mirza sharif ahmad foundation
mirza sharif ahmad foundation Company Information
Company Number
05689730
Next Accounts
Jun 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
22 deer park road, london, SW19 3TL
Website
http://msaf.org.ukmirza sharif ahmad foundation Estimated Valuation
Pomanda estimates the enterprise value of MIRZA SHARIF AHMAD FOUNDATION at £1.9m based on a Turnover of £2.8m and 0.67x industry multiple (adjusted for size and gross margin).
mirza sharif ahmad foundation Estimated Valuation
Pomanda estimates the enterprise value of MIRZA SHARIF AHMAD FOUNDATION at £2.5m based on an EBITDA of £758.1k and a 3.33x industry multiple (adjusted for size and gross margin).
mirza sharif ahmad foundation Estimated Valuation
Pomanda estimates the enterprise value of MIRZA SHARIF AHMAD FOUNDATION at £23.7m based on Net Assets of £9.7m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mirza Sharif Ahmad Foundation Overview
Mirza Sharif Ahmad Foundation is a live company located in london, SW19 3TL with a Companies House number of 05689730. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in January 2006, it's largest shareholder is unknown. Mirza Sharif Ahmad Foundation is a established, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mirza Sharif Ahmad Foundation Health Check
Pomanda's financial health check has awarded Mirza Sharif Ahmad Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £2.8m, make it larger than the average company (£287.8k)
£2.8m - Mirza Sharif Ahmad Foundation
£287.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2%)
13% - Mirza Sharif Ahmad Foundation
2% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Mirza Sharif Ahmad Foundation
88% - Industry AVG
Profitability
an operating margin of 25.3% make it more profitable than the average company (3.4%)
25.3% - Mirza Sharif Ahmad Foundation
3.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Mirza Sharif Ahmad Foundation
6 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£22.6k)
£26.8k - Mirza Sharif Ahmad Foundation
£22.6k - Industry AVG
Efficiency
resulting in sales per employee of £706.5k, this is more efficient (£60.5k)
£706.5k - Mirza Sharif Ahmad Foundation
£60.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mirza Sharif Ahmad Foundation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mirza Sharif Ahmad Foundation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mirza Sharif Ahmad Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (380 weeks)
17 weeks - Mirza Sharif Ahmad Foundation
380 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.2%, this is a higher level of debt than the average (5.5%)
28.2% - Mirza Sharif Ahmad Foundation
5.5% - Industry AVG
MIRZA SHARIF AHMAD FOUNDATION financials
Mirza Sharif Ahmad Foundation's latest turnover from September 2023 is £2.8 million and the company has net assets of £9.7 million. According to their latest financial statements, Mirza Sharif Ahmad Foundation has 4 employees and maintains cash reserves of £59 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,826,000 | 2,373,000 | 1,801,000 | 1,943,000 | 1,342,000 | 1,041,000 | 1,026,000 | 1,131,000 | 1,592,000 | 718,000 | 945,000 | 925,000 | 767,000 | 671,000 | 1,217,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 266,000 | 606,000 | 370,000 | 648,000 | 413,000 | 228,000 | 212,000 | 47,000 | 918,000 | 234,000 | 375,000 | 160,000 | 232,000 | 159,000 | 658,000 |
| Tax | |||||||||||||||
