a & s rentals & developments limited

Live Established

a & s rentals & developments limited Company Information

Share A & S RENTALS & DEVELOPMENTS LIMITED

Company Number

05683296

Shareholders

steffen norris

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

the lodge 163 barton road, barton seagrave, kettering, northamptonshire, NN15 6RU

Website

-

a & s rentals & developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A & S RENTALS & DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 3.01x industry multiple (adjusted for size and gross margin).

a & s rentals & developments limited Estimated Valuation

£357.1k

Pomanda estimates the enterprise value of A & S RENTALS & DEVELOPMENTS LIMITED at £357.1k based on an EBITDA of £53.7k and a 6.65x industry multiple (adjusted for size and gross margin).

a & s rentals & developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A & S RENTALS & DEVELOPMENTS LIMITED at £0 based on Net Assets of £-15k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & S Rentals & Developments Limited Overview

A & S Rentals & Developments Limited is a live company located in kettering, NN15 6RU with a Companies House number of 05683296. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2006, it's largest shareholder is steffen norris with a 100% stake. A & S Rentals & Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & S Rentals & Developments Limited Health Check

There is insufficient data available to calculate a health check for A & S Rentals & Developments Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & S Rentals & Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

- - A & S Rentals & Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (63.7%)

- - A & S Rentals & Developments Limited

- - Industry AVG

A & S RENTALS & DEVELOPMENTS LIMITED financials

EXPORTms excel logo

A & S Rentals & Developments Limited's latest turnover from January 2024 is estimated at 0 and the company has net assets of -£15 thousand. According to their latest financial statements, we estimate that A & S Rentals & Developments Limited has no employees and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,221,719809,492169,217249,78367,9922,223,0491,555475,3781,279,2351,171,1281,209,0661,132,2581,349,239
Other Income Or Grants
Cost Of Sales342,843230,07846,17265,43117,846598,075410206,634566,026504,731515,610495,288646,611
Gross Profit878,876579,414123,045184,35250,1461,624,9731,145268,744713,209666,397693,457636,971702,627
Admin Expenses-46,635783,499541,45045,413144,17347,3331,614,254-11,699-7,276269,390708,595661,934680,118615,834712,709
Operating Profit46,63595,37737,96477,63240,1792,81310,71912,8447,276-6464,6144,46313,33921,137-10,082
Interest Payable89,77275,39949,93953,26538,3306,6816,43412,3736,4346,43412,8686,434
Interest Receivable494581426603612365
Pre-Tax Profit-42,64220,559-11,93324,3731,910-3,8324,286473845-6404,6194,4636,9058,269-16,516
Tax-3,906-4,631-363-814-94-169-1,062-1,071-1,795-2,315
Profit After Tax-42,64216,653-11,93319,7421,547-3,8323,472378676-6403,5573,3925,1105,954-16,516
Dividends Paid
Retained Profit-42,64216,653-11,93319,7421,547-3,8323,472378676-6403,5573,3925,1105,954-16,516
Employee Costs355,52768,59064,40768,43233,214560,29730,99594,286248,595236,093241,526241,749286,124
Number Of Employees102221181388889
EBITDA*53,690101,23942,80082,46840,1792,81310,71912,8447,276-6464,6144,46313,33921,137-10,082

