252276,885-82,958215,311-3,3421,001,7325631,0322,0061,6146861,306
cash and cash equivalents
cash-823,292819,262545,31242,607707,51638,951237,92178,530225,79517,560-205,189-184,357341,10730,055122,201
overdraft000000000000000
change in cash-823,292819,262545,31242,607707,51638,951237,92178,530225,79517,560-205,189-184,357341,10730,055122,201

advanced chemistry development uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced chemistry development uk ltd. Get real-time insights into advanced chemistry development uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Chemistry Development Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced chemistry development uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

advanced chemistry development uk ltd Ownership

ADVANCED CHEMISTRY DEVELOPMENT UK LTD group structure

Advanced Chemistry Development Uk Ltd has no subsidiary companies.

Ultimate parent company

ADVANCED CHEMISTRY DEVELOPMENT INC

#0055571

1 parent

ADVANCED CHEMISTRY DEVELOPMENT UK LTD

05681062

ADVANCED CHEMISTRY DEVELOPMENT UK LTD Shareholders

advanced chemistry development inc. 100%

advanced chemistry development uk ltd directors

Advanced Chemistry Development Uk Ltd currently has 1 director, Ms Catherine Commins serving since Mar 2008.

officercountryagestartendrole
Ms Catherine ComminsCanada56 years Mar 2008- Director

P&L

August 2023

turnover

3.6m

-19%

operating profit

-46.8k

0%

gross margin

61%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

419.9k

+0.17%

total assets

3m

-0.42%

cash

2m

-0.29%

net assets

Total assets minus all liabilities

advanced chemistry development uk ltd company details

company number

05681062

Type

Private limited with Share Capital

industry

58290 - Other software publishing

62020 - Computer consultancy activities

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

ADVANCED CHEMISTRY DEVELOPMENT INC

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

BLICK ROTHENBERG AUDIT LLP

auditor

-

address

5 new street square, london, EC4A 3TW

Bank

-

Legal Advisor

-

advanced chemistry development uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advanced chemistry development uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

advanced chemistry development uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED CHEMISTRY DEVELOPMENT UK LTD. This can take several minutes, an email will notify you when this has completed.

advanced chemistry development uk ltd Companies House Filings - See Documents

datedescriptionview/download