| Profit After Tax | 266,000 | 606,000 | 370,000 | 648,000 | 413,000 | 228,000 | 212,000 | 47,000 | 918,000 | 234,000 | 375,000 | 160,000 | 232,000 | 159,000 | 658,000 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 266,000 | 606,000 | 370,000 | 648,000 | 413,000 | 228,000 | 212,000 | 47,000 | 918,000 | 234,000 | 375,000 | 160,000 | 232,000 | 159,000 | 658,000 |
| Employee Costs | 107,000 | 128,000 | 95,000 | 97,000 | 141,000 | 170,000 | 194,000 | 133,000 | 37,000 | 40,000 | 43,000 | 40,000 | 43,000 | 39,000 | 35,000 |
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,101,000 | 12,098,000 | 44,186,000 | 42,494,000 | 39,598,000 | 33,523,000 | 19,363,000 | 11,190,000 | 9,448,000 | 8,627,000 | 8,392,000 | 7,990,000 | 7,581,000 | 6,325,000 | 5,855,000 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 60,000 | 60,000 | ||||||||
| Total Fixed Assets | 13,151,000 | 12,148,000 | 44,236,000 | 42,544,000 | 39,648,000 | 33,523,000 | 19,363,000 | 11,250,000 | 9,508,000 | 8,627,000 | 8,392,000 | 7,990,000 | 7,581,000 | 6,325,000 | 5,855,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 264,000 | 45,000 | 54,000 | 25,000 | 108,000 | 71,000 | 113,000 | 12,000 | 8,000 | 8,000 | 7,000 | 6,000 | 5,000 | 4,000 | 19,000 |
| Cash | 59,000 | 52,000 | 7,000 | 23,000 | 555,000 | 1,686,000 | 1,762,000 | 84,000 | 789,000 | 741,000 | 756,000 | 743,000 | 586,000 | 181,000 | 44,000 |
| misc current assets | 4,000 | ||||||||||||||
| total current assets | 327,000 | 97,000 | 61,000 | 48,000 | 663,000 | 1,757,000 | 1,875,000 | 96,000 | 797,000 | 749,000 | 763,000 | 749,000 | 591,000 | 185,000 | 63,000 |
| total assets | 13,478,000 | 12,245,000 | 44,297,000 | 42,592,000 | 40,311,000 | 35,280,000 | 21,238,000 | 11,346,000 | 10,305,000 | 9,376,000 | 9,155,000 | 8,739,000 | 8,172,000 | 6,510,000 | 5,918,000 |
| Bank overdraft | 14,000 | ||||||||||||||
| Bank loan | 59,000 | 59,000 | 59,000 | 39,000 | |||||||||||
| Trade Creditors | 964,000 | ||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 116,000 | 80,000 | 72,000 | 340,000 | 52,000 | 55,000 | 62,000 | 242,000 | 59,000 | 34,000 | 61,000 | 20,000 | 15,000 | 43,000 | 22,000 |
| total current liabilities | 175,000 | 139,000 | 131,000 | 379,000 | 52,000 | 1,019,000 | 62,000 | 242,000 | 59,000 | 48,000 | 61,000 | 20,000 | 15,000 | 43,000 | 22,000 |
| loans | 3,627,000 | 2,696,000 | 35,362,000 | 33,779,000 | 32,473,000 | 26,888,000 | 14,031,000 | 1,048,000 | 737,000 | 737,000 | 737,000 | 737,000 | 572,000 | 175,000 | |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,123,000 | 2,623,000 | 2,623,000 | 2,623,000 | 2,623,000 | 2,386,000 | 1,325,000 | 1,088,000 | |||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,627,000 | 2,696,000 | 35,362,000 | 33,779,000 | 32,473,000 | 26,888,000 | 14,031,000 | 4,171,000 | 3,360,000 | 3,360,000 | 3,360,000 | 3,360,000 | 2,958,000 | 1,500,000 | 1,088,000 |
| total liabilities | 3,802,000 | 2,835,000 | 35,493,000 | 34,158,000 | 32,525,000 | 27,907,000 | 14,093,000 | 4,413,000 | 3,419,000 | 3,408,000 | 3,421,000 | 3,380,000 | 2,973,000 | 1,543,000 | 1,110,000 |
| net assets | 9,676,000 | 9,410,000 | 8,804,000 | 8,434,000 | 7,786,000 | 7,373,000 | 7,145,000 | 6,933,000 | 6,886,000 | 5,968,000 | 5,734,000 | 5,359,000 | 5,199,000 | 4,967,000 | 4,808,000 |
| total shareholders funds | 9,676,000 | 9,410,000 | 8,804,000 | 8,434,000 | 7,786,000 | 7,373,000 | 7,145,000 | 6,933,000 | 6,886,000 | 5,968,000 | 5,734,000 | 5,359,000 | 5,199,000 | 4,967,000 | 4,808,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 44,000 | 48,000 | 95,000 | 54,000 | 137,000 | 129,000 | 125,000 | 126,000 | 7,000 | 2,000 | 25,000 | 30,000 | 54,000 | 4,000 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 219,000 | -9,000 | 29,000 | -83,000 | 87,000 | -42,000 | 41,000 | 4,000 | 60,000 | 1,000 | 1,000 | 1,000 | 1,000 | -15,000 | 19,000 |
