Property Divas Limited

POWER SEARCH PRICING

SOLUTIONS

property divas limited Company Information

Live

EstablishedSmallDeclining

Company Number

05683366

Website

www.propertydivas.com

Registered Address

34a rosslyn hill, hampstead, london, NW3 1NH

Industry

Real estate agencies

Management of real estate on a fee or contract basis

View All

Telephone

02074318000

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sharron Nachoom18 Years

Anthea Taylor18 Years

View All

Shareholders

anthea helen taylor 50%

sharron nachoom 50%

property divas limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of PROPERTY DIVAS LIMITED at £3.4m based on a Turnover of £2m and 1.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Property Divas Limited is a live company located in london, NW3 1NH with a Companies House number of 05683366. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2006, it's largest shareholder is anthea helen taylor with a 50% stake. Property Divas Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Property Divas Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.1%)

EXPORT

Property Divas Limited's latest turnover from January 2023 is estimated at £2 million and the company has net assets of £228.5 thousand. According to their latest financial statements, Property Divas Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	1,956,058	1,922,061	1,882,407	1,981,845	2,116,998	2,096,679	2,183,395	668,438	705,746	591,447	442,725	490,628	346,633	334,875
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,403,833	1,347,756	1,346,159	1,435,583	1,516,201	1,453,653	1,388,978	430,339	479,742	411,217	307,032	339,148	240,371	246,222
Gross Profit	552,225	574,305	536,248	546,263	600,797	643,026	794,417	238,099	226,004	180,230	135,694	151,480	106,262	88,653
Admin Expenses	476,637	499,054	556,174	446,549	586,348	624,217	774,242	241,018	225,331	175,100	143,746	159,073	115,896	69,465
Operating Profit	75,588	75,251	-19,926	99,714	14,449	18,809	20,175	-2,919	673	5,130	-8,052	-7,593	-9,634	19,188
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	565	2,135	2,015	2,103	2,071	2,009	1,869	836
Pre-Tax Profit	75,588	75,251	-19,926	99,714	14,449	18,809	20,740	-784	2,687	7,234	-5,981	-5,584	-7,765	20,024
Tax	-14,362	-14,298	0	-18,946	-2,745	-3,574	-4,148	0	-564	-1,664	0	0	0	-5,607
Profit After Tax	61,226	60,953	-19,926	80,768	11,704	15,235	16,592	-784	2,123	5,570	-5,981	-5,584	-7,765	14,417
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	61,226	60,953	-19,926	80,768	11,704	15,235	16,592	-784	2,123	5,570	-5,981	-5,584	-7,765	14,417
Employee Costs	218,219	218,751	196,464	204,008	374,350	413,602	421,239	134,108	130,332	124,870	88,241	88,130	61,500	62,357
Number Of Employees	6	6	6	6	11	13	13	4	4	4	3	3	2	2
EBITDA*	75,588	75,251	-19,926	99,714	14,449	18,809	20,175	-2,222	1,602	6,370	-6,437	-5,526	-8,372	20,188

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	278	371	496	660	881	1,175	1,567	2,090	2,787	3,716	4,956	6,201	3,786	3,001
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	278	371	496	660	881	1,175	1,567	2,090	2,787	3,716	4,956	6,201	3,786	3,001
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	838,511	844,304	770,740	744,640	625,482	632,363	610,037	151,329	154,759	125,998	76,568	107,755	69,516	64,954
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,722	1,811	2,456	3,398	0	0	0	0	44,144	11,365	4,929	0	0	0
Cash	0	0	0	0	0	0	0	451,775	402,171	403,696	437,693	390,598	413,107	334,387
misc current assets	0	0	0	0	2,786	5,313	73,039	0	0	0	0	0	0	0
total current assets	840,233	846,115	773,196	748,038	628,268	637,676	683,076	603,104	601,074	541,059	519,190	498,353	482,623	399,341
total assets	840,511	846,486	773,692	748,698	629,149	638,851	684,643	605,194	603,861	544,775	524,146	504,554	486,409	402,342
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	586,956	679,164	667,323	622,403	583,622	605,028	666,055	603,196	601,079	544,116	0	503,484	479,755	387,923
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	586,956	679,164	667,323	622,403	583,622	605,028	666,055	603,196	601,079	544,116	0	503,484	479,755	387,923
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	25,007	0	0	0	0	0	0	0	0	0	529,057	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	25,007	0	0	0	0	0	0	0	0	0	529,057	0	0	0
total liabilities	611,963	679,164	667,323	622,403	583,622	605,028	666,055	603,196	601,079	544,116	529,057	503,484	479,755	387,923
net assets	228,548	167,322	106,369	126,295	45,527	33,823	18,588	1,998	2,782	659	-4,911	1,070	6,654	14,419
total shareholders funds	228,548	167,322	106,369	126,295	45,527	33,823	18,588	1,998	2,782	659	-4,911	1,070	6,654	14,419

