Jackson Brierley Harthan Limited

POWER SEARCH PRICING

SOLUTIONS

jackson brierley harthan limited Company Information

Live

EstablishedMicroHealthy

Company Number

05682130

Website

www.jacksonbrierley.co.uk

Registered Address

43 high street, uppermill, oldham, OL3 6HS

Industry

Accounting, and auditing activities

Telephone

01457874399

Next Accounts Due

December 2024

Group Structure

View All

Directors

Barry Dickson18 Years

Shareholders

barry stephen dickson 100%

jackson brierley harthan limited Estimated Valuation

£322.7k

Pomanda estimates the enterprise value of JACKSON BRIERLEY HARTHAN LIMITED at £322.7k based on a Turnover of £423.7k and 0.76x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jackson Brierley Harthan Limited is a live company located in oldham, OL3 6HS with a Companies House number of 05682130. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2006, it's largest shareholder is barry stephen dickson with a 100% stake. Jackson Brierley Harthan Limited is a established, micro sized company, Pomanda has estimated its turnover at £423.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jackson Brierley Harthan Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £423.7k, make it larger than the average company (£138.4k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.8%)

EXPORT

Jackson Brierley Harthan Limited's latest turnover from March 2023 is estimated at £423.7 thousand and the company has net assets of £166.9 thousand. According to their latest financial statements, we estimate that Jackson Brierley Harthan Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	423,674	361,720	352,562	304,042	337,252	366,968	408,450	292,307	244,773	37,123	296,664	258,452	276,093	207,487
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	225,323	192,185	168,870	151,172	150,948	151,692	162,102	134,216	99,211	12,680	104,642	90,454	94,164	83,647
Gross Profit	198,352	169,535	183,691	152,870	186,305	215,276	246,348	158,091	145,562	24,443	192,022	167,998	181,928	123,840
Admin Expenses	139,673	177,770	158,928	161,312	186,748	206,219	260,684	131,515	132,176	24,659	169,095	201,594	145,202	11,886
Operating Profit	58,679	-8,235	24,763	-8,442	-443	9,057	-14,336	26,576	13,386	-216	22,927	-33,596	36,726	111,954
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	73	253	215	215	169	98	79	43
Pre-Tax Profit	58,679	-8,235	24,763	-8,442	-443	9,057	-14,263	26,829	13,601	-1	23,096	-33,498	36,806	111,997
Tax	-11,149	0	-4,705	0	0	-1,721	0	-5,366	-2,856	0	-5,543	0	-10,306	-31,359
Profit After Tax	47,530	-8,235	20,058	-8,442	-443	7,336	-14,263	21,463	10,745	-1	17,553	-33,498	26,500	80,638
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	47,530	-8,235	20,058	-8,442	-443	7,336	-14,263	21,463	10,745	-1	17,553	-33,498	26,500	80,638
Employee Costs	104,200	167,483	182,814	137,459	180,982	198,440	225,514	82,768	56,249	29,870	112,687	80,772	79,262	66,112
Number Of Employees	5	8	9	8	8	9	9	3	2	1	4	3	3	3
EBITDA*	58,679	-8,235	24,763	-8,442	-443	9,057	-14,336	29,500	13,386	-216	25,555	-1,301	72,727	144,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	18,843	10,203	18,175	13,242	6,862	6,166	5,065	4,715	1,847	1,847	1,847	4,500	5,295	7,398
Intangible Assets	0	0	0	0	0	0	0	1,133	0	0	0	0	31,500	63,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	18,843	10,203	18,175	13,242	6,862	6,166	5,065	5,848	1,847	1,847	1,847	4,500	36,795	70,398
Stock & work in progress	0	0	0	0	0	0	0	58,629	45,000	94,255	45,812	45,000	42,931	48,279
Trade Debtors	224,049	204,228	184,977	150,595	188,040	195,095	182,530	97,635	70,183	10,184	76,917	64,385	67,111	48,063
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	58,210	43,018	43,018	43,018	24,702	14,462	17,239
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	224,049	204,228	184,977	150,595	188,040	195,095	182,530	214,474	158,201	147,457	165,747	134,087	124,504	113,581
total assets	242,892	214,431	203,152	163,837	194,902	201,261	187,595	220,322	160,048	149,304	167,594	138,587	161,299	183,979
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,951	95,020	75,506	56,249	78,872	84,788	78,458	95,922	57,111	57,112	75,401	63,947	53,161	91,773
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	75,951	95,020	75,506	56,249	78,872	84,788	78,458	95,922	57,111	57,112	75,401	63,947	53,161	91,773
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	10,568
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	10,568
total liabilities	75,951	95,020	75,506	56,249	78,872	84,788	78,458	95,922	57,111	57,112	75,401	63,947	53,161	102,341
net assets	166,941	119,411	127,646	107,588	116,030	116,473	109,137	124,400	102,937	92,192	92,193	74,640	108,138	81,638
total shareholders funds	166,941	119,411	127,646	107,588	116,030	116,473	109,137	124,400	102,937	92,192	92,193	74,640	108,138	81,638

