Furniture Design Services Limited

POWER SEARCH PRICING

SOLUTIONS

furniture design services limited Company Information

Company Number

05681267

Next Accounts

Nov 2025

Directors

Jennifer Armitage

Shareholders

jennifer stuart armitage

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

Registered Address

king arthurs court, maidstone road, ashford, TN27 0JS

Website

furnituredesignservices.com

furniture design services limited Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of FURNITURE DESIGN SERVICES LIMITED at £59.2k based on a Turnover of £142.3k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Furniture Design Services Limited is a live company located in ashford, TN27 0JS with a Companies House number of 05681267. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in January 2006, it's largest shareholder is jennifer stuart armitage with a 100% stake. Furniture Design Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £142.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Furniture Design Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

8 Weak

Size

annual sales of £142.3k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.6%)

EXPORT

Furniture Design Services Limited's latest turnover from February 2024 is estimated at £142.3 thousand and the company has net assets of -£99.8 thousand. According to their latest financial statements, Furniture Design Services Limited has 1 employee and maintains cash reserves of £36 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	142,264	100,940	69,105	145,375	108,356	129,392	1	125,223	0	97,141	51,955	65,720	56,327	178,941	163,484
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	89,488	63,379	43,640	89,856	66,831	78,403	1	75,379	0	59,365	32,340	41,444	34,021	107,521	99,253
Gross Profit	52,776	37,561	25,464	55,519	41,526	50,990	0	49,844	0	37,777	19,614	24,277	22,306	71,420	64,230
Admin Expenses	50,392	54,204	62,949	49,777	50,728	40,028	25,024	60,656	26,519	35,268	20,713	26,508	-15,644	71,499	64,262
Operating Profit	2,384	-16,643	-37,485	5,742	-9,202	10,962	-25,024	-10,812	-26,519	2,509	-1,099	-2,231	37,950	-79	-32
Interest Payable	2,393	2,364	1,510	1,129	2,539	3,757	2,714	1,575	487	0	0	0	0	0	0
Interest Receivable	36	45	42	19	152	75	22	21	40	33	46	85	109	86	33
Pre-Tax Profit	27	-18,962	-38,952	4,632	-11,589	7,279	-27,717	-12,366	-26,966	2,542	-1,053	-2,146	38,059	7	1
Tax	-7	0	0	-880	0	-1,383	0	0	0	-534	0	0	-9,895	-2	0
Profit After Tax	20	-18,962	-38,952	3,752	-11,589	5,896	-27,717	-12,366	-26,966	2,008	-1,053	-2,146	28,164	5	1
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20	-18,962	-38,952	3,752	-11,589	5,896	-27,717	-12,366	-26,966	2,008	-1,053	-2,146	28,164	5	1
Employee Costs	44,417	42,317	39,843	74,993	73,835	74,926	73,217	73,406	0	36,747	34,715	34,016	32,576	62,907	66,334
Number Of Employees	1	1	1	2	2	2	2	2	0	1	1	1	1	2	2
EBITDA*	3,522	-15,283	-35,841	7,475	-7,102	13,477	-21,931	-7,285	-23,838	5,729	2,076	-201	40,543	1,775	2,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	7,578	8,716	10,076	10,916	12,649	14,609	17,124	19,296	8,041	9,659	9,526	6,092	7,782	10,375	7,414
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,578	8,716	10,076	10,916	12,649	14,609	17,124	19,296	8,041	9,659	9,526	6,092	7,782	10,375	7,414
Stock & work in progress	19,850	4,361	5,269	2,500	158	704	887	0	0	0	0	0	0	0	0
Trade Debtors	21,903	13,179	2,225	0	5,572	14,135	9,406	3,228	0	15,584	9,797	10,947	6,705	11,576	11,992
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	128	1	0	0	0	245	0	0	0	0	0	0	0
Cash	36	1,326	916	15,887	21,903	18,560	1,409	7,237	9,862	6,304	6,937	11,292	22,669	21,107	13,373
misc current assets	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0
total current assets	41,789	18,866	8,538	18,388	27,634	33,400	11,703	10,711	9,862	21,888	16,734	22,239	29,374	32,683	25,365
total assets	49,367	27,582	18,614	29,304	40,283	48,009	28,827	30,007	17,903	31,547	26,260	28,331	37,156	43,058	32,779
Bank overdraft	0	0	0	0	0	0	248	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	10,551	14,020	17,558	3,879	0	4,468	1,189	2,207	8,886	42,952	32,678
Group/Directors Accounts	121,395	80,611	76,581	40,875	55,585	0	0	0	0	0	0	0	0	0	0
other short term finances	4,850	4,850	5,324	5,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	11,067	20,961	1,450	5,340	7,810	4,831	3,139	2,969	2,800	0	0	0	0	0	0
total current liabilities	137,312	106,422	83,355	51,215	73,946	18,851	20,945	6,848	2,800	4,468	1,189	2,207	8,886	42,952	32,678
loans	11,860	20,985	16,122	20,000	12,000	63,232	47,852	35,412	14,990	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,860	20,985	16,122	20,000	12,000	63,232	47,852	35,412	14,990	0	0	0	0	0	0
total liabilities	149,172	127,407	99,477	71,215	85,946	82,083	68,797	42,260	17,790	4,468	1,189	2,207	8,886	42,952	32,678
net assets	-99,805	-99,825	-80,863	-41,911	-45,663	-34,074	-39,970	-12,253	113	27,079	25,071	26,124	28,270	106	101
total shareholders funds	-99,805	-99,825	-80,863	-41,911	-45,663	-34,074	-39,970	-12,253	113	27,079	25,071	26,124	28,270	106	101