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,817,9311,824,9861,225,7171,230,553905,643518,796518,796518,796518,796518,796518,796518,796518,796518,796518,796
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,817,9311,824,9861,225,7171,230,553905,643518,796518,796518,796518,796518,796518,796518,796518,796518,796518,796
Stock & work in progress310,470305,470
Trade Debtors2,23493295,0754,300
Group Debtors
Misc Debtors14,98017,7912,536525
Cash13,0345,80327,3696,1036,4069,7145769101642,104
misc current assets55648740
total current assets28,57023,59427,36911,360316,969315,184295,0755761,4754,4642,104
total assets1,846,5011,848,5801,253,0861,241,9131,222,612833,980813,871519,372520,271523,260520,900518,796518,796518,796518,796
Bank overdraft
Bank loan
Trade Creditors 424,551442,098131,108281,3226,000275,768622324,333321,333322,786326,178331,288337,242
Group/Directors Accounts595,306598,399
other short term finances
hp & lease commitments9,100
other current liabilities368,207714262,947360274,7082,4304,057
total current liabilities963,5131,022,950442,812403,155281,682280,708275,7683,0524,057324,333321,333322,786326,178331,288337,242
loans797,970797,970789,369808,668937,732197,970197,970197,970197,970197,970
hp & lease commitments1,517
Accruals and Deferred Income6505,000
other liabilities100,0009,248633353,651532,720316,339316,611197,970197,970197,970197,970
provisions
total long term liabilities897,970797,970799,267815,818937,732551,621532,720514,309514,581197,970197,970197,970197,970197,970197,970
total liabilities1,861,4831,820,9201,242,0791,218,9731,219,414832,329808,488517,361518,638522,303519,303520,756524,148529,258535,212
net assets-14,98227,66011,00722,9403,1981,6515,3832,0111,6339571,597-1,960-5,352-10,462-16,416
total shareholders funds-14,98227,66011,00722,9403,1981,6515,3832,0111,6339571,597-1,960-5,352-10,462-16,416
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit46,63595,37737,96477,63240,1792,81310,71912,8447,276-6464,6144,46313,33921,137-10,082
Depreciation7,0555,8624,8364,836
Amortisation
Tax-3,906-4,631-363-814-94-169-1,062-1,071-1,795-2,315
Stock-310,4705,000305,470
Debtors-2,81117,791-4,7704,67793-295,075295,075-525-3,7754,300
Creditors-424,551-17,547310,990-150,214275,322-269,768275,146622-324,3333,000-1,453-3,392-5,110-5,954337,242
Accruals and Deferred Income368,207-1,364-266,583267,587-274,348274,708-2,430-1,6274,057
Deferred Taxes & Provisions
Cash flow from operations15760,63191,977501,00335,697-2,642-12,45412,270-309,394-1,9462,0996,43412,868327,160
Investing Activities
capital expenditure-605,131-329,746-386,847-518,796
Change in Investments
cash flow from investments-605,131-329,746-386,847-518,796
Financing Activities
Bank loans
Group/Directors Accounts-3,093598,399
Other Short Term Loans
Long term loans8,601-19,299-129,064739,762197,970-197,970197,970-197,970197,970
Hire Purchase and Lease Commitments-10,61710,617
other long term liabilities100,000-9,2488,615633-353,651-179,069216,381-272118,641197,970
share issue100-100100
interest-89,278-74,818-49,897-53,259-38,270-6,645-6,433-12,371-6,43165-6,434-12,868-6,434
cash flow from financing7,629522,934-71,198-171,073347,84112,35611,878-12,643310,18065-6,434-12,868191,636
cash and cash equivalents
cash7,231-21,56621,266-303-3,3089,714-576-334746-1,9402,104
overdraft
change in cash7,231-21,56621,266-303-3,3089,714-576-334746-1,9402,104

a & s rentals & developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & s rentals & developments limited. Get real-time insights into a & s rentals & developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & S Rentals & Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & s rentals & developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NN15 area or any other competitors across 12 key performance metrics.

a & s rentals & developments limited Ownership

A & S RENTALS & DEVELOPMENTS LIMITED group structure

A & S Rentals & Developments Limited has no subsidiary companies.

Ultimate parent company

A & S RENTALS & DEVELOPMENTS LIMITED

05683296

A & S RENTALS & DEVELOPMENTS LIMITED Shareholders

steffen norris 100%

a & s rentals & developments limited directors

A & S Rentals & Developments Limited currently has 1 director, Mr Steffen Norris serving since Jan 2006.

officercountryagestartendrole
Mr Steffen NorrisEngland55 years Jan 2006- Director

P&L

January 2024

turnover

0

-100%

operating profit

46.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-15k

-1.54%

total assets

1.8m

0%

cash

13k

+1.25%

net assets

Total assets minus all liabilities

a & s rentals & developments limited company details

company number

05683296

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge 163 barton road, barton seagrave, kettering, northamptonshire, NN15 6RU

Bank

-

Legal Advisor

-

a & s rentals & developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a & s rentals & developments limited. Currently there are 3 open charges and 0 have been satisfied in the past.

a & s rentals & developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & S RENTALS & DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

a & s rentals & developments limited Companies House Filings - See Documents

datedescriptionview/download