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	58,679	-8,235	24,763	-8,442	-443	9,057	-14,336	26,576	13,386	-216	22,927	-33,596	36,726	111,954
Depreciation	0	0	0	0	0	0	0	2,357	0	0	2,628	795	4,501	1,294
Amortisation	0	0	0	0	0	0	0	567	0	0	0	31,500	31,500	31,500
Tax	-11,149	0	-4,705	0	0	-1,721	0	-5,366	-2,856	0	-5,543	0	-10,306	-31,359
Stock	0	0	0	0	0	0	-58,629	13,629	-49,255	48,443	812	2,069	-5,348	48,279
Debtors	19,821	19,251	34,382	-37,445	-7,055	12,565	84,895	27,452	59,999	-66,733	12,532	-2,726	19,048	48,063
Creditors	-19,069	19,514	19,257	-22,623	-5,916	6,330	-17,464	38,811	-1	-18,289	11,454	10,786	-38,612	91,773
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,640	-7,972	4,933	6,380	696	1,101	-58,066	21,864	-215	-215	18,122	10,142	10,109	108,820
Investing Activities
capital expenditure	-8,640	7,972	-4,933	-6,380	-696	-1,101	783	-6,925	0	0	25	0	-2,398	-103,192
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-8,640	7,972	-4,933	-6,380	-696	-1,101	783	-6,925	0	0	25	0	-2,398	-103,192
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-10,568	10,568
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	73	253	215	215	169	98	79	43
cash flow from financing	0	0	0	0	0	0	-927	253	215	215	169	98	-10,489	11,611
cash and cash equivalents
cash	0	0	0	0	0	0	-58,210	15,192	0	0	18,316	10,240	-2,777	17,239
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-58,210	15,192	0	0	18,316	10,240	-2,777	17,239

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jackson brierley harthan limited. Get real-time insights into jackson brierley harthan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jackson brierley harthan limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OL3 area or any other competitors across 12 key performance metrics.

JACKSON BRIERLEY HARTHAN LIMITED group structure

Jackson Brierley Harthan Limited has no subsidiary companies.

Ultimate parent company

JACKSON BRIERLEY HARTHAN LIMITED

05682130

JACKSON BRIERLEY HARTHAN LIMITED Shareholders

barry stephen dickson

100%

Jackson Brierley Harthan Limited currently has 1 director, Mr Barry Dickson serving since Jun 2006.

officer	country	age	start	end	role
Mr Barry Dickson		51 years	Jun 2006	-	Director

P&L

March 2023

turnover

423.7k

+17%

operating profit

58.7k

gross margin

46.9%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

166.9k

+0.4%

total assets

242.9k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

chittendens limited

dawson & co accountants limited

yda yorkshire ltd

trafalgar associates limited

rhj accountants limited

4.5

company number

05682130

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2006

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

jb accountancy solutions limited (April 2007)

last accounts submitted

March 2023

address

43 high street, uppermill, oldham, OL3 6HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jackson brierley harthan limited.

jackson brierley harthan limited Company Information

jackson brierley harthan limited Estimated Valuation

jackson brierley harthan limited Estimated Valuation

jackson brierley harthan limited Estimated Valuation

Jackson Brierley Harthan Limited Overview

Jackson Brierley Harthan Limited Health Check

JACKSON BRIERLEY HARTHAN LIMITED financials

jackson brierley harthan limited Credit Report and Business Information

Jackson Brierley Harthan Limited Competitor Analysis

jackson brierley harthan limited Ownership

jackson brierley harthan limited directors

jackson brierley harthan limited company details

jackson brierley harthan limited Charges & Mortgages

jackson brierley harthan limited Companies House Filings - See Documents