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	75,588	75,251	-19,926	99,714	14,449	18,809	20,175	-2,919	673	5,130	-8,052	-7,593	-9,634	19,188
Depreciation	0	0	0	0	0	0	0	697	929	1,240	1,615	2,067	1,262	1,000
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,362	-14,298	0	-18,946	-2,745	-3,574	-4,148	0	-564	-1,664	0	0	0	-5,607
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,882	72,919	25,158	122,556	-6,881	22,326	458,708	-47,574	61,540	55,866	-26,258	38,239	4,562	64,954
Creditors	-92,208	11,841	44,920	38,781	-21,406	-61,027	62,859	2,117	56,963	544,116	-503,484	23,729	91,832	387,923
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-25,100	-125	-164	-3,007	-2,821	-68,118	-379,822	47,469	-3,539	492,956	-483,663	-20,036	78,898	337,550
Investing Activities
capital expenditure	93	125	164	221	294	392	523	0	0	0	-370	-4,482	-2,047	-4,001
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	93	125	164	221	294	392	523	0	0	0	-370	-4,482	-2,047	-4,001
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	25,007	0	0	0	0	0	0	0	0	-529,057	529,057	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	565	2,135	2,015	2,103	2,071	2,009	1,869	836
cash flow from financing	25,007	0	0	0	0	0	563	2,135	2,015	-526,954	531,128	2,009	1,869	838
cash and cash equivalents
cash	0	0	0	0	0	0	-451,775	49,604	-1,525	-33,997	47,095	-22,509	78,720	334,387
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-451,775	49,604	-1,525	-33,997	47,095	-22,509	78,720	334,387

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for property divas limited. Get real-time insights into property divas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for property divas limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

PROPERTY DIVAS LIMITED group structure

Property Divas Limited has no subsidiary companies.

Ultimate parent company

PROPERTY DIVAS LIMITED

05683366

PROPERTY DIVAS LIMITED Shareholders

anthea helen taylor	50%
sharron nachoom	50%

Property Divas Limited currently has 3 directors. The longest serving directors include Mrs Sharron Nachoom (Jan 2006) and Ms Anthea Taylor (Jan 2006).

officer	country	age	start	end	role
Mrs Sharron Nachoom	United Kingdom	60 years	Jan 2006	-	Director
Ms Anthea Taylor	United Kingdom	61 years	Jan 2006	-	Director
Mrs Michelle Barr		51 years	Dec 2023	-	Director

P&L

January 2023

turnover

+2%

operating profit

75.6k

gross margin

28.3%

-5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

228.5k

+0.37%

total assets

840.5k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

rolfe east ( letting and management ) ltd.

da bora conway investments limited

4.5

sheraton law limited

elite capital corp ltd

london st mary axe centre no 1 limited

company number

05683366

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68310 - Real estate agencies

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2006

ultimate parent company

None

previous names

N/A

address

34a rosslyn hill, hampstead, london, NW3 1NH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to property divas limited.

property divas limited Company Information

property divas limited Estimated Valuation

property divas limited Estimated Valuation

property divas limited Estimated Valuation

Property Divas Limited Overview

Property Divas Limited Health Check

PROPERTY DIVAS LIMITED financials

property divas limited Credit Report and Business Information

Property Divas Limited Competitor Analysis

property divas limited Ownership

property divas limited directors

property divas limited company details

property divas limited Charges & Mortgages

property divas limited Companies House Filings - See Documents