grangewest developments limited
grangewest developments limited Company Information
Company Number
05684053
Next Accounts
Jan 2025
Industry
Development of building projects
Directors
Shareholders
westcourt group limited
Group Structure
View All
Contact
Registered Address
8 north park road, harrogate, north yorkshire, HG1 5PG
Website
westcourtgroup.co.ukgrangewest developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGEWEST DEVELOPMENTS LIMITED at £29.4k based on a Turnover of £87.2k and 0.34x industry multiple (adjusted for size and gross margin).
grangewest developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGEWEST DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 2.44x industry multiple (adjusted for size and gross margin).
grangewest developments limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGEWEST DEVELOPMENTS LIMITED at £0 based on Net Assets of £0 and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grangewest Developments Limited Overview
Grangewest Developments Limited is a dissolved company that was located in north yorkshire, HG1 5PG with a Companies House number of 05684053. It operated in the development of building projects sector, SIC Code 41100. Founded in January 2006, it's largest shareholder was westcourt group limited with a 100% stake. The last turnover for Grangewest Developments Limited was estimated at £87.2k.
Upgrade for unlimited company reports & a free credit check
Grangewest Developments Limited Health Check
Pomanda's financial health check has awarded Grangewest Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £87.2k, make it smaller than the average company (£2m)
- Grangewest Developments Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (1.2%)
- Grangewest Developments Limited
1.2% - Industry AVG
Production
with a gross margin of 8.9%, this company has a higher cost of product (24.6%)
- Grangewest Developments Limited
24.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grangewest Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Grangewest Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Grangewest Developments Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £87.2k, this is less efficient (£249.5k)
- Grangewest Developments Limited
£249.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grangewest Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grangewest Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grangewest Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grangewest Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Grangewest Developments Limited
- - Industry AVG
GRANGEWEST DEVELOPMENTS LIMITED financials
Grangewest Developments Limited's latest turnover from March 2021 is estimated at £87.2 thousand and the company has net assets of 0. According to their latest financial statements, Grangewest Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 338,272 | 338,272 | 338,272 | 338,272 | 338,272 | 338,272 | 338,272 |
| Trade Debtors | 0 | 150,166 | 161,109 | 142,199 | 342,890 | 2,765 | 62 | 4 | 850 | 0 | 3,779 | 6,129 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 2,248 | 1,943 | 3,657 | 5,141 | 11,465 | 16,118 | 19,158 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 150,502 | 161,109 | 142,199 | 342,890 | 343,285 | 340,277 | 341,933 | 344,263 | 349,737 | 358,169 | 363,559 |
| total assets | 0 | 150,502 | 161,109 | 142,199 | 342,890 | 343,285 | 340,277 | 341,933 | 344,263 | 349,737 | 358,169 | 363,559 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 487,392 | 491,092 | 471,913 | 409,491 | 3,130 | 1,181 | 1,123 | 1,071 | 5,880 | 9,468 | 5,928 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 487,392 | 491,092 | 471,913 | 409,491 | 3,130 | 1,181 | 1,123 | 1,071 | 5,880 | 9,468 | 5,928 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408,491 | 408,706 | 408,706 | 408,707 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 7 | 4,324 | 971 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 409,491 | 408,491 | 408,491 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 7 | 4,324 | 971 | 17 | 409,491 | 408,491 | 408,491 | 408,491 | 408,706 | 408,706 | 408,707 |
| total liabilities | 0 | 487,399 | 495,416 | 472,884 | 409,508 | 412,621 | 409,672 | 409,614 | 409,562 | 414,586 | 418,174 | 414,635 |
| net assets | 0 | -336,897 | -334,307 | -330,685 | -66,618 | -69,336 | -69,395 | -67,681 | -65,299 | -64,849 | -60,005 | -51,076 |
| total shareholders funds | 0 | -336,897 | -334,307 | -330,685 | -66,618 | -69,336 | -69,395 | -67,681 | -65,299 | -64,849 | -60,005 | -51,076 |
| Mar 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | -338,272 | 0 | 0 | 0 | 0 | 0 | 0 | 338,272 |
| Debtors | 0 | -10,607 | 18,910 | -200,691 | 340,125 | 2,703 | 58 | -846 | 850 | -3,779 | -2,350 | 6,129 |
| Creditors | 0 | -3,700 | 19,179 | 62,422 | 406,361 | 1,949 | 58 | 52 | -4,809 | -3,588 | 3,540 | 5,928 |
| Accruals and Deferred Income | 0 | -4,317 | 3,353 | 954 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -408,491 | -215 | 0 | -1 | 408,707 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -409,491 | 1,000 | 0 | 408,491 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -2,248 | 305 | -1,714 | -1,484 | -6,324 | -4,653 | -3,040 | 19,158 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -2,248 | 305 | -1,714 | -1,484 | -6,324 | -4,653 | -3,040 | 19,158 |
grangewest developments limited Credit Report and Business Information
Grangewest Developments Limited Competitor Analysis
Perform a competitor analysis for grangewest developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in HG1 area or any other competitors across 12 key performance metrics.
grangewest developments limited Ownership
GRANGEWEST DEVELOPMENTS LIMITED group structure
Grangewest Developments Limited has no subsidiary companies.
Ultimate parent company
2 parents
GRANGEWEST DEVELOPMENTS LIMITED
05684053
grangewest developments limited directors
Grangewest Developments Limited currently has 1 director, Mr Timothy Hodgson serving since Feb 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Hodgson | 49 years | Feb 2006 | - | Director |
P&L
March 2021turnover
87.2k
0%
operating profit
0
0%
gross margin
8.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
grangewest developments limited company details
company number
05684053
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
take space limited (March 2006)
accountant
-
auditor
-
address
8 north park road, harrogate, north yorkshire, HG1 5PG
Bank
-
Legal Advisor
-
grangewest developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grangewest developments limited.
grangewest developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANGEWEST DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
grangewest developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