| Creditors | -964,000 | 964,000 | |||||||||||||
| Accruals and Deferred Income | 36,000 | 8,000 | -268,000 | 288,000 | -3,000 | -7,000 | -180,000 | 183,000 | 25,000 | -27,000 | 41,000 | 5,000 | -28,000 | 21,000 | 22,000 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -14,289,000 | -8,298,000 | -1,869,000 | -828,000 | |||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -14,289,000 | -8,298,000 | -1,869,000 | -828,000 | |||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 20,000 | 39,000 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 931,000 | -32,666,000 | 1,583,000 | 1,306,000 | 5,585,000 | 12,857,000 | 12,983,000 | 311,000 | 165,000 | 397,000 | 175,000 | ||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,123,000 | 500,000 | 237,000 | 1,061,000 | 237,000 | 1,088,000 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 931,000 | -32,666,000 | 1,603,000 | 1,345,000 | 5,585,000 | 12,857,000 | 9,860,000 | 402,000 | 1,458,000 | 412,000 | 5,238,000 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | 7,000 | 45,000 | -16,000 | -532,000 | -1,131,000 | -76,000 | 1,678,000 | -705,000 | 48,000 | -15,000 | 13,000 | 157,000 | 405,000 | 137,000 | 44,000 |
| overdraft | -14,000 | 14,000 | |||||||||||||
| change in cash | 7,000 | 45,000 | -16,000 | -532,000 | -1,131,000 | -76,000 | 1,678,000 | -705,000 | 62,000 | -29,000 | 13,000 | 157,000 | 405,000 | 137,000 | 44,000 |
mirza sharif ahmad foundation Credit Report and Business Information
Mirza Sharif Ahmad Foundation Competitor Analysis
Perform a competitor analysis for mirza sharif ahmad foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.
mirza sharif ahmad foundation Ownership
MIRZA SHARIF AHMAD FOUNDATION group structure
Mirza Sharif Ahmad Foundation has no subsidiary companies.
Ultimate parent company
MIRZA SHARIF AHMAD FOUNDATION
05689730
mirza sharif ahmad foundation directors
Mirza Sharif Ahmad Foundation currently has 6 directors. The longest serving directors include Mr Chaudhry Ahmad (Jan 2006) and Mr Shajar Farooqi (Jan 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chaudhry Ahmad | England | 81 years | Jan 2006 | - | Director |
| Mr Shajar Farooqi | England | 77 years | Jan 2006 | - | Director |
| Fateh Dahri | 51 years | Aug 2006 | - | Director | |
| Mr Mirza Ahmed | 56 years | Aug 2006 | - | Director | |
| Mr Zaheer Choudhry | 76 years | Aug 2006 | - | Director | |
| Mr Fateh Dahri | England | 51 years | Aug 2006 | - | Director |
P&L
September 2023turnover
2.8m
+19%
operating profit
714.1k
0%
gross margin
88%
-8.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
9.7m
+0.03%
total assets
13.5m
+0.1%
cash
59k
+0.13%
net assets
Total assets minus all liabilities
mirza sharif ahmad foundation company details
company number
05689730
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
22 deer park road, london, SW19 3TL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
BISHOP & SEWELL LLP
mirza sharif ahmad foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to mirza sharif ahmad foundation. Currently there are 6 open charges and 0 have been satisfied in the past.
mirza sharif ahmad foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIRZA SHARIF AHMAD FOUNDATION. This can take several minutes, an email will notify you when this has completed.
mirza sharif ahmad foundation Companies House Filings - See Documents
| date | description | view/download |
|---|
