living land limited
living land limited Company Information
Company Number
05686854
Website
http://landerpr.comRegistered Address
winston house dollis park, london, N3 1HF
Industry
Buying and selling of own real estate
Telephone
02084468881
Next Accounts Due
1268 days late
Group Structure
View All
Shareholders
peter laurence murphy 70%
hugo david rooper reeve 15%
View Allliving land limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING LAND LIMITED at £344.9k based on a Turnover of £211.2k and 1.63x industry multiple (adjusted for size and gross margin).
living land limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING LAND LIMITED at £0 based on an EBITDA of £-120k and a 4.02x industry multiple (adjusted for size and gross margin).
living land limited Estimated Valuation
Pomanda estimates the enterprise value of LIVING LAND LIMITED at £0 based on Net Assets of £-123.7k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Living Land Limited Overview
Living Land Limited is a live company located in london, N3 1HF with a Companies House number of 05686854. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2006, it's largest shareholder is peter laurence murphy with a 70% stake. Living Land Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Living Land Limited Health Check
Pomanda's financial health check has awarded Living Land Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £211.2k, make it smaller than the average company (£676.9k)
- Living Land Limited
£676.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3.8%)
- Living Land Limited
3.8% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (69.4%)
- Living Land Limited
69.4% - Industry AVG
Profitability
an operating margin of -56.8% make it less profitable than the average company (47.1%)
- Living Land Limited
47.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Living Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Living Land Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £211.2k, this is equally as efficient (£210.6k)
- Living Land Limited
£210.6k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (22 days)
- Living Land Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 400 days, this is slower than average (37 days)
- Living Land Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Living Land Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Living Land Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 353.6%, this is a higher level of debt than the average (59.8%)
353.6% - Living Land Limited
59.8% - Industry AVG
LIVING LAND LIMITED financials
Living Land Limited's latest turnover from March 2019 is estimated at £211.2 thousand and the company has net assets of -£123.7 thousand. According to their latest financial statements, we estimate that Living Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | 0 | |||||||
| Gross Profit | 0 | 0 | 0 | |||||||
| Admin Expenses | 24 | 1,040 | 2,564 | |||||||
| Operating Profit | -24 | -1,040 | -2,564 | |||||||
| Interest Payable | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -24 | -1,040 | -2,564 | |||||||
| Tax | 0 | 0 | 0 | |||||||
| Profit After Tax | -24 | -1,040 | -2,564 | |||||||
| Dividends Paid | 0 | 0 | 0 | |||||||
| Retained Profit | -24 | -1,040 | -2,564 | |||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* | -24 | -1,040 | -2,564 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 235,922 | 215,605 | 209,709 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 199,866 | 165,512 | 147,798 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,221 | 100,675 | 100,675 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 235,922 | 215,605 | 209,709 | 199,866 | 165,512 | 147,798 | 135,221 | 100,675 | 100,675 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 48,764 | 112,367 | 51,924 | 53,120 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 55,519 | 1,626 | 1,100 | 0 | 8,004 | 8,004 |
| Cash | 0 | 0 | 0 | 0 | 7,582 | 3,626 | 4,194 | 789 | 2,781 | 2,781 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 48,764 | 112,367 | 51,924 | 53,120 | 63,101 | 5,252 | 5,294 | 1,789 | 11,785 | 11,785 |
| total assets | 48,764 | 348,289 | 267,529 | 262,829 | 262,967 | 170,764 | 153,092 | 137,010 | 112,460 | 112,460 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 172,424 | 351,957 | 270,794 | 265,793 | 19,040 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,024 | 114,024 | 114,024 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 246,793 | 173,551 | 155,794 | 614 | 0 | 0 |
| total current liabilities | 172,424 | 351,957 | 270,794 | 265,793 | 265,833 | 173,551 | 155,794 | 139,638 | 114,024 | 114,024 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 172,424 | 351,957 | 270,794 | 265,793 | 265,833 | 173,551 | 155,794 | 139,638 | 114,024 | 114,024 |
| net assets | -123,660 | -3,668 | -3,265 | -2,964 | -2,866 | -2,787 | -2,702 | -2,628 | -1,564 | -1,564 |
| total shareholders funds | -123,660 | -3,668 | -3,265 | -2,964 | -2,866 | -2,787 | -2,702 | -2,628 | -1,564 | -1,564 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -24 | -1,040 | -2,564 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -63,603 | 60,443 | -1,196 | -2,399 | 53,893 | 526 | 100 | -8,004 | 0 | 9,004 |
| Creditors | -179,533 | 81,163 | 5,001 | 246,753 | 19,040 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -246,793 | 73,242 | 17,757 | 155,180 | 614 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 8,594 | -1,040 | -11,568 | |||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -135,221 | 34,546 | 0 | 100,675 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -139,024 | 25,000 | 0 | 114,024 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | |||||||
| cash flow from financing | 23,960 | 1,040 | 115,024 | |||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | -7,582 | 3,956 | -568 | 3,405 | -1,992 | 0 | 2,781 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -7,582 | 3,956 | -568 | 3,405 | -1,992 | 0 | 2,781 |
living land limited Credit Report and Business Information
Living Land Limited Competitor Analysis
Perform a competitor analysis for living land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
living land limited Ownership
LIVING LAND LIMITED group structure
Living Land Limited has no subsidiary companies.
Ultimate parent company
LIVING LAND LIMITED
05686854
living land limited directors
Living Land Limited currently has 2 directors. The longest serving directors include Mr Hugo Reeve (Jan 2006) and Mr Peter Murphy (Jun 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hugo Reeve | 50 years | Jan 2006 | - | Director | |
| Mr Peter Murphy | England | 79 years | Jun 2009 | - | Director |
P&L
March 2019turnover
211.2k
-58%
operating profit
-120k
0%
gross margin
25.6%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-123.7k
+32.71%
total assets
48.8k
-0.86%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
living land limited company details
company number
05686854
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2019
address
winston house dollis park, london, N3 1HF
accountant
-
auditor
-
living land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to living land limited.
living land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
