chocolate delight limited

Live EstablishedSmallLow

chocolate delight limited Company Information

Share CHOCOLATE DELIGHT LIMITED

Company Number

05682943

Shareholders

fiona wilton

gerry william wilton

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

chocolate hotel, 5 durley road, bournemouth, dorset, BH2 5JQ

chocolate delight limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of CHOCOLATE DELIGHT LIMITED at £4.6m based on a Turnover of £4.4m and 1.05x industry multiple (adjusted for size and gross margin).

chocolate delight limited Estimated Valuation

£85.7k

Pomanda estimates the enterprise value of CHOCOLATE DELIGHT LIMITED at £85.7k based on an EBITDA of £20.8k and a 4.12x industry multiple (adjusted for size and gross margin).

chocolate delight limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CHOCOLATE DELIGHT LIMITED at £1.1m based on Net Assets of £509.6k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chocolate Delight Limited Overview

Chocolate Delight Limited is a live company located in bournemouth, BH2 5JQ with a Companies House number of 05682943. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2006, it's largest shareholder is fiona wilton with a 50% stake. Chocolate Delight Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chocolate Delight Limited Health Check

Pomanda's financial health check has awarded Chocolate Delight Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £4.4m, make it in line with the average company (£5.4m)

£4.4m - Chocolate Delight Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (31.1%)

3% - Chocolate Delight Limited

31.1% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a higher cost of product (64.7%)

44.4% - Chocolate Delight Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (8.2%)

0.2% - Chocolate Delight Limited

8.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (87)

6 - Chocolate Delight Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Chocolate Delight Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £731.1k, this is more efficient (£68.7k)

£731.1k - Chocolate Delight Limited

£68.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (6 days)

36 days - Chocolate Delight Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (45 days)

35 days - Chocolate Delight Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (8 days)

0 days - Chocolate Delight Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)

3 weeks - Chocolate Delight Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.4%, this is a lower level of debt than the average (72.2%)

