devine commercial consultancy ltd

Live EstablishedSmallHealthy

devine commercial consultancy ltd Company Information

Share DEVINE COMMERCIAL CONSULTANCY LTD

Company Number

05694773

Shareholders

paul devine

philip devine

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

140 lee lane, horwich, bolton, BL6 7AF

devine commercial consultancy ltd Estimated Valuation

£791.9k

Pomanda estimates the enterprise value of DEVINE COMMERCIAL CONSULTANCY LTD at £791.9k based on a Turnover of £2.2m and 0.37x industry multiple (adjusted for size and gross margin).

devine commercial consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DEVINE COMMERCIAL CONSULTANCY LTD at £0 based on an EBITDA of £0 and a 3.16x industry multiple (adjusted for size and gross margin).

devine commercial consultancy ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of DEVINE COMMERCIAL CONSULTANCY LTD at £3m based on Net Assets of £1.1m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Devine Commercial Consultancy Ltd Overview

Devine Commercial Consultancy Ltd is a live company located in bolton, BL6 7AF with a Companies House number of 05694773. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2006, it's largest shareholder is paul devine with a 90.9% stake. Devine Commercial Consultancy Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Devine Commercial Consultancy Ltd Health Check

Pomanda's financial health check has awarded Devine Commercial Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£421k)

£2.2m - Devine Commercial Consultancy Ltd

£421k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10%)

6% - Devine Commercial Consultancy Ltd

10% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (60.4%)

26.2% - Devine Commercial Consultancy Ltd

60.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Devine Commercial Consultancy Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Devine Commercial Consultancy Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Devine Commercial Consultancy Ltd

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£120.7k)

£2.2m - Devine Commercial Consultancy Ltd

£120.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 233 days, this is later than average (64 days)

233 days - Devine Commercial Consultancy Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (25 days)

53 days - Devine Commercial Consultancy Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Devine Commercial Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Devine Commercial Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (53.6%)

17% - Devine Commercial Consultancy Ltd

53.6% - Industry AVG

DEVINE COMMERCIAL CONSULTANCY LTD financials

EXPORTms excel logo

Devine Commercial Consultancy Ltd's latest turnover from February 2024 is estimated at £2.2 million and the company has net assets of £1.1 million. According to their latest financial statements, Devine Commercial Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,160,4291,936,7621,735,5031,824,7151,922,9822,565,0681,571,5911,757,3451,321,51661,39622,08332,70138,17333,0817,904
Other Income Or Grants
Cost Of Sales1,595,3891,432,7681,290,6681,343,2581,417,8381,819,2921,103,2441,205,094931,95743,60915,46922,23825,24521,5915,376
Gross Profit565,040503,994444,836481,458505,144745,776468,347552,251389,55917,7876,61410,46312,92811,4902,527
Admin Expenses565,040516,453452,538486,028527,332249,502481,419377,607-445,32418,395-26,27310,46312,92818,77022,207
Operating Profit-12,459-7,702-4,570-22,188496,274-13,072174,644834,883-60832,887-7,280-19,680
Interest Payable
Interest Receivable4328671,389881
Pre-Tax Profit-12,459-7,702-4,570-22,188496,274-12,640175,511836,273-52032,888-7,280-19,680
Tax-94,292-35,102-167,254-7,564
Profit After Tax-12,459-7,702-4,570-22,188401,982-12,640140,409669,018-52025,324-7,280-19,680
Dividends Paid
Retained Profit-12,459-7,702-4,570-22,188401,982-12,640140,409669,018-52025,324-7,280-19,680
Employee Costs50,28747,57847,16542,86491,282576,414335,562416,229308,00053,19652,03052,45851,95449,39355,107
Number Of Employees1111211786111111
EBITDA*-12,459-7,702-4,570-22,188496,274-13,072174,644834,962-60832,887-6,726-19,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets9479479479479471,7371,1483714505295293,1373,1373,1373,691
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9479479479479471,7371,1483714505295293,1373,1373,1373,691
Stock & work in progress
Trade Debtors1,384,2991,384,2991,384,2991,372,8241,322,4211,311,597811,987713,267436,1535,915116
Group Debtors
Misc Debtors
Cash172,856521,10434,577550186
misc current assets
total current assets1,384,2991,384,2991,384,2991,372,8241,322,4211,311,597811,987886,123957,25734,5776,465302
total assets1,385,2461,385,2461,385,2461,373,7711,323,3681,313,334813,135886,494957,70735,1066,9943,1373,1373,1373,993
Bank overdraft
Bank loan
Trade Creditors 235,552235,552223,093203,916148,943116,72118,50479,073290,69537,1128,48029,94729,94729,94723,523
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities235,552235,552223,093203,916148,943116,72118,50479,073290,69537,1128,48029,94729,94729,94723,523
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities235,552235,552223,093203,916148,943116,72118,50479,073290,69537,1128,48029,94729,94729,94723,523
net assets1,149,6941,149,6941,162,1531,169,8551,174,4251,196,613794,631807,421667,012-2,006-1,486-26,810-26,810-26,810-19,530
total shareholders funds1,149,6941,149,6941,162,1531,169,8551,174,4251,196,613794,631807,421667,012-2,006-1,486-26,810-26,810-26,810-19,530
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-12,459-7,702-4,570-22,188496,274-13,072174,644834,883-60832,887-7,280-19,680
Depreciation79554652
Amortisation
Tax-94,292-35,102-167,254-7,564
Stock
Debtors11,47550,40310,824499,61098,720277,114436,153-5,9155,915-116116
Creditors12,45919,17754,97332,22298,217-60,569-211,622253,58328,632-21,4676,42423,523
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-790589-172,361-349,194485,13833,939-2,059-1864,379
Investing Activities
capital expenditure790-589-777792,608-4,343
Change in Investments
cash flow from investments790-589-777792,608-4,343
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150150
interest4328671,389881
cash flow from financing2828671,389881150
cash and cash equivalents
cash-172,856-348,248486,52734,027550-186186
overdraft
change in cash-172,856-348,248486,52734,027550-186186

devine commercial consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for devine commercial consultancy ltd. Get real-time insights into devine commercial consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Devine Commercial Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for devine commercial consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.

devine commercial consultancy ltd Ownership

DEVINE COMMERCIAL CONSULTANCY LTD group structure

Devine Commercial Consultancy Ltd has no subsidiary companies.

Ultimate parent company

DEVINE COMMERCIAL CONSULTANCY LTD

05694773

DEVINE COMMERCIAL CONSULTANCY LTD Shareholders

paul devine 90.91%
philip devine 9.09%

devine commercial consultancy ltd directors

Devine Commercial Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Paul Devine (Jan 2013) and Mrs Katy Devine (Jun 2015).

officercountryagestartendrole
Mr Paul Devine49 years Jan 2013- Director
Mrs Katy DevineEngland42 years Jun 2015- Director

P&L

February 2024

turnover

2.2m

+12%

operating profit

0

0%

gross margin

26.2%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.1m

0%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

devine commercial consultancy ltd company details

company number

05694773

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

vincent devine photography ltd (March 2013)

panacea consultancy limited (March 2007)

accountant

-

auditor

-

address

140 lee lane, horwich, bolton, BL6 7AF

Bank

-

Legal Advisor

-

devine commercial consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to devine commercial consultancy ltd.

devine commercial consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEVINE COMMERCIAL CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

devine commercial consultancy ltd Companies House Filings - See Documents

datedescriptionview/download