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	2,384	-16,643	-37,485	5,742	-9,202	10,962	-25,024	-10,812	-26,519	2,509	-1,099	-2,231	37,950	-79	-32
Depreciation	1,138	1,360	1,644	1,733	2,100	2,515	3,093	3,527	2,681	3,220	3,175	2,030	2,593	1,854	2,472
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7	0	0	-880	0	-1,383	0	0	0	-534	0	0	-9,895	-2	0
Stock	15,489	-908	2,769	2,342	-546	-183	887	0	0	0	0	0	0	0	0
Debtors	8,724	10,826	2,352	-5,571	-8,563	4,729	5,933	3,473	-15,584	5,787	-1,150	4,242	-4,871	-416	11,992
Creditors	0	0	0	-10,551	-3,469	-3,538	13,679	3,879	-4,468	3,279	-1,018	-6,679	-34,066	10,274	32,678
Accruals and Deferred Income	-9,894	19,511	-3,890	-2,470	2,979	1,692	170	169	2,800	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,592	-5,690	-44,852	-3,197	1,517	5,702	-14,902	-6,710	-9,922	2,687	2,208	-11,122	1,453	12,463	23,126
Investing Activities
capital expenditure	0	0	-804	0	-140	0	-921	-14,782	-1,063	-3,353	-6,609	-340	0	-4,815	-9,886
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-804	0	-140	0	-921	-14,782	-1,063	-3,353	-6,609	-340	0	-4,815	-9,886
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	40,784	4,030	35,706	-14,710	55,585	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	-474	324	5,000	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,125	4,863	-3,878	8,000	-51,232	15,380	12,440	20,422	14,990	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-2,357	-2,319	-1,468	-1,110	-2,387	-3,682	-2,692	-1,554	-447	33	46	85	109	86	33
cash flow from financing	29,302	6,100	30,684	-2,820	1,966	11,698	9,748	18,868	14,543	33	46	85	109	86	133
cash and cash equivalents
cash	-1,290	410	-14,971	-6,016	3,343	17,151	-5,828	-2,625	3,558	-633	-4,355	-11,377	1,562	7,734	13,373
overdraft	0	0	0	0	0	-248	248	0	0	0	0	0	0	0	0
change in cash	-1,290	410	-14,971	-6,016	3,343	17,399	-6,076	-2,625	3,558	-633	-4,355	-11,377	1,562	7,734	13,373

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for furniture design services limited. Get real-time insights into furniture design services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for furniture design services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TN27 area or any other competitors across 12 key performance metrics.

FURNITURE DESIGN SERVICES LIMITED group structure

Furniture Design Services Limited has no subsidiary companies.

Ultimate parent company

FURNITURE DESIGN SERVICES LIMITED

05681267

FURNITURE DESIGN SERVICES LIMITED Shareholders

jennifer stuart armitage

100%

Furniture Design Services Limited currently has 1 director, Mrs Jennifer Armitage serving since Jan 2015.

officer	country	age	start	end	role
Mrs Jennifer Armitage	England	60 years	Jan 2015	-	Director

P&L

February 2024

turnover

142.3k

+41%

operating profit

2.4k

gross margin

37.1%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-99.8k

total assets

49.4k

+0.79%

cash

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

interiors by heirloom limited

bourne to engineer ltd.

imrie limited

recoil crafter technologies co. pty ltd.

1.5

modann limited

company number

05681267

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

January 2006

ultimate parent company

None

previous names

N/A

address

king arthurs court, maidstone road, ashford, TN27 0JS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to furniture design services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FURNITURE DESIGN SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

furniture design services limited Company Information

furniture design services limited Estimated Valuation

furniture design services limited Estimated Valuation

furniture design services limited Estimated Valuation

Furniture Design Services Limited Overview

Furniture Design Services Limited Health Check

FURNITURE DESIGN SERVICES LIMITED financials

furniture design services limited Credit Report and Business Information

Furniture Design Services Limited Competitor Analysis

furniture design services limited Ownership

furniture design services limited directors

furniture design services limited company details

furniture design services limited Charges & Mortgages

furniture design services limited Capital Raised & Share Issues BETA

furniture design services limited Companies House Filings - See Documents