59.4% - Chocolate Delight Limited

72.2% - Industry AVG

CHOCOLATE DELIGHT LIMITED financials

EXPORTms excel logo

Chocolate Delight Limited's latest turnover from March 2024 is estimated at £4.4 million and the company has net assets of £509.6 thousand. According to their latest financial statements, Chocolate Delight Limited has 6 employees and maintains cash reserves of £17.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,386,6423,314,6572,655,0454,060,6383,960,699259,677340,505596,371427,680154,416264,835388,137429,250516,024396,036
Other Income Or Grants
Cost Of Sales2,437,1601,846,3581,725,2313,124,8872,274,82776,71192,957333,648243,01486,641154,452229,745253,357294,48583,200
Gross Profit1,949,4821,468,299929,814935,7521,685,872182,966247,548262,723184,66667,775110,382158,392175,893221,540312,836
Admin Expenses1,943,0211,518,512875,058946,1151,619,008142,013146,589131,302-189,98073,390117,341135,765104,510153,514229,959
Operating Profit6,461-50,21354,756-10,36366,86440,953100,959131,421374,646-5,615-6,95922,62771,38368,02682,877
Interest Payable14,57513,78434,08233,41615,33910,05521,38723,76428,98910,434
Interest Receivable2,2051,915207201112979122102277277191299
Pre-Tax Profit8,667-48,29854,963-10,34366,87526,37887,17597,418341,351-20,852-16,7371,51747,80939,33672,443
Tax-2,167-10,443-12,706-5,179-12,723-19,483-68,270-364-12,430-11,014-18,426
Profit After Tax6,500-48,29844,520-10,34354,16921,19974,45277,934273,081-20,852-16,7371,15335,37928,32254,017
Dividends Paid46,500
Retained Profit6,500-48,29844,520-10,34354,16921,19974,45277,934273,081-20,852-16,7371,15335,37928,3227,517
Employee Costs141,282133,398119,41693,979135,195168,331446,795428,984351,62631,96561,55490,87591,010122,32289,435
Number Of Employees666579252521246686
EBITDA*20,807-35,08570,4285,50780,25654,801115,414148,835414,25419,97021,94756,442109,957112,466135,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets796,876811,222824,854837,365841,919855,285869,108883,538891,169927,700849,659876,393902,668932,348955,399
Intangible Assets2550751002,2755,9009,52513,15016,77520,15023,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets796,876811,222824,854837,365841,944855,335869,183883,638893,444933,600859,184889,543919,443952,498979,149
Stock & work in progress5,5005,5005,5005,5005,5005,5005,5005,5008,5009,8009,8009,8008,0838,1437,549
Trade Debtors433,682421,105422,812439,488438,444443,96813,54813,7942,8768,05214,98621,96824,13330,73015,975
Group Debtors438,952412,773389,880
Misc Debtors4,7907,065144906
Cash17,71466,29723,84231,3198,28813,63714,15637,59725,39023,32617,65993,19117,54358,98660,790
misc current assets
total current assets456,896492,902452,154476,307452,232463,105476,946476,729426,79041,17842,445124,95949,75997,85985,220
total assets1,253,7721,304,1241,277,0081,313,6721,294,1761,318,4401,346,1291,360,3671,320,234974,778901,6291,014,502969,2021,050,3571,064,369
Bank overdraft21,91422,58425,57135,617
Bank loan60,684
Trade Creditors 236,503239,093242,105300,361294,370375,76416,28630,33215,413150,194158,579213,413328,999410,4346,887
Group/Directors Accounts275,184327,680360,909
other short term finances
hp & lease commitments
other current liabilities87,95961,57354,264320,129
total current liabilities236,503239,093242,105300,361294,370375,764401,343442,169456,157185,811158,579213,413328,999410,434387,700
loans489,971511,835530,648436,358309,391348,658382,557448,725
hp & lease commitments
Accruals and Deferred Income
other liabilities427,104480,638472,544495,472471,624468,663468,689200,000
provisions80,60481,33211,00011,00011,00011,00013,00019,00024,0009001,8002,4003,4004,6003,500
total long term liabilities507,708561,970483,544506,472482,624479,663502,971530,835554,648437,258470,489511,791352,058387,157452,225
total liabilities744,211801,063725,649806,833776,994855,427904,314973,0041,010,805623,069629,068725,204681,057797,591839,925
net assets509,561503,061551,359506,839517,182463,013441,815387,363309,429351,709272,561289,298288,145252,766224,444
total shareholders funds509,561503,061551,359506,839517,182463,013441,815387,363309,429351,709272,561289,298288,145252,766224,444
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,461-50,21354,756-10,36366,86440,953100,959131,421374,646-5,615-6,95922,62771,38368,02682,877
Depreciation14,34615,12815,67215,84513,36713,82314,43015,23935,98321,96025,28130,19034,94940,84052,873
Amortisation252525252,1753,6253,6253,6253,6253,6253,600
Tax-2,167-10,443-12,706-5,179-12,723-19,483-68,270-364-12,430-11,014-18,426
Stock-3,000-1,3001,717-605947,549
Debtors12,577-1,707-16,6761,044-5,524-13,32223,65840,732384,848-6,934-6,982-2,165-6,59713,84916,881
Creditors-2,590-3,012-58,2565,991-81,394359,478-14,04614,919-134,781-8,385-54,834-115,586-81,435403,5476,887
Accruals and Deferred Income-87,95926,3867,30954,264-320,129320,129
Deferred Taxes & Provisions-72870,332-2,000-6,000-5,00023,100-900-600-1,000-1,2001,1003,500
Cash flow from operations2,74533,94218,40510,454-8,320332,46385,373108,848-94,98117,619-26,505-60,06021,549171,527423,410
Investing Activities
capital expenditure-1,496-3,161-11,291-1-7,608548-100,0011,453-3,915-5,519-17,789-1,032,022
Change in Investments
cash flow from investments-1,496-3,161-11,291-1-7,608548-100,0011,453-3,915-5,519-17,789-1,032,022
Financing Activities
Bank loans-60,68460,684
Group/Directors Accounts-275,184-52,496-33,229360,909
Other Short Term Loans
Long term loans-489,971-21,864-18,81394,290436,358-309,391-39,267-33,899-66,168448,725
Hire Purchase and Lease Commitments
other long term liabilities-53,5348,094-22,92823,8482,961468,663-468,689268,689200,000
share issue-1-20,000-315,361100,000216,927
interest2,2051,9152072011-14,575-13,655-34,003-33,294-15,237-9,778-21,110-23,573-28,690-10,434
cash flow from financing-51,32910,009-22,72123,8682,972-311,068-108,015-86,045106,54452,432-50,480139,623-57,472-155,542715,902
cash and cash equivalents
cash-48,58342,455-7,47723,031-5,349-519-23,44112,2072,0645,667-75,53275,648-41,443-1,80460,790
overdraft-21,914-670-2,987-10,04635,617
change in cash-48,58342,455-7,47723,031-5,34921,395-22,77115,19412,110-29,950-75,53275,648-41,443-1,80460,790

chocolate delight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chocolate delight limited. Get real-time insights into chocolate delight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chocolate Delight Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chocolate delight limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BH2 area or any other competitors across 12 key performance metrics.

chocolate delight limited Ownership

CHOCOLATE DELIGHT LIMITED group structure

Chocolate Delight Limited has no subsidiary companies.

Ultimate parent company

CHOCOLATE DELIGHT LIMITED

05682943

CHOCOLATE DELIGHT LIMITED Shareholders

fiona wilton 50%
gerry william wilton 50%

chocolate delight limited directors

Chocolate Delight Limited currently has 2 directors. The longest serving directors include Mrs Fiona Wilton (Jan 2006) and Mr Gerald Wilton (Jan 2006).

officercountryagestartendrole
Mrs Fiona WiltonEngland66 years Jan 2006- Director
Mr Gerald WiltonEngland72 years Jan 2006- Director

P&L

March 2024

turnover

4.4m

+32%

operating profit

6.5k

0%

gross margin

44.5%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

509.6k

+0.01%

total assets

1.3m

-0.04%

cash

17.7k

-0.73%

net assets

Total assets minus all liabilities

chocolate delight limited company details

company number

05682943

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

chocolate hotel, 5 durley road, bournemouth, dorset, BH2 5JQ

Bank

-

Legal Advisor

-

chocolate delight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to chocolate delight limited. Currently there are 5 open charges and 0 have been satisfied in the past.

chocolate delight limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHOCOLATE DELIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

chocolate delight limited Companies House Filings - See Documents

datedescriptionview/download